損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 11.4 | -1.89 | 11.01 | -5.17 | 1.14 | 12.87 | 0.04 | 100.0 | 0.31 | 55.0 | 0 | 0 | 0.14 | 16.67 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.07 | 0 | -0.82 | 0 | -0.82 | 0 | 0 | 0 | 0.00 | 0 | -0.79 | 0 | -0.71 | 0 | 0.00 | 0 | 103 | 0.0 | 0.14 | 0 |
2022 (9) | 11.62 | -21.7 | 11.61 | -21.23 | 1.01 | 4.12 | 0.02 | 100.0 | 0.2 | 42.86 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.01 | 0 | -0.99 | 0 | -0.99 | 0 | 0 | 0 | 0.00 | 0 | -0.96 | 0 | -0.95 | 0 | 0.00 | 0 | 103 | 0.0 | -0.18 | 0 |
2021 (8) | 14.84 | -50.62 | 14.74 | -51.5 | 0.97 | 1.04 | 0.01 | -66.67 | 0.14 | -6.67 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.12 | 0 | -0.98 | 0 | -0.98 | 0 | 0 | 0 | 0.00 | 0 | -0.95 | 0 | -0.82 | 0 | 0.00 | 0 | 103 | 0.0 | -0.31 | 0 |
2020 (7) | 30.05 | 74.3 | 30.39 | 83.07 | 0.96 | -4.0 | 0.03 | 0.0 | 0.15 | -6.25 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | -0.14 | 0 | 0.06 | -86.96 | -1.24 | 0 | -1.23 | 0 | 0 | 0 | 0.00 | 0 | -1.19 | 0 | -1.23 | 0 | 0.00 | 0 | 103 | 0.0 | -0.58 | 0 |
2019 (6) | 17.24 | -18.79 | 16.6 | -23.43 | 1.0 | -11.5 | 0.03 | 200.0 | 0.16 | -5.88 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0.03 | 200.0 | 0.07 | 75.0 | 0 | 0 | -0.03 | 0 | 0.46 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.40 | 0 | 0.10 | 0 | -0.34 | 0 | 0.00 | 0 | 103 | 0.0 | 0.8 | 0 |
2018 (5) | 21.23 | -2.08 | 21.68 | 1.69 | 1.13 | 1.8 | 0.01 | -50.0 | 0.17 | -32.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0 | -1.17 | 0 | -2.75 | 0 | -2.7 | 0 | -0.05 | 0 | 0.00 | 0 | -2.62 | 0 | -1.46 | 0 | 0.00 | 0 | 103 | 0.0 | -1.96 | 0 |
2017 (4) | 21.68 | -10.41 | 21.32 | -12.34 | 1.11 | 1.83 | 0.02 | 0.0 | 0.25 | 31.58 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.14 | 0 | -0.9 | 0 | -0.87 | 0 | -0.03 | 0 | 0.00 | 0 | -0.84 | 0 | -0.70 | 0 | 0.00 | 0 | 103 | 0.0 | -0.2 | 0 |
2016 (3) | 24.2 | 4.45 | 24.32 | 4.33 | 1.09 | -1.8 | 0.02 | 0.0 | 0.19 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | -1.28 | 0 | -1.26 | 0 | -0.02 | 0 | 0.00 | 0 | -1.22 | 0 | -1.13 | 0 | 0.00 | 0 | 103 | 0.0 | -0.94 | 0 |
2015 (2) | 23.17 | -19.6 | 23.31 | -13.92 | 1.11 | -12.6 | 0.02 | 100.0 | 0.19 | 171.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | -0.06 | 0 | -1.31 | 0 | -1.27 | 0 | -0.04 | 0 | 0.00 | 0 | -1.23 | 0 | -1.15 | 0 | 0.00 | 0 | 103 | 0.0 | -0.93 | 0 |
2014 (1) | 28.82 | -33.16 | 27.08 | -36.31 | 1.27 | -10.56 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.03 | 0 | 0 | 0 | 0.11 | 83.33 | 0.03 | -66.67 | 0.5 | 0 | 0.37 | 0 | 0.13 | 0 | 25.35 | 0 | 0.36 | 0 | 0.32 | 0 | 0.00 | 0 | 103 | 0.0 | 0.9 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.89 | -17.9 | 10.31 | 2.68 | -23.21 | 4.69 | 0.34 | 17.24 | 17.24 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -1000.0 | -550.0 | -0.22 | 12.0 | -10.0 | -0.22 | 12.0 | -10.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | 12.5 | -5.0 | -0.12 | 52.0 | 42.86 | -0.76 | -40.74 | -43.4 | 105 | 1.94 | 1.94 | 0.03 | 200.0 | -25.0 |
