損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 123.95 | 8.89 | 108.39 | 8.27 | 4.82 | 3.88 | 0.06 | 100.0 | 0.62 | 44.19 | 0.25 | 13.64 | 0.34 | 25.93 | 0.13 | -59.38 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.15 | 0 | 10.6 | 13.37 | 8.4 | 11.26 | 2.02 | 12.22 | 19.02 | -1.35 | 3.37 | 11.22 | 3.45 | 17.75 | 0.00 | 0 | 249 | 0.0 | 20.98 | 9.27 |
| 2022 (9) | 113.83 | 5.68 | 100.11 | 6.39 | 4.64 | -0.85 | 0.03 | 0.0 | 0.43 | 34.38 | 0.22 | -12.0 | 0.27 | 17.39 | 0.32 | 540.0 | 0.09 | 50.0 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0.29 | 480.0 | 9.35 | 4.12 | 7.55 | 6.34 | 1.8 | 3.45 | 19.28 | -0.41 | 3.03 | 6.32 | 2.93 | 3.17 | 0.00 | 0 | 249 | 0.0 | 19.2 | 6.43 |
| 2021 (8) | 107.71 | 8.02 | 94.1 | 9.93 | 4.68 | 5.64 | 0.03 | 0.0 | 0.32 | 39.13 | 0.25 | -19.35 | 0.23 | 27.78 | 0.05 | -16.67 | 0.06 | 50.0 | 0.04 | 0 | 0.03 | 0 | -0.01 | 0 | 0.05 | 0 | 8.98 | -5.17 | 7.1 | -6.82 | 1.74 | 0.0 | 19.36 | 5.39 | 2.85 | -6.86 | 2.84 | -10.13 | 0.00 | 0 | 249 | 0.0 | 18.04 | -0.44 |
| 2020 (7) | 99.71 | 4.89 | 85.6 | 7.63 | 4.43 | -3.9 | 0.03 | 0.0 | 0.23 | 9.52 | 0.31 | -8.82 | 0.18 | 0 | 0.06 | -40.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.21 | 0 | 9.47 | -10.15 | 7.62 | -6.62 | 1.74 | -23.01 | 18.37 | -14.36 | 3.06 | -6.42 | 3.16 | -8.14 | 0.00 | 0 | 249 | 0.0 | 18.12 | -1.47 |
| 2019 (6) | 95.06 | 3.0 | 79.53 | 3.27 | 4.61 | 1.77 | 0.03 | 50.0 | 0.21 | -19.23 | 0.34 | 0 | 0 | 0 | 0.1 | 11.11 | 0.04 | 33.33 | 0.03 | 0 | 0 | 0 | -0.02 | 0 | -0.38 | 0 | 10.54 | -2.23 | 8.16 | -2.28 | 2.26 | -0.44 | 21.45 | 2.0 | 3.27 | -2.39 | 3.44 | 2.69 | 0.00 | 0 | 249 | 0.0 | 18.39 | 23.09 |
| 2018 (5) | 92.29 | 27.02 | 77.01 | 29.56 | 4.53 | 10.49 | 0.02 | 100.0 | 0.26 | 23.81 | 0 | 0 | 0.07 | 600.0 | 0.09 | 0.0 | 0.03 | 200.0 | -0.03 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -90.32 | 10.78 | 14.32 | 8.35 | 9.72 | 2.27 | 45.51 | 21.03 | 27.22 | 3.35 | -0.3 | 3.35 | 13.95 | 0.00 | 0 | 249 | 10.18 | 14.94 | 16.81 |
| 2017 (4) | 72.66 | 6.06 | 59.44 | 3.59 | 4.1 | 3.54 | 0.01 | 0.0 | 0.21 | 10.53 | 0 | 0 | 0.01 | 0.0 | 0.09 | 80.0 | 0.01 | -50.0 | 0 | 0 | 0.26 | 136.36 | 0 | 0 | 0.31 | 10.71 | 9.43 | 26.58 | 7.61 | 24.14 | 1.56 | 26.83 | 16.53 | 0.06 | 3.36 | 23.99 | 2.94 | 24.58 | 0.00 | 0 | 226 | 0.0 | 12.79 | 21.12 |
