玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1680.00.00.10-68.75-79.170.24-14.29-41.460.8812.82-85.857.297.36-10.6627.34-8.87-0.515.40-22.41-43.692.21-71.48-78.650.39-17.02-50.00.17-68.52-79.012.21-72.51-80.072.21-71.48-78.655.20-49.59-18.25
24Q2 (19)1680.00.00.32-30.43-94.290.28-22.22-24.320.7869.57-86.436.793.03-16.2830.00-3.7214.776.96-27.12-11.567.75-34.76-93.320.47-25.4-26.560.54-29.87-94.258.04-34.04-93.077.75-34.76-93.324.32178.531738.89
24Q1 (18)1680.00.00.46387.5206.670.363500.038.460.46-92.43206.676.595.61-0.1531.1621.489.649.551848.9837.0211.88370.62182.860.632000.036.960.77385.19196.1512.19394.44182.8311.88370.62182.86-8.96127.081701.22
23Q4 (17)1680.09.09-0.16-133.33-33.330.01-97.5606.08-2.25519.316.24-23.531.4625.65-6.6627.230.49-94.89426.67-4.39-142.42-35.490.03-96.15400.0-0.27-133.33-42.11-4.14-137.33-30.6-4.39-142.42-35.49-11.46-112.38-43.38
23Q3 (16)1680.09.80.48-91.43380.00.4110.81485.716.228.17554.018.160.6227.127.485.1332.829.5921.86263.2610.35-91.07324.180.7821.88358.820.81-91.37406.2511.09-90.44237.0810.35-91.07324.1811.751770.9526.56
23Q2 (15)1680.013.515.603633.33715.380.3742.31150.685.753733.33485.918.1122.8871.8226.14-8.02702.37.8712.91130.16115.942660.48506.090.6439.13152.039.393511.54795.56115.972590.72506.2115.942660.48506.0915.101929.1621.16
23Q1 (14)1689.0913.510.15225.0125.860.260165.00.15110.34125.866.67.3217.2328.4240.97344.766.974746.67158.474.20229.63127.670.464700.0168.660.26236.84130.594.31235.96128.394.20229.63127.671.562.50-50.00
22Q4 (13)1540.654.05-0.12-220.083.780.00-100.0100.0-1.45-5.8465.566.15-4.2172.2720.16-2.56568.84-0.15-105.6899.49-3.24-232.7989.44-0.01-105.8899.04-0.19-218.7582.73-3.17-196.3589.66-3.24-232.7989.4415.91-54.514.80
22Q3 (12)1533.383.380.10110.99113.330.07109.59112.07-1.378.0560.526.4236.02114.020.69576.73361.572.64110.12108.052.44108.55106.630.17113.82117.350.16111.85114.553.29111.52108.942.44108.55106.639.9327.0413.55
22Q2 (11)1480.00.0-0.91-56.957.28-0.73-82.560.11-1.49-156.945.224.72-16.16182.63-4.34-167.9291.61-26.09-118.8885.85-28.55-88.0884.86-1.23-83.5860.06-1.35-58.8257.14-28.55-88.0884.86-28.55-88.0884.8620.77-17.64-23.51
22Q1 (10)1480.00.0-0.5821.621.69-0.4035.486.98-0.5886.221.695.6357.7175.986.39248.6-33.78-11.9259.1566.37-15.1850.5164.56-0.6735.586.94-0.8522.732.3-15.1850.5164.56-15.1850.5164.5638.3511.4814.29
21Q4 (9)1480.00.0-0.741.33-138.71-0.62-6.96.06-4.21-21.33-81.473.5719.035.74-4.3045.6467.02-29.1811.0628.23-30.6716.63-73.28-1.04-6.122.8-1.10.0-134.04-30.6716.63-85.88-30.6716.63-73.2849.3233.0630.71