24Q2 (19) | 3.52 | 28.94 | 3.53 | 3.49 | 26.91 | 11.15 | 0.29 | -6.45 | 3.57 | 0.02 | 100.0 | 100.0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0.01 | -50.0 | 200.0 | -0.25 | 21.88 | -1150.0 | -0.25 | 21.88 | -1150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | 22.58 | -1100.0 | -0.25 | 21.88 | -2400.0 | -0.54 | -74.19 | -63.64 | 103 | 0.0 | 0.0 | 0.01 | 114.29 | -95.24 |
24Q1 (18) | 2.73 | -0.73 | 3.8 | 2.75 | 2.61 | 4.56 | 0.31 | 10.71 | 6.9 | 0.01 | 0.0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 183.33 | 600.0 | 0.02 | 128.57 | 166.67 | -0.32 | -14.29 | 0.0 | -0.32 | -14.29 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.31 | -14.81 | 0.0 | -0.32 | -60.0 | -14.29 | -0.31 | 60.76 | 0.0 | 103 | 0.0 | 0.0 | -0.07 | -133.33 | 22.22 |
23Q4 (17) | 2.75 | 4.96 | 7.42 | 2.68 | 4.69 | 5.1 | 0.28 | -3.45 | 16.67 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.06 | -220.0 | 0 | -0.07 | -450.0 | -40.0 | -0.28 | -40.0 | 0.0 | -0.28 | -40.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | -35.0 | 0.0 | -0.20 | 4.76 | 9.09 | -0.79 | -49.06 | 17.71 | 103 | 0.0 | 0.0 | -0.03 | -175.0 | 57.14 |
23Q3 (16) | 2.62 | -22.94 | 6.07 | 2.56 | -18.47 | 1.19 | 0.29 | 3.57 | 7.41 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0.02 | 300.0 | -50.0 | -0.2 | -900.0 | 33.33 | -0.2 | -900.0 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.20 | -900.0 | 31.03 | -0.21 | -2000.0 | 34.38 | -0.53 | -60.61 | 22.06 | 103 | 0.0 | 0.0 | 0.04 | -80.95 | 144.44 |
23Q2 (15) | 3.4 | 29.28 | 22.74 | 3.14 | 19.39 | 13.36 | 0.28 | -3.45 | 12.0 | 0.01 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | -0.01 | 66.67 | 0 | -0.02 | 93.75 | 92.0 | -0.02 | 93.75 | 92.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 93.55 | 91.67 | -0.01 | 96.43 | 95.83 | -0.33 | -6.45 | 17.5 | 103 | 0.0 | 0.0 | 0.21 | 333.33 | 450.0 |
23Q1 (14) | 2.63 | 2.73 | -31.15 | 2.63 | 3.14 | -30.05 | 0.29 | 20.83 | 16.0 | 0 | -100.0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 150.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -133.33 | -0.03 | 40.0 | -200.0 | -0.32 | -14.29 | -100.0 | -0.32 | -14.29 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.31 | -14.81 | -106.67 | -0.28 | -27.27 | -55.56 | -0.31 | 67.71 | -106.67 | 103 | 0.0 | 0.0 | -0.09 | -28.57 | -400.0 |
22Q4 (13) | 2.56 | 3.64 | -35.52 | 2.55 | 0.79 | -37.04 | 0.24 | -11.11 | -4.0 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -225.0 | 0 | -0.28 | 6.67 | 15.15 | -0.28 | 6.67 | 15.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | 6.9 | 15.62 | -0.22 | 31.25 | 29.03 | -0.96 | -41.18 | -1.05 | 103 | 0.0 | 0.0 | -0.07 | 22.22 | 56.25 |
22Q3 (12) | 2.47 | -10.83 | -15.12 | 2.53 | -8.66 | -17.59 | 0.27 | 8.0 | 22.73 | 0.01 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.04 | 0 | 0 | -0.3 | -20.0 | 21.05 | -0.3 | -20.0 | 21.05 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | -20.83 | 21.62 | -0.32 | -33.33 | 11.11 | -0.68 | -70.0 | -7.94 | 103 | 0.0 | 0.0 | -0.09 | -50.0 | 57.14 |
22Q2 (11) | 2.77 | -27.49 | -17.56 | 2.77 | -26.33 | -11.5 | 0.25 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 200.0 | 0 | -100.0 | 100.0 | -0.25 | -56.25 | -400.0 | -0.25 | -56.25 | -400.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | -60.0 | -380.0 | -0.24 | -33.33 | -2300.0 | -0.40 | -166.67 | -53.85 | 103 | 0.0 | 0.0 | -0.06 | -300.0 | -150.0 |