| 2016 (3) | 68.51 | -11.21 | 57.38 | -7.9 | 3.96 | -0.5 | 0.01 | 0.0 | 0.19 | 18.75 | 0 | 0 | 0.01 | 0.0 | 0.05 | -50.0 | 0.02 | -50.0 | 0.12 | 0 | 0.11 | 0 | 0 | 0 | 0.28 | 211.11 | 7.45 | -32.15 | 6.13 | -32.04 | 1.23 | -30.9 | 16.52 | 1.91 | 2.71 | -31.74 | 2.36 | -34.44 | 0.00 | 0 | 226 | 0.0 | 10.56 | -25.0 |
| 2015 (2) | 77.16 | 9.79 | 62.3 | 15.07 | 3.98 | 7.28 | 0.01 | 0 | 0.16 | 300.0 | 0 | 0 | 0.01 | 0.0 | 0.1 | 25.0 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -73.53 | 10.98 | -14.02 | 9.02 | -12.6 | 1.78 | -16.43 | 16.21 | -3.05 | 3.97 | -12.75 | 3.60 | -10.45 | 0.00 | 0 | 226 | 0.0 | 14.08 | -9.69 |
| 2014 (1) | 70.28 | 12.48 | 54.14 | 11.24 | 3.71 | 6.61 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 33.33 | 0.12 | 20.0 | -0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.34 | -17.07 | 12.77 | 18.9 | 10.32 | 16.61 | 2.13 | 25.29 | 16.72 | 5.96 | 4.55 | 16.67 | 4.02 | 18.24 | 0.00 | 0 | 226 | 0.0 | 15.59 | 19.01 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 34.2 | 1.15 | 12.69 | 29.35 | 1.91 | 10.46 | 1.32 | 3.12 | 8.2 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 150.0 | -77.78 | 3.56 | -3.52 | 34.85 | 2.8 | -4.11 | 30.84 | 0.69 | 0.0 | 46.81 | 19.45 | 4.57 | 9.64 | 1.13 | -4.24 | 31.4 | 1.12 | -5.88 | 34.94 | 3.48 | 48.09 | 38.65 | 248 | -0.4 | -0.4 | 5.92 | -2.79 | 13.41 |
| 24Q2 (19) | 33.81 | 15.04 | 4.09 | 28.8 | 17.94 | 1.44 | 1.28 | 2.4 | 13.27 | 0.02 | 0.0 | 0.0 | 0.1 | 0.0 | -41.18 | 0.07 | 16.67 | 16.67 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.04 | -300.0 | 55.56 | 3.69 | -0.27 | 28.12 | 2.92 | -0.34 | 28.63 | 0.69 | -5.48 | 25.45 | 18.60 | -5.78 | -1.8 | 1.18 | 0.0 | 29.67 | 1.19 | 0.0 | 25.26 | 2.35 | 99.15 | 42.42 | 249 | 0.0 | 0.0 | 6.09 | -0.98 | 11.33 |
| 24Q1 (18) | 29.39 | -4.52 | -3.13 | 24.42 | -8.37 | -8.81 | 1.25 | -3.1 | 5.93 | 0.02 | 0.0 | 100.0 | 0.1 | -23.08 | -41.18 | 0.06 | -14.29 | 0.0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 87.5 | 85.71 | 3.7 | 34.06 | 59.48 | 2.93 | 35.65 | 60.11 | 0.73 | 35.19 | 58.7 | 19.74 | 1.08 | -1.15 | 1.18 | 35.63 | 59.46 | 1.19 | 32.22 | 54.55 | 1.18 | -65.09 | 59.46 | 249 | 0.0 | 0.0 | 6.15 | 14.31 | 25.25 |