21Q3 (8)1480.00.0-0.7564.79-53.06-0.5868.31-28.89-3.47-27.57-73.53.079.6455.44-7.9184.71-173.93-32.8182.2115.98-36.7980.482.65-0.9868.18-30.67-1.165.08-50.68-36.7980.481.26-36.7980.482.6530.75-98.11-128.63
21Q2 (7)1480.00.68-2.13-261.02-136.67-1.83-325.58-150.68-2.72-361.02-80.131.67-18.1449.11-51.72-635.96-101.87-184.42-420.37-68.88-188.52-340.16-58.86-3.08-327.78-152.46-3.15-262.07-138.64-188.52-340.16-60.39-188.52-340.16-58.86-20.29-175.67-145.36
21Q1 (6)1480.00.0-0.59-90.323.28-0.4334.8510.42-0.5974.573.282.04-22.43-60.999.65174.0-31.02-35.4412.84-133.62-42.83-141.98-148.87-0.7232.718.86-0.87-85.113.33-42.83-159.58-149.88-42.83-141.98-148.876.92-26.79-5.91
20Q4 (5)1480.018.4-0.3136.738.82-0.66-46.67-230.0-2.32-16.0-68.122.6336.27-68.54-13.04-221.87-210.79-40.66-4.12-972.82-17.7053.16-247.74-1.07-42.67-234.38-0.4735.62-9.3-16.5055.72-232.66-17.7053.16-247.74--0.00
20Q3 (4)1480.680.0-0.4945.560.0-0.4538.360.0-2.00-32.450.01.9372.320.010.70141.760.0-39.0564.240.0-37.7968.160.0-0.7538.520.0-0.7344.70.0-37.2668.30.0-37.7968.160.0--0.00
20Q2 (3)147-0.680.0-0.90-47.540.0-0.73-52.080.0-1.51-147.540.01.12-78.590.0-25.62-283.130.0-109.20-619.840.0-118.67-589.540.0-1.22-54.430.0-1.32-46.670.0-117.54-585.760.0-118.67-589.540.0--0.00
20Q1 (2)14818.40.0-0.61-79.410.0-0.48-140.00.0-0.6155.80.05.23-37.440.013.9918.860.0-15.17-300.260.0-17.21-238.110.0-0.79-146.880.0-0.9-109.30.0-17.14-245.560.0-17.21-238.110.0--0.00
19Q4 (1)1250.00.0-0.340.00.0-0.200.00.0-1.380.00.08.360.00.011.770.00.0-3.790.00.0-5.090.00.0-0.320.00.0-0.430.00.0-4.960.00.0-5.090.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.9322.7110.9424.17-10.485.88N/A-
2024/101.57-33.97-33.5622.24-11.966.3N/A-
2024/92.381.37-16.7320.67-9.727.120.83-
2024/82.35-1.79-14.7518.29-8.727.350.8-
2024/72.39-8.26-7.6915.94-7.767.210.82-
2024/62.6117.88-1.5713.55-7.786.960.93-
2024/52.213.33-25.310.94-9.146.31.03-
2024/42.149.7-13.728.73-3.876.431.01-
2024/31.95-16.68-5.436.59-0.176.590.98-
2024/22.342.0222.24.642.216.840.94-
2024/12.33.93-12.42.3-12.46.241.03-
2023/122.2126.99-21.8129.2127.56.311.02-
2023/111.74-26.51-18.8327.034.446.960.92-
2023/102.37-17.25106.6125.2640.87.980.8主係全球旅遊爆發市場需求增加
2023/92.863.7837.5422.936.328.210.71-
2023/82.766.3323.0320.0436.148.00.73-
2023/72.59-2.1723.4717.2838.58.20.71-
2023/62.65-10.5353.9514.6941.548.090.75主係疫情趨緩市場回溫
2023/52.9619.35132.8112.0439.077.50.81主係疫情趨緩市場回溫
2023/42.4820.2341.449.0822.936.460.94-
2023/32.067.6619.126.617.176.60.88-
2023/21.92-26.8721.444.5416.37.360.79-
2023/12.62-7.2212.812.6212.817.590.76-
2022/122.8231.83118.922.91122.636.110.9受武漢肺炎疫情影響
2022/112.1487.06129.4320.08123.175.371.03受武漢肺炎疫情影響
