玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)9870.00.01.6111.8118.381.06-37.28-35.375.9436.8717.86218.85-3.67-2.8822.93-3.17-1.428.22-16.8-19.257.7815.4321.9418.0-19.82-21.5715.8711.2118.4310.6721.1119.357.7815.4321.94-0.820.622.37
24Q3 (19)9870.00.01.44-10.56-15.791.6942.0235.24.3450.1717.93227.192.03-1.5323.683.59.439.889.6616.926.74-11.43-14.6822.4511.9715.1914.27-10.03-15.518.81-18.95-15.536.74-11.43-14.685.027.1245.39
24Q2 (18)9870.00.01.6124.8133.061.1948.7538.372.89124.0346.7222.678.017.822.889.1617.769.0138.431.737.6117.0818.1720.0549.5241.815.8624.7832.510.8722.8227.287.6117.0818.17-0.259.83-1.23
24Q1 (17)9870.011.91.29-5.1551.760.80-51.221.271.29-74.451.76206.16-8.525.7120.96-9.8915.936.51-36.0537.056.501.8848.0613.41-41.5744.6612.71-5.1569.698.85-1.0192.816.501.8848.06-5.42-12.81-10.01
23Q4 (16)9870.011.91.36-20.47-29.531.6431.2-12.775.0436.96-51.07225.35-2.33-1.4323.267.49-1.5210.1820.47-13.446.38-19.24-18.8322.9517.75-14.6513.4-20.66-21.368.94-14.29-19.466.38-19.24-18.834.6810.4338.27
23Q3 (15)9870.011.91.7141.32-44.661.2545.35-25.153.6886.8-56.03230.7311.7-10.8521.6411.37-10.328.4523.54-26.717.9022.67-30.719.4937.84-34.6616.8941.1-37.9510.4322.13-33.487.9022.67-30.78.8041.8427.11
23Q2 (14)98711.911.91.2142.35-58.70.868.86-54.261.97131.76-62.69206.565.91-16.5919.437.47-24.576.8444.0-45.766.4446.7-43.2614.1452.54-54.7111.9759.81-53.668.5486.06-45.016.4446.7-43.26-4.39-6.80-24.56
23Q1 (13)8820.00.00.85-55.96-63.830.79-57.98-50.930.85-91.75-63.83195.03-14.7-12.9118.08-23.45-23.064.75-59.61-58.34.39-44.15-55.489.27-65.53-63.687.49-56.04-63.874.59-58.65-66.134.39-44.15-55.48-13.18-46.75-22.70
22Q4 (12)8820.00.01.93-37.545.461.8812.5720.5110.3023.06100.0228.63-11.6622.123.62-2.11-5.2511.761.992.717.86-31.05-17.4426.89-9.8625.4217.04-37.45.6411.10-29.21-6.177.86-31.05-17.44-3.58-16.040.70
22Q3 (11)8820.00.03.095.46757.451.67-11.17403.648.3758.52152.11258.814.51105.5724.13-6.33101.2511.53-8.56354.5311.400.44567.2129.83-4.45623.3327.225.38760.6815.680.97549.2811.400.44567.217.5415.072.80
22Q2 (10)8820.00.02.9324.6851.811.8816.777.435.28124.6839.31247.6310.5725.7125.769.621.512.6110.71-0.0811.3515.1120.3631.2222.3425.5825.8324.651.8515.5314.6124.3411.3515.1120.3615.0926.559.99
22Q1 (9)8820.00.02.3528.4226.341.613.2125.782.35-54.3726.34223.9519.615.8123.50-5.74-3.7711.39-0.52-5.09.863.574.2325.5219.0310.0920.7328.5226.413.5514.54-2.669.863.574.2334.16258.89193.42
21Q4 (8)8820.00.01.83489.3633.581.56383.6421.885.1555.12-6.87187.2548.736.2724.93107.920.9311.45352.763.819.52490.1622.3721.44476.1410.3416.13491.533.3111.83438.9710.469.52490.1622.376.32182.50126.10
21Q3 (7)8820.00.0-0.47-124.35-128.48-0.55-131.43-141.983.32-12.4-20.19125.9-36.08-27.2211.99-52.76-52.4-4.53-135.9-137.97-2.44-125.87-124.77-5.7-122.93-127.62-4.12-124.22-128.36-3.49-127.94-127.14-2.44-125.87-124.77-17.11-60.29-47.36
21Q2 (6)8820.00.01.933.7680.371.7536.7280.413.79103.7651.0196.981.8723.7225.383.938.1812.625.2526.459.43-0.3235.2924.867.2556.4517.013.7280.1912.49-10.2726.039.43-0.3235.295.8019.7718.36
21Q1 (5)8820.020.01.8635.777.511.280.060.01.86-66.377.51193.379.746.7224.42-1.1311.5611.998.747.489.4621.5921.9123.1819.357.3716.435.5428.9313.9229.9728.899.4621.5921.91--0.00
20Q4 (4)8820.00.01.37-16.970.01.28-2.290.05.5332.930.0176.21.860.024.70-1.950.011.03-7.540.07.78-21.020.019.43-5.860.012.1-16.720.010.71-16.720.07.78-21.020.0--0.00
20Q3 (3)8820.00.01.6554.210.01.3135.050.04.1665.740.0172.998.660.025.197.370.011.9319.540.09.8541.320.020.6429.890.014.5353.920.012.8629.770.09.8541.320.0--0.00
20Q2 (2)88220.00.01.07-38.150.00.9721.250.02.5145.090.0159.21-12.140.023.467.170.09.9822.760.06.97-10.180.015.897.880.09.44-25.790.09.91-8.240.06.97-10.180.0--0.00
20Q1 (1)7350.00.01.730.00.00.800.00.01.730.00.0181.20.00.021.890.00.08.130.00.07.760.00.014.730.00.012.720.00.010.800.00.07.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/266.29-4.6111.42135.781.63202.8N/A合併營業收入為本公司自結數.