22Q1 (10) | 3.82 | -3.78 | -16.96 | 3.76 | -7.16 | -16.26 | 0.25 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 175.0 | 0.03 | 0 | 137.5 | -0.16 | 51.52 | 27.27 | -0.16 | 51.52 | 27.27 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 53.12 | 28.57 | -0.18 | 41.94 | -38.46 | -0.15 | 84.21 | 28.57 | 103 | 0.0 | 0.0 | 0.03 | 118.75 | 150.0 |
21Q4 (9) | 3.97 | 36.43 | -63.81 | 4.05 | 31.92 | -63.25 | 0.25 | 13.64 | -3.85 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 112.5 | 0 | 0 | 100.0 | -0.33 | 13.16 | 15.38 | -0.33 | 13.16 | 15.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.32 | 13.51 | 13.51 | -0.31 | 13.89 | -3.33 | -0.95 | -50.79 | 20.17 | 103 | 0.0 | 0.0 | -0.16 | 23.81 | 27.27 |
21Q3 (8) | 2.91 | -13.39 | -75.28 | 3.07 | -1.92 | -73.14 | 0.22 | -12.0 | -8.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | -0.38 | -660.0 | -280.95 | -0.38 | -660.0 | -280.95 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -640.0 | -285.0 | -0.36 | -3500.0 | -460.0 | -0.63 | -142.31 | 23.17 | 103 | 0.0 | 0.0 | -0.21 | -275.0 | -156.76 |
21Q2 (7) | 3.36 | -26.96 | -2.33 | 3.13 | -30.29 | -16.76 | 0.25 | 0.0 | 8.7 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | -0.04 | 50.0 | -100.0 | -0.05 | 77.27 | 91.23 | -0.05 | 77.27 | 91.07 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 76.19 | 90.91 | -0.01 | 92.31 | 98.04 | -0.26 | -23.81 | 74.51 | 103 | 0.0 | 0.0 | 0.12 | 300.0 | 129.27 |
21Q1 (6) | 4.6 | -58.07 | 19.17 | 4.49 | -59.26 | 7.67 | 0.25 | -3.85 | 4.17 | 0 | -100.0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 50.0 | -300.0 | -0.08 | 0.0 | -233.33 | -0.22 | 43.59 | 55.1 | -0.22 | 43.59 | 55.1 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | 43.24 | 55.32 | -0.13 | 56.67 | 75.0 | -0.21 | 82.35 | 55.32 | 103 | 0.0 | 0.0 | -0.06 | 72.73 | 81.25 |
20Q4 (5) | 10.97 | -6.8 | 204.72 | 11.02 | -3.59 | 207.82 | 0.26 | 8.33 | 18.18 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 0 | -0.08 | -180.0 | -60.0 | -0.39 | -285.71 | -56.0 | -0.39 | -285.71 | -56.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -285.0 | -54.17 | -0.30 | -400.0 | -57.89 | -1.19 | -45.12 | -1290.0 | 103 | 0.0 | 0.0 | -0.22 | -159.46 | -175.0 |
20Q3 (4) | 11.77 | 242.15 | 0.0 | 11.43 | 203.99 | 0.0 | 0.24 | 4.35 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.1 | 600.0 | 0.0 | 0.21 | 136.84 | 0.0 | 0.21 | 137.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.20 | 136.36 | 0.0 | 0.10 | 119.61 | 0.0 | -0.82 | 19.61 | 0.0 | 103 | 0.0 | 0.0 | 0.37 | 190.24 | 0.0 |
20Q2 (3) | 3.44 | -10.88 | 0.0 | 3.76 | -9.83 | 0.0 | 0.23 | -4.17 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -133.33 | 0.0 | -0.57 | -16.33 | 0.0 | -0.56 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -17.02 | 0.0 | -0.51 | 1.92 | 0.0 | -1.02 | -117.02 | 0.0 | 103 | 0.0 | 0.0 | -0.41 | -28.12 | 0.0 |
20Q1 (2) | 3.86 | 7.22 | 0.0 | 4.17 | 16.48 | 0.0 | 0.24 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 220.0 | 0.0 | -0.49 | -96.0 | 0.0 | -0.49 | -96.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.47 | -95.83 | 0.0 | -0.52 | -173.68 | 0.0 | -0.47 | -570.0 | 0.0 | 103 | 0.0 | 0.0 | -0.32 | -300.0 | 0.0 |
19Q4 (1) | 3.6 | 0.0 | 0.0 | 3.58 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 |