| 23Q4 (17) | 30.78 | 1.42 | 9.58 | 26.65 | 0.3 | 6.51 | 1.29 | 5.74 | 4.88 | 0.02 | 100.0 | 100.0 | 0.13 | -7.14 | -13.33 | 0.07 | 16.67 | 40.0 | 0.08 | 0.0 | -11.11 | 0 | -100.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.08 | -188.89 | 0.0 | 2.76 | 4.55 | 56.82 | 2.16 | 0.93 | 53.19 | 0.54 | 14.89 | 45.95 | 19.53 | 10.09 | -6.33 | 0.87 | 1.16 | 52.63 | 0.90 | 8.43 | 50.0 | 3.38 | 34.66 | 11.18 | 249 | 0.0 | 0.0 | 5.38 | 3.07 | 24.25 |
| 23Q3 (16) | 30.35 | -6.56 | 9.09 | 26.57 | -6.41 | 8.36 | 1.22 | 7.96 | 4.27 | 0.01 | -50.0 | 0.0 | 0.14 | -17.65 | 27.27 | 0.06 | 0.0 | 0.0 | 0.08 | -11.11 | 14.29 | 0.13 | 0 | -59.38 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 200.0 | -79.07 | 2.64 | -8.33 | 3.12 | 2.14 | -5.73 | 0.0 | 0.47 | -14.55 | 9.3 | 17.74 | -6.34 | 6.87 | 0.86 | -5.49 | 0.0 | 0.83 | -12.63 | 20.29 | 2.51 | 52.12 | 1.62 | 249 | 0.0 | 0.0 | 5.22 | -4.57 | 4.82 |
| 23Q2 (15) | 32.48 | 7.05 | 7.02 | 28.39 | 6.01 | 7.05 | 1.13 | -4.24 | 1.8 | 0.02 | 100.0 | 100.0 | 0.17 | 0.0 | 88.89 | 0.06 | 0.0 | 0.0 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | -80.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.09 | -28.57 | -200.0 | 2.88 | 24.14 | 7.06 | 2.27 | 24.04 | 5.58 | 0.55 | 19.57 | 0.0 | 18.94 | -5.16 | -6.84 | 0.91 | 22.97 | 5.81 | 0.95 | 23.38 | 7.95 | 1.65 | 122.97 | 2.48 | 249 | 0.0 | 0.0 | 5.47 | 11.41 | 6.84 |
| 23Q1 (14) | 30.34 | 8.01 | 10.05 | 26.78 | 7.03 | 11.31 | 1.18 | -4.07 | 4.42 | 0.01 | 0.0 | 0.0 | 0.17 | 13.33 | 112.5 | 0.06 | 20.0 | 0.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.07 | 12.5 | -75.0 | 2.32 | 31.82 | -0.85 | 1.83 | 29.79 | -1.61 | 0.46 | 24.32 | 0.0 | 19.97 | -4.22 | 0.81 | 0.74 | 29.82 | -1.33 | 0.77 | 28.33 | 0.0 | 0.74 | -75.66 | -1.33 | 249 | 0.0 | 0.0 | 4.91 | 13.39 | 3.15 |
| 22Q4 (13) | 28.09 | 0.97 | 1.63 | 25.02 | 2.04 | 3.86 | 1.23 | 5.13 | 0.82 | 0.01 | 0.0 | 0.0 | 0.15 | 36.36 | 87.5 | 0.05 | -16.67 | -16.67 | 0.09 | 28.57 | 50.0 | 0 | -100.0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | -0.08 | -118.6 | 0 | 1.76 | -31.25 | -24.14 | 1.41 | -34.11 | -21.67 | 0.37 | -13.95 | -19.57 | 20.85 | 25.6 | 5.52 | 0.57 | -33.72 | -20.83 | 0.60 | -13.04 | -17.81 | 3.04 | 23.08 | 6.29 | 249 | 0.0 | 0.0 | 4.33 | -13.05 | -7.87 |