2025/169.493.68-6.2369.49-6.23217.76N/A0.560.56合併營業收入為本公司自結數.
2024/1267.02-17.49-9.03874.882.0218.850.420.718.68合併營業收入為本公司自結數.
2024/1181.2415.0810.85807.853.04220.050.420.917.96合併營業收入為本公司自結數.
2024/1070.593.47-9.96726.612.23217.510.420.727.05合併營業收入為本公司自結數.
2024/968.22-13.311.26656.023.75227.190.40.496.33合併營業收入為本公司自結數.
2024/878.7-1.95-7.98587.84.04232.390.390.565.83合併營業收入為本公司自結數.
2024/780.279.323.15509.16.19232.180.390.985.27合併營業收入為本公司自結數.
2024/673.42-6.450.81428.836.78222.670.410.884.3合併營業收入為本公司自結數.
2024/578.4910.9216.54355.418.1221.810.410.83.42合併營業收入為本公司自結數.
2024/470.76-2.484.37276.925.93202.810.450.772.62合併營業收入為本公司自結數.
2024/372.5621.9710.94206.176.47206.170.430.581.85合併營業收入為本公司自結數.
2024/259.49-19.73-7.89133.64.19207.280.430.331.27合併營業收入為本公司自結數.
2024/174.110.5816.4574.1116.45221.080.40.940.94合併營業收入為本公司自結數.
2023/1273.680.53-1.69857.67-10.56225.370.380.777.18合併營業收入為本公司自結數.
2023/1173.29-6.524.25783.99-11.32219.060.390.496.4合併營業收入為本公司自結數.
2023/1078.416.37-5.96710.71-12.66231.30.370.795.92合併營業收入為本公司自結數.
2023/967.37-21.22-21.72632.3-13.43230.710.390.735.13合併營業收入為本公司自結數.
2023/885.539.9-2.59564.93-12.32236.170.381.054.41合併營業收入為本公司自結數.
2023/777.826.85-8.39479.41-13.85217.990.410.663.36合併營業收入為本公司自結數.
2023/672.838.13-13.67401.59-14.84207.960.430.752.69合併營業收入為本公司自結數.
2023/567.35-0.65-18.11328.76-15.09200.540.440.531.94合併營業收入為本公司自結數.
2023/467.793.64-16.34261.42-14.28197.780.450.51.41合併營業收入為本公司自結數.
2023/365.41.26-22.15193.63-13.53193.630.460.460.91合併營業收入為本公司自結數.
2023/264.581.48-0.41128.23-8.36203.180.440.380.45合併營業收入為本公司自結數.
2023/163.64-15.08-15.2463.64-15.24208.890.430.070.07合併營業收入為本公司自結數.
2022/1274.956.620.69959.0236.32228.620.40.4413.62合併營業收入為本公司自結數.
2022/1170.29-15.694.16884.0840.53239.740.380.6413.18合併營業收入為本公司自結數.
2022/1083.38-3.1283.9813.7844.9257.250.351.4612.54合併營業收入為本公司自結數. 本月增加幅度較高主要係因去年同期受COVID-19疫情影響, 比較基期較低所致.
2022/986.07-1.97163.01730.441.48258.820.391.4711.08合併營業收入為本公司自結數. 本月增加幅度較高主要係因去年同期受COVID-19疫情影響, 比較基期較低所致.
