損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.4-1.8911.01-5.171.1412.870.04100.00.3155.0000.1416.67000.01-50.0000.02000-0.070-0.820-0.820000.000-0.790-0.7100.0001030.00.140
2022 (9)11.62-21.711.61-21.231.014.120.02100.00.242.86000.129.09000.02-33.3300000.0700.010-0.990-0.990000.000-0.960-0.9500.0001030.0-0.180
2021 (8)14.84-50.6214.74-51.50.971.040.01-66.670.14-6.67000.110.0000.0300000-0.050-0.120-0.980-0.980000.000-0.950-0.8200.0001030.0-0.310
2020 (7)30.0574.330.3983.070.96-4.00.030.00.15-6.25000.1183.3300000.01-85.7100-0.1400.06-86.96-1.240-1.230000.000-1.190-1.2300.0001030.0-0.580
2019 (6)17.24-18.7916.6-23.431.0-11.50.03200.00.16-5.88000.06200.0000.03200.00.0775.000-0.0300.4600.100.10000.4000.100-0.3400.0001030.00.80
2018 (5)21.23-2.0821.681.691.131.80.01-50.00.17-32.0000.02100.0000.0100.040000.030-1.170-2.750-2.70-0.0500.000-2.620-1.4600.0001030.0-1.960
2017 (4)21.68-10.4121.32-12.341.111.830.020.00.2531.58000.010.000000000-0.040-0.140-0.90-0.870-0.0300.000-0.840-0.7000.0001030.0-0.20
2016 (3)24.24.4524.324.331.09-1.80.020.00.190.0000.01000000000-0.030-0.070-1.280-1.260-0.0200.000-1.220-1.1300.0001030.0-0.940
2015 (2)23.17-19.623.31-13.921.11-12.60.02100.00.19171.430000000.010.000000.04-63.64-0.060-1.310-1.270-0.0400.000-1.230-1.1500.0001030.0-0.930
2014 (1)28.82-33.1627.08-36.311.27-10.560.010.00.0700000000.010.0-0.030000.1183.330.03-66.670.500.3700.13025.3500.3600.3200.0001030.00.90
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.89-17.910.312.68-23.214.690.3417.2417.240.020.0100.00-100.0-100.00000-100.0-100.00000000000000-100.0-100.0-0.09-1000.0-550.0-0.2212.0-10.0-0.2212.0-10.00000.0000-0.2112.5-5.0-0.1252.042.86-0.76-40.74-43.41051.941.940.03200.0-25.0
24Q2 (19)3.5228.943.533.4926.9111.150.29-6.453.570.02100.0100.00.0912.512.50000.0433.3333.330000000000000.03-40.050.00.01-50.0200.0-0.2521.88-1150.0-0.2521.88-1150.00000.0000-0.2422.58-1100.0-0.2521.88-2400.0-0.54-74.19-63.641030.00.00.01114.29-95.24
24Q1 (18)2.73-0.733.82.752.614.560.3110.716.90.010.000.080.014.290000.030.00.000000-100.00000-100.000.05183.33600.00.02128.57166.67-0.32-14.290.0-0.32-14.290.00000.0000-0.31-14.810.0-0.32-60.0-14.29-0.3160.760.01030.00.0-0.07-133.3322.22
23Q4 (17)2.754.967.422.684.695.10.28-3.4516.670.010.00.00.080.033.330000.03-25.00.000000100.00000.0200-0.06-220.00-0.07-450.0-40.0-0.28-40.00.0-0.28-40.00.00000.0000-0.27-35.00.0-0.204.769.09-0.79-49.0617.711030.00.0-0.03-175.057.14
23Q3 (16)2.62-22.946.072.56-18.471.190.293.577.410.010.00.00.080.060.00000.0433.3333.3300000-100.00000000.05150.066.670.02300.0-50.0-0.2-900.033.33-0.2-900.033.330000.0000-0.20-900.031.03-0.21-2000.034.38-0.53-60.6122.061030.00.00.04-80.95144.44
23Q2 (15)3.429.2822.743.1419.3913.360.28-3.4512.00.01000.0814.2960.00000.030.00.00000-100.000000000.02300.0100.0-0.0166.670-0.0293.7592.0-0.0293.7592.00000.0000-0.0293.5591.67-0.0196.4395.83-0.33-6.4517.51030.00.00.21333.33450.0
23Q1 (14)2.632.73-31.152.633.14-30.050.2920.8316.00-100.000.0716.6775.00000.030.00.00000.01150.0-50.0000000-0.010-133.33-0.0340.0-200.0-0.32-14.29-100.0-0.32-14.29-100.00000.0000-0.31-14.81-106.67-0.28-27.27-55.56-0.3167.71-106.671030.00.0-0.09-28.57-400.0
