損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)14.721.3113.442.131.472.80.0100.080.00.010000.03-25.000-0.010000.030-0.030-0.210-0.0200.06-45.450.000-0.0600.04-83.330.000250.00.12-64.71
2022 (9)14.536.613.168.221.43-1.38000.080.000000.0433.330.010.00000-0.0200.05-82.76000.11-56.00.11-35.290.0000.42-57.580.2400.000250.00.34-50.72
2021 (8)13.63-2.0112.16-3.651.45-9.38000.08-11.110.010.0000.0350.00.010.000000.0100.29163.640.3100.2500.17183.3355.5700.990-0.1600.000250.00.69130.0
2020 (7)13.91-48.0412.62-46.951.6-18.78000.09-18.180.010000.02-33.330.010.00000000.110-0.20-0.0100.06-85.710.000-0.060-0.4800.000250.00.3-75.21
2019 (6)26.772.1823.790.421.97-7.08000.1110.000000.0350.00.010.0000000-0.2900.7212.50.65-5.80.4227.2757.8411.422.56-6.573.76113.640.000250.01.21-4.72
2018 (5)26.263.0423.6969.582.1252.52000.1150.000000.02-33.330.01000000.0300.2500.64-7.250.6950.00.3343.4851.9153.762.7451.381.76-10.20.000250.01.2760.76
2017 (4)16.07-18.3413.97-19.011.39-9.15000.04-20.000000.0350.000000000-0.0300.69-17.860.46-6.120.23-34.2933.76-19.271.81-7.181.96-10.910.000250.00.79-18.56
2016 (3)19.6817.017.2515.931.5312.5000.05-16.6700000.020.0000000-0.020-0.0600.8455.560.4963.330.3552.1741.82-3.531.9544.442.2057.140.0002513.640.9749.23
2015 (2)16.8215.3614.8816.251.36-4.230.0100.06-14.2900000.020.0000000-0.010-0.0500.5428.570.3-18.920.23360.043.35292.661.35-36.021.4016.670.0002229.410.6516.07
2014 (1)14.58-12.3312.8-12.631.42-14.97000.07000000.02100.000000.120000.0700.4255.560.3768.180.050.011.04-39.612.1152.91.2011.110.000176.250.5633.33
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.099.96-16.492.86.46-18.60.360.02.860000-100.0-100.00000000-100.000000000000-100.00-0.02-300.00.0-0.0850.033.33-0.0537.5-25.00.01150.000.0000-0.1841.94-20.0-0.1266.67-50.0-0.46-64.29-757.14250.00.00100.0100.0
24Q2 (19)2.81-20.85-26.632.63-19.33-24.860.365.88-5.260000.020.00.00000000.0200.00000000000.01-66.67-80.00.010.0-80.0-0.16-300.0-1500.0-0.08-900.0-500.0-0.02-200.0-166.670.0000-0.31-1133.33-487.5-0.360-200.0-0.28-1033.33-227.27250.00.0-0.08-300.0-200.0
24Q1 (18)3.558.9-9.93.2610.51-8.430.34-8.11-5.560000.020.00.00000000-100.000000100.000000.03250.0200.00.01125.0200.0-0.0460.0-500.00.01133.33-66.670.020-33.330.00000.03123.08-76.920.00-100.0-100.00.03150.0-76.92250.00.00.04300.0-55.56
23Q4 (17)3.26-11.89-10.682.95-14.24-11.680.375.71-7.50000.020.00.00000000.0200.0000-0.0100000-0.02050.0-0.04-100.020.0-0.116.6728.57-0.0325.040.000100.00.0000-0.1313.3338.10.04150.00-0.06-185.71-114.29250.00.0-0.0250.060.0
23Q3 (16)3.7-3.394.823.44-1.716.50.35-7.896.060000.020.00.00000000-100.000000000000-100.00-0.02-140.00-0.12-1100.0-200.0-0.04-300.000-100.0-100.00.0000-0.15-287.50-0.0833.3300.07-68.18-88.89250.00.0-0.04-150.0-200.0
23Q2 (15)3.83-2.7920.823.5-1.6921.950.385.568.570000.020.00.00000000.0200.00000000000.05400.0400.00.05600.0-16.67-0.01-200.0-150.00.02-33.33-33.330.030.00.00.00000.08-38.46-42.86-0.12-175.00.00.2269.23-65.08250.00.00.08-11.11-27.27
