損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.41 | 57.57 | 7.29 | 48.47 | 6.47 | 40.35 | 0.03 | 200.0 | 0.1 | 42.86 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.55 | 453.57 | 1.06 | 360.87 | 0.38 | 850.0 | 24.39 | 59.41 | 1.58 | 351.43 | 1.73 | 276.09 | 0.00 | 0 | 67 | 0.0 | 3.64 | 85.71 |
| 2022 (9) | 9.78 | 46.19 | 4.91 | 26.22 | 4.61 | 4.77 | 0.01 | 0.0 | 0.07 | 75.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.08 | 0 | 0.28 | 0 | 0.23 | 0 | 0.04 | 0 | 15.30 | 0 | 0.35 | 0 | 0.46 | 0 | 0.00 | 0 | 67 | 0.0 | 1.96 | 880.0 |
| 2021 (8) | 6.69 | -34.22 | 3.89 | -30.04 | 4.4 | -24.01 | 0.01 | -50.0 | 0.04 | -63.64 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | -1.53 | 0 | -1.17 | 0 | -0.33 | 0 | 0.00 | 0 | -1.74 | 0 | -1.58 | 0 | 0.00 | 0 | 67 | 0.0 | 0.2 | -83.19 |
| 2020 (7) | 10.17 | -33.7 | 5.56 | -28.17 | 5.79 | -23.61 | 0.02 | 0.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | -0.06 | 0 | 0.03 | 0 | -0.79 | 0 | -1.74 | 0 | -0.58 | 0 | -1.18 | 0 | 0.00 | 0 | -0.86 | 0 | 0.31 | 0 | 0.00 | 0 | 67 | 0.0 | 1.19 | -67.84 |
| 2019 (6) | 15.34 | 3.93 | 7.74 | 0.13 | 7.58 | 4.7 | 0.02 | -50.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -0.1 | 0 | 0.37 | 0 | -0.1 | 0 | 0.11 | 0 | 0.13 | 0 | -0.18 | 0 | 0.14 | 16.67 | 0.00 | 0 | -0.26 | 0 | -0.43 | 0 | 0.00 | 0 | 67 | 0.0 | 3.7 | 89.74 |
| 2018 (5) | 14.76 | 2.57 | 7.73 | 3.9 | 7.24 | 0.42 | 0.04 | 100.0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.22 | 0 | -0.35 | 0 | 0.12 | 300.0 | 0.00 | 0 | -0.51 | 0 | -0.52 | 0 | 0.00 | 0 | 67 | 0.0 | 1.95 | 16.07 |
| 2017 (4) | 14.39 | -4.07 | 7.44 | -2.87 | 7.21 | 4.19 | 0.02 | -33.33 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0.1 | 400.0 | -0.04 | 0 | 0.06 | 0 | -0.19 | 0 | -0.25 | 0 | 0.03 | -50.0 | 0.00 | 0 | -0.37 | 0 | -0.46 | 0 | 0.00 | 0 | 67 | 0.0 | 1.68 | -27.27 |
| 2016 (3) | 15.0 | -9.2 | 7.66 | -14.13 | 6.92 | -8.47 | 0.03 | -25.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -48.0 | 0 | 0 | 0.02 | 0 | -0.09 | 0 | -0.06 | 0 | 0.36 | 500.0 | 0.31 | 342.86 | 0.06 | -64.71 | 16.13 | 0 | 0.47 | 370.0 | 0.55 | 685.71 | 0.00 | 0 | 67 | 0.0 | 2.31 | 0.87 |
| 2015 (2) | 16.52 | 4.96 | 8.92 | -2.94 | 7.56 | 4.42 | 0.04 | -20.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 108.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 0 | 0.07 | 0 | 0.17 | 240.0 | 0.00 | 0 | 0.10 | 0 | 0.07 | 0 | 0.00 | 0 | 67 | 0.0 | 2.29 | 157.3 |