2022/101.15-44.91-15.6117.94122.445.461.01受武漢肺炎疫情影響
2022/92.08-7.16124.9916.8150.386.420.84受武漢肺炎疫情影響
2022/82.246.7165.914.72154.446.060.88受武漢肺炎疫情影響。
2022/72.121.97189.2412.48181.395.091.05受武漢肺炎疫情影響。
2022/61.7235.29283.8110.38179.854.751.13受武漢肺炎疫情影響
2022/51.27-27.48209.18.66165.574.761.13受武漢肺炎疫情影響
2022/41.751.26113.537.39159.275.061.06受武漢肺炎疫情影響。
2022/31.739.76167.725.63177.85.630.89受武漢新冠肺炎疫情影響
2022/21.58-32.07380.573.9182.525.190.96受武漢新冠肺炎疫情影響
2022/12.3280.01120.732.32120.734.551.1受武漢肺炎疫情影響
2021/121.2938.1718.9810.29-5.83.581.63-
2021/110.93-31.1939.299.0-8.533.211.82-
2021/101.3646.8763.138.06-12.023.631.61受武漢肺炎疫情影響
2021/90.92-31.54-8.886.71-18.973.01.76受武漢肺炎疫情影響。
2021/81.3586.04123.655.78-20.382.522.09受武漢肺炎疫情影響
2021/70.7361.85131.494.43-33.431.593.32受武漢肺炎疫情影響
2021/60.458.95-6.623.71-41.571.683.09受武漢新冠肺炎疫情影響
2021/50.41-49.965.263.26-44.441.882.77受武漢新冠肺炎疫情影響
2021/40.8226.96114.82.85-49.291.82.89受武漢肺炎疫情影響
2021/30.6597.03-57.152.03-61.282.032.64受武漢肺炎疫情影響
2021/20.33-68.79-73.831.38-62.952.462.17受武漢新冠肺炎疫情影響
2021/11.05-2.96-57.431.05-57.432.811.91受武漢新冠肺炎疫情影響
2020/121.0861.76-59.1110.92-66.652.592.12受武漢肺炎疫情影響
2020/110.67-19.42-71.949.84-67.312.522.18受武漢肺炎疫情影響
2020/100.83-17.96-75.079.17-66.922.452.24受武漢肺炎疫情影響
2020/91.0168.03-60.778.28-66.031.933.3受武漢肺炎疫情影響。
2020/80.692.55-79.837.26-66.661.44.57受武漢肺炎疫情影響
2020/70.31-34.7-89.996.66-64.561.046.12受武漢肺炎疫情影響
2020/60.4892.83-81.056.35-59.481.115.98受武漢肺炎疫情影響
2020/50.25-34.88-90.955.87-55.322.143.11受武漢肺炎疫情影響及德國客戶GKK破產銷貨退回。
2020/40.38-74.67-88.265.62-45.863.152.11受武漢肺炎疫情影響
2020/31.5120.32-41.685.24-26.485.241.19-
2020/21.25-49.24-34.173.73-17.86.380.98-
2020/12.47-6.79-5.942.47-5.940.0N/A-
2019/122.6511.017.3932.7623.280.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1689.096.0801.05029.1126.9526.93126.686.57035.2201.91010.34010.190
2022 (9)1544.05-1.450-1.07022.93123.0511.880-7.600-9.790-1.740-2.190-2.240
2021 (8)1480.0-4.210-3.47010.28-5.77-10.300-56.720-60.520-5.830-6.220-6.220
2020 (7)14818.4-2.320-2.32010.91-66.692.84-75.83-35.160-31.350-3.840-3.360-3.420
2019 (6)12525.0-1.380-1.04032.7522.6111.7542.77-5.200-5.260-1.70-1.680-1.720
2018 (5)1006.38-2.970-1.90026.71-3.898.23-20.56-11.420-11.070-3.050-2.810-2.960
2017 (4)9438.24-2.690-1.54027.79-7.9810.36-45.04-8.040-9.150-2.230-2.190-2.540
2016 (3)684.620.44-52.690.21-4.5530.2-11.218.8510.951.923.781.00-44.130.58-7.940.52-40.230.3-50.82
2015 (2)6538.30.93-44.310.22-42.1134.01-3.4616.990.31.85-22.271.79-21.150.63-25.00.87-13.860.61-23.75
2014 (1)474.441.6734.680.38111.1135.233.9516.9402.3802.2700.8486.671.0142.250.842.86

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。