23Q1 (14)3.947.95-5.973.566.59-4.040.36-10.02.860000.020.00.00000000-100.0000-100.00000000.01125.00.0-0.0180.0-133.330.01107.14-93.750.03160.0-75.00.03400.0-57.140.000-100.00.13161.9-73.470.160-55.560.13-69.05-73.47250.00.00.09280.0-64.0
22Q4 (13)3.653.4-5.193.343.41-2.620.421.2111.110000.020.00.00000000.020100.0000000000-0.040-500.0-0.050-183.33-0.14-250.0-227.27-0.050-155.56-0.01-200.0-116.670.000-100.0-0.210-158.330.000-100.00.42-33.33-58.0250.00.0-0.05-225.0-125.0
22Q3 (12)3.5311.360.863.2312.543.530.33-5.71-5.710000.020.00.00000000-100.000000000000-100.000-100.0-100.0-0.04-300.0-130.770-100.0-100.00.01-66.67-80.00.000-100.00.00-100.0-100.00.00100.0-100.00.630.0-1.56250.00.00.04-63.64-81.82
22Q2 (11)3.17-24.342.262.87-22.643.240.350.0-5.410000.020.00.00000000.020100.00-100.000000000.010.000.06100.0-40.00.02-87.5-66.670.03-75.0-25.00.03-57.140.00.00-100.0-100.00.14-71.43-22.22-0.12-133.3350.00.6328.57152.0250.00.00.11-56.0-26.67
22Q1 (10)4.198.8332.183.718.1631.10.35-2.78-2.780000.020.00.00000000-100.000.01000000000.010.00.00.03-50.0-25.00.1645.45700.00.1233.33500.00.0716.67133.3346.66-15.0100.4936.11600.00.36200.0550.00.49-51.0600.0250.00.00.2525.0127.27
21Q4 (9)3.8510.030.513.439.9425.640.362.86-7.690000.020.00.00000000.0100.00000000000.01000.06-33.3320.00.11-15.38200.00.09-10.0325.00.0620.0700.054.9044.5500.36-7.69325.00.12200.0133.331.0056.251766.67250.00.00.2-9.091900.0
21Q3 (8)3.512.921.113.1212.2316.850.35-5.41-7.890000.020.00.00000000-100.000000000000000.09-10.0125.00.13116.67208.330.1150.0433.330.0566.67600.037.98-34.9300.39116.67425.00.04116.67114.290.64156.0540.0250.00.00.2246.672100.0
21Q2 (7)3.1-2.21-12.922.78-1.77-12.580.372.78-9.760000.020.00.00000000.01000000000000-100.000.1150.0233.330.06200.0700.00.04100.0100.00.030.00.058.37000.18157.14125.0-0.24-200.0-500.00.25257.1413.64250.04.170.1536.3625.0
21Q1 (6)3.177.46-29.872.833.66-29.950.36-7.69-14.290000.020.00.00000000-100.000000000000.01000.04-20.0233.330.02118.18-50.00.02150.0-50.00.03400.0-40.00.00000.07143.75-50.0-0.0877.78-128.570.07216.67-50.0250.00.00.111000.0-35.29
20Q4 (5)2.952.08-43.052.732.25-41.790.392.63-23.530000.020.000000000.0100.00000000000000.0525.0121.74-0.118.3356.0-0.04-33.3350.0-0.010.0-200.00.0000-0.16-33.3352.94-0.36-28.57-160.0-0.06-160.0-102.34250.00.00.010.0108.33
20Q3 (4)2.89-18.820.02.67-16.040.00.38-7.320.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.0433.330.0-0.12-1100.00.0-0.03-250.00.0-0.01-133.330.00.0000.0-0.12-250.00.0-0.28-600.00.00.10-54.550.0254.170.00.01-91.670.0
20Q2 (3)3.56-21.240.03.18-21.290.00.41-2.380.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.03200.00.0-0.01-125.00.00.02-50.00.00.03-40.00.00.0000.00.08-42.860.0-0.04-114.290.00.2257.140.024-4.00.00.12-29.410.0
20Q1 (2)4.52-12.740.04.04-13.860.00.42-17.650.0000.00.0200.0000.0000.00-100.00.0000.0000.0000.0000.0-0.0386.960.00.04116.00.00.04150.00.00.05400.00.00.0000.00.14141.180.00.28-53.330.00.14-94.530.0250.00.00.17241.670.0
19Q4 (1)5.180.00.04.690.00.00.510.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.230.00.0-0.250.00.0-0.080.00.00.010.00.00.000.00.0-0.340.00.00.600.00.02.560.00.0250.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。