| 2014 (1) | 15.74 | 21.36 | 9.19 | 32.42 | 7.24 | 10.7 | 0.05 | -16.67 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | -0.21 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.98 | 0 | -0.78 | 0 | 0.05 | -64.29 | 0.00 | 0 | -1.16 | 0 | -0.75 | 0 | 0.00 | 0 | 67 | 0.0 | 0.89 | -11.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.98 | -3.56 | 3.11 | 1.64 | -1.8 | 9.33 | 1.59 | -1.85 | 8.16 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | -0.25 | -19.05 | -177.78 | -0.21 | 78.79 | -200.0 | -0.05 | -106.33 | -150.0 | 0.00 | 0 | 0 | -0.31 | 78.77 | -210.0 | -0.31 | 78.62 | -210.0 | -0.62 | -100.0 | -187.32 | 67 | 0.0 | 0.0 | 0.33 | -8.33 | -25.0 |
| 24Q2 (19) | 3.09 | -50.8 | -2.52 | 1.67 | -40.36 | 7.74 | 1.62 | -22.12 | 8.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -300.0 | -100.0 | -0.21 | -115.0 | -290.91 | -0.99 | -226.92 | -2080.0 | 0.79 | 49.06 | 887.5 | 0.00 | -100.0 | -100.0 | -1.46 | -226.96 | -2185.71 | -1.45 | -226.09 | -1711.11 | -0.31 | -126.96 | -138.27 | 67 | 0.0 | 0.0 | 0.36 | -82.0 | -44.62 |
| 24Q1 (18) | 6.28 | 20.77 | 50.96 | 2.8 | 21.21 | 45.08 | 2.08 | 5.58 | 35.95 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.01 | 120.0 | 125.0 | 1.4 | 60.92 | 108.96 | 0.78 | 32.2 | 56.0 | 0.53 | 211.76 | 253.33 | 37.88 | 89.78 | 70.25 | 1.15 | 32.18 | 55.41 | 1.15 | 19.79 | 41.98 | 1.15 | -27.22 | 55.41 | 67 | 0.0 | 0.0 | 2.0 | 40.85 | 76.99 |
| 23Q4 (17) | 5.2 | 79.93 | 35.77 | 2.31 | 54.0 | 33.53 | 1.97 | 34.01 | 41.73 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0.0 | -0.05 | 0 | 0.0 | 0.87 | 1066.67 | 31.82 | 0.59 | 942.86 | 15.69 | 0.17 | 950.0 | 30.77 | 19.96 | 0 | -0.7 | 0.87 | 970.0 | 14.47 | 0.96 | 1060.0 | 14.29 | 1.58 | 122.54 | 351.43 | 67 | 0.0 | 0.0 | 1.42 | 222.73 | 29.09 |
| 23Q3 (16) | 2.89 | -8.83 | 65.14 | 1.5 | -3.23 | 50.0 | 1.47 | -2.0 | 33.64 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 100.0 | 100.0 | -0.09 | -181.82 | 75.0 | -0.07 | -240.0 | 72.0 | -0.02 | -125.0 | 71.43 | 0.00 | -100.0 | 0 | -0.10 | -242.86 | 73.68 | -0.10 | -211.11 | 72.22 | 0.71 | -12.35 | 273.17 | 67 | 0.0 | 0.0 | 0.44 | -32.31 | 528.57 |
| 23Q2 (15) | 3.17 | -23.8 | 185.59 | 1.55 | -19.69 | 103.95 | 1.5 | -1.96 | 48.51 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | 75.0 | 0.0 | 0.11 | -83.58 | 116.42 | 0.05 | -90.0 | 109.62 | 0.08 | -46.67 | 161.54 | 67.60 | 203.82 | 0 | 0.07 | -90.54 | 109.09 | 0.09 | -88.89 | 111.84 | 0.81 | 9.46 | 2800.0 | 67 | 0.0 | 0.0 | 0.65 | -42.48 | 340.74 |