2022/887.813.36154.73644.3433.25257.110.391.429.6合併營業收入為本公司自結數. 本月增加幅度較高係因去年同期受COVID-19疫情影響, 比較基期較低所致.
2022/784.950.6944.68556.5323.93251.550.41.228.18合併營業收入為本公司自結數
2022/684.362.5722.44471.5820.81247.630.41.416.97合併營業收入為本公司自結數
2022/582.241.4936.27387.2220.46247.280.41.15.56合併營業收入為本公司自結數
2022/481.03-3.5519.62304.9816.8229.90.431.394.46合併營業收入為本公司自結數
2022/384.0129.5421.19223.9515.81223.950.421.253.07合併營業收入為本公司自結數
2022/264.85-13.6216.71139.9412.8214.370.430.631.82合併營業收入為本公司自結數
2022/175.090.879.6475.099.64217.00.431.191.19合併營收為本公司自結數
2021/1274.4310.2918.94703.52.01187.250.51.147.05合併營業收入為公司自結數
2021/1167.4848.8419.29629.070.32145.540.640.895.9合併營收為本公司自結數
2021/1045.3438.54-20.54561.59-1.55112.530.830.255.02合併營業收入為本公司自結數
2021/932.72-5.06-48.25516.250.55125.90.72-0.474.77合併營業收入為本公司自結數
2021/834.47-41.28-40.68483.537.41162.070.56-0.545.24合併營業收入為本公司自結數
2021/758.71-14.7713.37449.0614.54187.950.480.575.78合併營收為本公司自結數
2021/668.8914.1525.53390.3514.72196.980.380.875.22合併營收為本公司自結數
2021/560.35-10.913.03321.4512.64197.40.380.84.35合併營收為本公司自結數
2021/467.74-2.2832.77261.1112.54192.620.390.823.55合併營業收入為本公司自結數
2021/369.3224.745.0193.376.84193.370.411.162.72合併營收為本公司自結數
2021/255.57-18.85-0.39124.057.9186.620.430.531.56合併營業收入為本公司自結數
2021/168.489.4415.7268.4815.72187.620.421.021.02合併營業收入為本公司自結數
2020/1262.5710.62-1.46689.6-6.73176.20.450.577.67合併營收為本公司自結數
2020/1156.56-0.86-11.62627.02-7.22176.870.450.447.1合併營業收入為本公司自結數
2020/1057.06-9.78-8.56570.46-6.76178.410.450.836.66合併營業收入為本公司自結數
2020/963.248.83-7.4513.4-6.56173.140.380.855.83合併營收為本公司自結數
2020/858.1112.21-15.56450.16-6.44164.780.40.754.98合併營收為本公司自結數
2020/751.79-5.63-17.31392.05-4.92160.050.410.654.22合併營收為本公司自結數
2020/654.882.79-15.12340.26-2.7159.280.450.553.57合併營收為本公司自結數
2020/553.394.65-8.26285.380.11170.420.420.693.02合併營收為本公司自結數
2020/451.02-22.71-11.64231.992.250.0N/A0.352.33合併營收為本公司自結數
2020/366.0118.329.3180.987.00.0N/A0.982.01合併營收為本公司自結數
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)9870.05.9417.864.744.41874.872.0122.659.268.4510.037.1612.7673.9112.2685.8221.258.717.99
2023 (9)98711.95.04-51.074.54-35.6857.67-10.5720.73-14.627.68-35.086.35-37.6265.84-41.9770.81-47.4549.75-45.22
2022 (8)8820.010.30100.07.0574.5959.0336.3224.287.4311.8330.5710.1838.69113.4677.92134.7494.4990.8299.96
2021 (7)8820.05.15-6.874.04-7.34703.52.0222.60-5.329.06-11.617.34-9.4963.77-9.7969.28-9.3945.42-6.91
2020 (6)88220.05.53-34.794.36-10.84689.6-6.7223.87-2.0110.25-9.538.11-14.3670.69-15.6476.46-21.8748.79-21.7
2019 (5)73510.038.487.614.8922.56739.314.6224.36-0.3711.33-0.269.474.0783.814.3697.8613.0862.3118.39
2018 (4)6680.07.8819.763.993.91644.9810.024.456.3511.3614.989.1010.9873.2826.4586.5435.252.6319.75
2017 (3)6680.06.58-1.353.84-0.78586.330.8822.99-4.299.88-10.598.201.2357.95-9.7564.01-9.2343.95-1.3
2016 (2)66812.086.67-6.193.879.01581.224.1524.0213.9511.0511.628.10-2.9964.2116.2870.5212.6744.535.07
2015 (1)5962.947.1133.43.5538.13558.0417.121.0809.9008.35055.2222.6862.5923.8242.3837.29

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。