| 22Q3 (12) | 27.82 | -8.34 | 2.28 | 24.52 | -7.54 | 1.91 | 1.17 | 5.41 | -0.85 | 0.01 | 0.0 | 0.0 | 0.11 | 22.22 | 37.5 | 0.06 | 0.0 | 0.0 | 0.07 | 16.67 | 16.67 | 0.32 | 0 | 540.0 | 0.05 | 150.0 | 150.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.43 | 1533.33 | 437.5 | 2.56 | -4.83 | 26.11 | 2.14 | -0.47 | 32.1 | 0.43 | -21.82 | 13.16 | 16.60 | -18.35 | -11.98 | 0.86 | 0.0 | 32.31 | 0.69 | -21.59 | 11.29 | 2.47 | 53.42 | 15.96 | 249 | 0.0 | 0.0 | 4.98 | -2.73 | 14.75 |
| 22Q2 (11) | 30.35 | 10.08 | 12.57 | 26.52 | 10.22 | 11.85 | 1.11 | -1.77 | -3.48 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 12.5 | 0.06 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 200.0 | -0.03 | 25.0 | -250.0 | 2.69 | 14.96 | 26.89 | 2.15 | 15.59 | 25.0 | 0.55 | 19.57 | 44.74 | 20.33 | 2.62 | 12.82 | 0.86 | 14.67 | 24.64 | 0.88 | 14.29 | 27.54 | 1.61 | 114.67 | 8.78 | 249 | 0.0 | 0.0 | 5.12 | 7.56 | 17.43 |
| 22Q1 (10) | 27.57 | -0.25 | 6.37 | 24.06 | -0.12 | 8.18 | 1.13 | -7.38 | 0.89 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.06 | 0.0 | -14.29 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 20.0 | 2.34 | 0.86 | -6.77 | 1.86 | 3.33 | -5.58 | 0.46 | 0.0 | -9.8 | 19.81 | 0.25 | -3.51 | 0.75 | 4.17 | -5.06 | 0.77 | 5.48 | -4.94 | 0.75 | -73.78 | -5.06 | 249 | 0.0 | 0.0 | 4.76 | 1.28 | 2.37 |
| 21Q4 (9) | 27.64 | 1.62 | 4.86 | 24.09 | 0.12 | 6.64 | 1.22 | 3.39 | 6.09 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0.06 | 0.0 | -14.29 | 0.06 | 0.0 | 20.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 2.32 | 14.29 | -7.57 | 1.8 | 11.11 | -7.69 | 0.46 | 21.05 | -9.8 | 19.76 | 4.77 | -3.47 | 0.72 | 10.77 | -7.69 | 0.73 | 17.74 | -12.05 | 2.86 | 34.27 | -6.84 | 249 | 0.0 | 0.0 | 4.7 | 8.29 | 0.0 |
| 21Q3 (8) | 27.2 | 0.89 | 13.38 | 24.06 | 1.48 | 18.64 | 1.18 | 2.61 | 9.26 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0.06 | 0.0 | -25.0 | 0.06 | 20.0 | 20.0 | 0.05 | 0 | -16.67 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.08 | 300.0 | 700.0 | 2.03 | -4.25 | -23.4 | 1.62 | -5.81 | -22.86 | 0.38 | 0.0 | -26.92 | 18.86 | 4.66 | -3.08 | 0.65 | -5.8 | -22.62 | 0.62 | -10.14 | -26.19 | 2.13 | 43.92 | -6.58 | 249 | 0.0 | 0.0 | 4.34 | -0.46 | -9.96 |