| 23Q1 (14) | 4.16 | 8.62 | 35.06 | 1.93 | 11.56 | 35.92 | 1.53 | 10.07 | 37.84 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.04 | 20.0 | -300.0 | 0.67 | 1.52 | 4.69 | 0.5 | -1.96 | 0.0 | 0.15 | 15.38 | 36.36 | 22.25 | 10.7 | 26.13 | 0.74 | -2.63 | 1.37 | 0.81 | -3.57 | 6.58 | 0.74 | 111.43 | 1.37 | 67 | 0.0 | 0.0 | 1.13 | 2.73 | 6.6 |
| 22Q4 (13) | 3.83 | 118.86 | 57.61 | 1.73 | 73.0 | 41.8 | 1.39 | 26.36 | 13.01 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | -0.05 | -400.0 | -66.67 | 0.66 | 283.33 | 1200.0 | 0.51 | 304.0 | 104.0 | 0.13 | 285.71 | 138.24 | 20.10 | 0 | 0 | 0.76 | 300.0 | 105.41 | 0.84 | 333.33 | 100.0 | 0.35 | 185.37 | 120.11 | 67 | 0.0 | 0.0 | 1.1 | 1471.43 | 197.3 |
| 22Q3 (12) | 1.75 | 57.66 | 348.72 | 1.0 | 31.58 | 69.49 | 1.1 | 8.91 | 15.79 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.01 | 0.0 | 50.0 | -0.36 | 46.27 | 64.0 | -0.25 | 51.92 | 73.12 | -0.07 | 46.15 | -600.0 | 0.00 | 0 | 0 | -0.38 | 50.65 | 72.46 | -0.36 | 52.63 | 73.53 | -0.41 | -1266.67 | 80.57 | 67 | 0.0 | 0.0 | 0.07 | 125.93 | 112.5 |
| 22Q2 (11) | 1.11 | -63.96 | 5.71 | 0.76 | -46.48 | 1.33 | 1.01 | -9.01 | -0.98 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 200.0 | -0.01 | 0.0 | 66.67 | -0.67 | -204.69 | 9.46 | -0.52 | -204.0 | 23.53 | -0.13 | -218.18 | -225.0 | 0.00 | -100.0 | 0 | -0.77 | -205.48 | 23.0 | -0.76 | -200.0 | 21.65 | -0.03 | -104.11 | 95.89 | 67 | 0.0 | 0.0 | -0.27 | -125.47 | 12.9 |
| 22Q1 (10) | 3.08 | 26.75 | 9.61 | 1.42 | 16.39 | 7.58 | 1.11 | -9.76 | -6.72 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 66.67 | 50.0 | 0.64 | 1166.67 | 137.04 | 0.5 | 100.0 | 177.78 | 0.11 | 132.35 | 83.33 | 17.64 | 0 | -14.33 | 0.73 | 97.3 | 170.37 | 0.76 | 80.95 | 153.33 | 0.73 | 141.95 | 170.37 | 67 | 0.0 | 0.0 | 1.06 | 186.49 | 51.43 |
| 21Q4 (9) | 2.43 | 523.08 | -39.85 | 1.22 | 106.78 | -34.76 | 1.23 | 29.47 | -24.54 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.03 | -50.0 | -130.0 | -0.06 | 94.0 | -109.38 | 0.25 | 126.88 | -69.51 | -0.34 | -3300.0 | -41.67 | 0.00 | 0 | 0 | 0.37 | 126.81 | -69.67 | 0.42 | 130.88 | -60.75 | -1.74 | 17.54 | -102.33 | 67 | 0.0 | 0.0 | 0.37 | 166.07 | -71.32 |
| 21Q3 (8) | 0.39 | -62.86 | -79.58 | 0.59 | -21.33 | -51.24 | 0.95 | -6.86 | -30.66 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 33.33 | -111.11 | -1.0 | -35.14 | -104.08 | -0.93 | -36.76 | -86.0 | -0.01 | 75.0 | -200.0 | 0.00 | 0 | 0 | -1.38 | -38.0 | -89.04 | -1.36 | -40.21 | -34.65 | -2.11 | -189.04 | -1.44 | 67 | 0.0 | 0.0 | -0.56 | -80.65 | -315.38 |