22Q4 (13)2.563.64-35.522.550.79-37.040.24-11.11-4.00.010.000.0620.050.00000.030.00.0000-0.02-166.6700000000-100.0-100.0-0.05-225.00-0.286.6715.15-0.286.6715.150000.0000-0.276.915.62-0.2231.2529.03-0.96-41.18-1.051030.00.0-0.0722.2256.25
22Q3 (12)2.47-10.83-15.122.53-8.66-17.590.278.022.730.01000.050.025.00000.030.00.00000.030200.00000000.03200.000.0400-0.3-20.021.05-0.3-20.021.050000.0000-0.29-20.8321.62-0.32-33.3311.11-0.68-70.0-7.941030.00.0-0.09-50.057.14
22Q2 (11)2.77-27.49-17.562.77-26.33-11.50.250.00.00000.0525.025.00000.030.00.00000-100.000000000.01-66.67200.00-100.0100.0-0.25-56.25-400.0-0.25-56.25-400.00000.0000-0.24-60.0-380.0-0.24-33.33-2300.0-0.40-166.67-53.851030.00.0-0.06-300.0-150.0
22Q1 (10)3.82-3.78-16.963.76-7.16-16.260.250.00.00000.040.033.330000.030.00.00000.020100.00000000.03200.0175.00.030137.5-0.1651.5227.27-0.1651.5227.270000.0000-0.1553.1228.57-0.1841.94-38.46-0.1584.2128.571030.00.00.03118.75150.0
21Q4 (9)3.9736.43-63.814.0531.92-63.250.2513.64-3.8500-100.00.040.00.00000.030.00.00000-100.000000000.010112.500100.0-0.3313.1615.38-0.3313.1615.380000.0000-0.3213.5113.51-0.3113.89-3.33-0.95-50.7920.171030.00.0-0.1623.8127.27
21Q3 (8)2.91-13.39-75.283.07-1.92-73.140.22-12.0-8.330000.040.00.00000.030.00.00000.010000-100.00000100.0100.00100.0-100.0-0.38-660.0-280.95-0.38-660.0-280.950000.0000-0.37-640.0-285.0-0.36-3500.0-460.0-0.63-142.3123.171030.00.0-0.21-275.0-156.76
21Q2 (7)3.36-26.96-2.333.13-30.29-16.760.250.08.70000.0433.3333.330000.030.000000-100.00000000-0.0175.00-0.0450.0-100.0-0.0577.2791.23-0.0577.2791.070000.0000-0.0576.1990.91-0.0192.3198.04-0.26-23.8174.511030.00.00.12300.0129.27
21Q1 (6)4.6-58.0719.174.49-59.267.670.25-3.854.170-100.000.03-25.0-25.00000.030.00.00000.0100000000-0.0450.0-300.0-0.080.0-233.33-0.2243.5955.1-0.2243.5955.10000.0000-0.2143.2455.32-0.1356.6775.0-0.2182.3555.321030.00.0-0.0672.7381.25
20Q4 (5)10.97-6.8204.7211.02-3.59207.820.268.3318.180.01000.040.000000.030.000000000-100.00000-0.08-60.00-0.08-180.0-60.0-0.39-285.71-56.0-0.39-285.71-56.00000.0000-0.37-285.0-54.17-0.30-400.0-57.89-1.19-45.12-1290.01030.00.0-0.22-159.46-175.0
20Q3 (4)11.77242.150.011.43203.990.00.244.350.0000.00.0433.330.0000.00.0300.0000.0000.00.0100.0000.0-0.0500.00.1600.00.00.21136.840.00.21137.50.0000.00.0000.00.20136.360.00.10119.610.0-0.8219.610.01030.00.00.37190.240.0
20Q2 (3)3.44-10.880.03.76-9.830.00.23-4.170.0000.00.03-25.00.0000.00-100.00.0000.0000.0000.0000.00-100.00.0-0.02-133.330.0-0.57-16.330.0-0.56-14.290.0000.00.0000.0-0.55-17.020.0-0.511.920.0-1.02-117.020.01030.00.0-0.41-28.120.0
20Q1 (2)3.867.220.04.1716.480.00.249.090.0000.00.0400.0000.00.0300.0000.0000.0000.0000.00.0200.00.06220.00.0-0.49-96.00.0-0.49-96.00.0000.00.0000.0-0.47-95.830.0-0.52-173.680.0-0.47-570.00.01030.00.0-0.32-300.00.0
19Q4 (1)3.60.00.03.580.00.00.220.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.250.00.0-0.250.00.000.00.00.000.00.0-0.240.00.0-0.190.00.00.100.00.01030.00.0-0.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。