| 21Q2 (7) | 26.96 | 4.01 | 8.84 | 23.71 | 6.61 | 12.1 | 1.15 | 2.68 | 8.49 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0.06 | -14.29 | -25.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.03 | 0 | 0 | 0.03 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | 140.0 | 166.67 | 2.12 | -15.54 | -16.21 | 1.72 | -12.69 | -15.27 | 0.38 | -25.49 | -20.83 | 18.02 | -12.23 | -5.56 | 0.69 | -12.66 | -15.85 | 0.69 | -14.81 | -16.87 | 1.48 | 87.34 | 2.78 | 249 | 0.0 | 0.0 | 4.36 | -6.24 | -7.23 |
| 21Q1 (6) | 25.92 | -1.67 | 5.41 | 22.24 | -1.55 | 3.06 | 1.12 | -2.61 | -2.61 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 33.33 | 0.07 | 0.0 | -12.5 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 54.55 | 37.5 | 2.51 | 0.0 | 41.01 | 1.97 | 1.03 | 27.92 | 0.51 | 0.0 | 121.74 | 20.53 | 0.29 | 60.52 | 0.79 | 1.28 | 27.42 | 0.81 | -2.41 | 24.62 | 0.79 | -74.27 | 27.42 | 249 | 0.0 | 0.0 | 4.65 | -1.06 | 19.23 |
| 20Q4 (5) | 26.36 | 9.88 | 5.52 | 22.59 | 11.39 | 6.66 | 1.15 | 6.48 | -10.16 | 0.01 | 0.0 | 0.0 | 0.07 | 40.0 | 0 | 0.07 | -12.5 | 0 | 0.05 | 0.0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | -0.11 | -1200.0 | 54.17 | 2.51 | -5.28 | 10.09 | 1.95 | -7.14 | 10.8 | 0.51 | -1.92 | 6.25 | 20.47 | 5.19 | -2.06 | 0.78 | -7.14 | 9.86 | 0.83 | -1.19 | 2.47 | 3.07 | 34.65 | -6.4 | 249 | 0.0 | 0.0 | 4.7 | -2.49 | 6.58 |
| 20Q3 (4) | 23.99 | -3.15 | 0.0 | 20.28 | -4.11 | 0.0 | 1.08 | 1.89 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 2.65 | 4.74 | 0.0 | 2.1 | 3.45 | 0.0 | 0.52 | 8.33 | 0.0 | 19.46 | 1.99 | 0.0 | 0.84 | 2.44 | 0.0 | 0.84 | 1.2 | 0.0 | 2.28 | 58.33 | 0.0 | 249 | 0.0 | 0.0 | 4.82 | 2.55 | 0.0 |
| 20Q2 (3) | 24.77 | 0.73 | 0.0 | 21.15 | -1.99 | 0.0 | 1.06 | -7.83 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 62.5 | 0.0 | 2.53 | 42.13 | 0.0 | 2.03 | 31.82 | 0.0 | 0.48 | 108.7 | 0.0 | 19.08 | 49.18 | 0.0 | 0.82 | 32.26 | 0.0 | 0.83 | 27.69 | 0.0 | 1.44 | 132.26 | 0.0 | 249 | 0.0 | 0.0 | 4.7 | 20.51 | 0.0 |
| 20Q1 (2) | 24.59 | -1.56 | 0.0 | 21.58 | 1.89 | 0.0 | 1.15 | -10.16 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.08 | 66.67 | 0.0 | 1.78 | -21.93 | 0.0 | 1.54 | -12.5 | 0.0 | 0.23 | -52.08 | 0.0 | 12.79 | -38.8 | 0.0 | 0.62 | -12.68 | 0.0 | 0.65 | -19.75 | 0.0 | 0.62 | -81.1 | 0.0 | 249 | 0.0 | 0.0 | 3.9 | -11.56 | 0.0 |
| 19Q4 (1) | 24.98 | 0.0 | 0.0 | 21.18 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 20.90 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 3.28 | 0.0 | 0.0 | 249 | 0.0 | 0.0 | 4.41 | 0.0 | 0.0 |