| 21Q2 (7) | 1.05 | -62.63 | 45.83 | 0.75 | -43.18 | 2.74 | 1.02 | -14.29 | -12.82 | 0 | 0 | -100.0 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | -0.03 | -50.0 | 97.14 | -0.74 | -374.07 | 62.81 | -0.68 | -477.78 | 29.17 | -0.04 | -166.67 | 95.96 | 0.00 | -100.0 | 0 | -1.00 | -470.37 | 29.58 | -0.97 | -423.33 | -846.15 | -0.73 | -370.37 | 45.52 | 67 | 0.0 | 0.0 | -0.31 | -144.29 | 74.8 |
| 21Q1 (6) | 2.81 | -30.45 | -19.71 | 1.32 | -29.41 | -24.14 | 1.19 | -26.99 | -26.99 | 0 | 0 | -100.0 | 0.01 | -50.0 | -66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | -0.02 | -120.0 | 33.33 | 0.27 | -57.81 | 170.0 | 0.18 | -78.05 | 260.0 | 0.06 | 125.0 | 50.0 | 20.59 | 0 | -44.25 | 0.27 | -77.87 | 237.5 | 0.30 | -71.96 | 150.0 | 0.27 | 131.4 | 237.5 | 67 | 0.0 | 0.0 | 0.7 | -45.74 | -20.45 |
| 20Q4 (5) | 4.04 | 111.52 | -6.05 | 1.87 | 54.55 | -2.6 | 1.63 | 18.98 | -15.54 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -116.22 | 0.05 | 25.0 | 350.0 | 0.1 | -44.44 | -68.75 | 0.64 | 230.61 | -16.88 | 0.82 | 264.0 | 32.26 | -0.24 | -2500.0 | -366.67 | 0.00 | 0 | -100.0 | 1.22 | 267.12 | 32.61 | 1.07 | 205.94 | 137.78 | -0.86 | 58.65 | -230.77 | 67 | 0.0 | 0.0 | 1.29 | 396.15 | -18.35 |
| 20Q3 (4) | 1.91 | 165.28 | 0.0 | 1.21 | 65.75 | 0.0 | 1.37 | 17.09 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 200.0 | 0.0 | 0.18 | 117.14 | 0.0 | -0.49 | 75.38 | 0.0 | -0.5 | 47.92 | 0.0 | 0.01 | 101.01 | 0.0 | 0.00 | 0 | 0.0 | -0.73 | 48.59 | 0.0 | -1.01 | -876.92 | 0.0 | -2.08 | -55.22 | 0.0 | 67 | 0.0 | 0.0 | 0.26 | 121.14 | 0.0 |
| 20Q2 (3) | 0.72 | -79.43 | 0.0 | 0.73 | -58.05 | 0.0 | 1.17 | -28.22 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | -1.05 | -3400.0 | 0.0 | -1.99 | -2090.0 | 0.0 | -0.96 | -2020.0 | 0.0 | -0.99 | -2575.0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.42 | -1875.0 | 0.0 | 0.13 | 8.33 | 0.0 | -1.34 | -1775.0 | 0.0 | 67 | 0.0 | 0.0 | -1.23 | -239.77 | 0.0 |
| 20Q1 (2) | 3.5 | -18.6 | 0.0 | 1.74 | -9.38 | 0.0 | 1.63 | -15.54 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.03 | -109.38 | 0.0 | 0.1 | -87.01 | 0.0 | 0.05 | -91.94 | 0.0 | 0.04 | -55.56 | 0.0 | 36.93 | 230.62 | 0.0 | 0.08 | -91.3 | 0.0 | 0.12 | -73.33 | 0.0 | 0.08 | 130.77 | 0.0 | 67 | 0.0 | 0.0 | 0.88 | -44.3 | 0.0 |
| 19Q4 (1) | 4.3 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 11.17 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 |
