損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 62.6 | -2.0 | 49.19 | -4.28 | 3.52 | 3.83 | 0.51 | 21.43 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 10.0 | 0.11 | -42.11 | -0.08 | 0 | 0 | 0 | -0.12 | 0 | 1.22 | 48.78 | 11.12 | 11.98 | 6.86 | 71.93 | 3.04 | -36.0 | 27.35 | -42.84 | 2.00 | 72.41 | 1.64 | 78.26 | 0.00 | 0 | 341 | -0.29 | 14.21 | 8.81 |
| 2022 (9) | 63.88 | -13.42 | 51.39 | -0.7 | 3.39 | -23.82 | 0.42 | 110.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.1 | 66.67 | 0.19 | 5.56 | -0.01 | 0 | 0 | 0 | 0.12 | 0 | 0.82 | 1.23 | 9.93 | -46.0 | 3.99 | -53.77 | 4.75 | -24.12 | 47.85 | 40.53 | 1.16 | -53.78 | 0.92 | -59.47 | 0.00 | 0 | 342 | 0.0 | 13.06 | -39.34 |
| 2021 (8) | 73.78 | -2.83 | 51.75 | 3.83 | 4.45 | -12.23 | 0.2 | 122.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0.18 | 80.0 | 0.04 | 0 | 0 | 0 | -0.01 | 0 | 0.81 | 406.25 | 18.39 | -13.17 | 8.63 | -14.04 | 6.26 | -6.57 | 34.05 | 7.72 | 2.51 | -14.04 | 2.27 | -20.91 | 0.00 | 0 | 342 | 0.0 | 21.53 | -11.94 |
| 2020 (7) | 75.93 | -2.94 | 49.84 | -4.48 | 5.07 | -5.76 | 0.09 | 12.5 | 0.02 | -88.89 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | 0.1 | -60.0 | -0.08 | 0 | 0 | 0 | -0.36 | 0 | 0.16 | -27.27 | 21.18 | 1.39 | 10.04 | 4.15 | 6.7 | 6.35 | 31.61 | 4.77 | 2.92 | 3.91 | 2.87 | 4.74 | 0.00 | 0 | 342 | 0.0 | 24.45 | 0.33 |
| 2019 (6) | 78.23 | 16.74 | 52.18 | 15.52 | 5.38 | 25.41 | 0.08 | 33.33 | 0.18 | -33.33 | 0.01 | 0 | 0 | 0 | 0.08 | -11.11 | 0.25 | -13.79 | -0.06 | 0 | -0.01 | 0 | -0.18 | 0 | 0.22 | 450.0 | 20.89 | 18.76 | 9.64 | 14.76 | 6.3 | 24.51 | 30.17 | 4.98 | 2.81 | 18.57 | 2.74 | 12.76 | 0.00 | 0 | 342 | -3.39 | 24.37 | 15.55 |
| 2018 (5) | 67.01 | 24.65 | 45.17 | 9.64 | 4.29 | 6.98 | 0.06 | 20.0 | 0.27 | -10.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.29 | 61.11 | -0.01 | 0 | 0 | 0 | -0.41 | 0 | 0.04 | -90.7 | 17.59 | 95.88 | 8.4 | 70.73 | 5.06 | 169.15 | 28.74 | 37.31 | 2.37 | 79.55 | 2.43 | 85.5 | 0.00 | 0 | 354 | -4.84 | 21.09 | 70.91 |
| 2017 (4) | 53.76 | 23.7 | 41.2 | 11.77 | 4.01 | 10.47 | 0.05 | 0.0 | 0.3 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.18 | -35.71 | 0.01 | 0 | 0.08 | 0 | 0.48 | 0 | 0.43 | 0 | 8.98 | 329.67 | 4.92 | 205.59 | 1.88 | 487.5 | 20.93 | 38.24 | 1.32 | 214.29 | 1.31 | 81.94 | 0.00 | 0 | 372 | -1.85 | 12.34 | 125.18 |
| 2016 (3) | 43.46 | -0.11 | 36.86 | -5.75 | 3.63 | -4.97 | 0.05 | -50.0 | 0.3 | 20.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.28 | 115.38 | -0.05 | 0 | -0.06 | 0 | -0.78 | 0 | -0.87 | 0 | 2.09 | 1800.0 | 1.61 | 794.44 | 0.32 | -52.94 | 15.14 | 0 | 0.42 | 950.0 | 0.72 | 278.95 | 0.00 | 0 | 379 | -6.42 | 5.48 | 62.13 |
| 2015 (2) | 43.51 | -12.98 | 39.11 | -3.57 | 3.82 | -25.1 | 0.1 | -28.57 | 0.25 | -34.21 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.13 | -43.48 | 0.24 | 0 | 0.03 | -85.71 | -0.72 | 0 | -0.47 | 0 | 0.11 | -97.42 | 0.18 | -93.66 | 0.68 | -24.44 | 0.00 | 0 | 0.04 | -94.03 | 0.19 | -77.65 | 0.00 | 0 | 405 | -3.8 | 3.38 | -55.05 |
| 2014 (1) | 50.0 | 9.87 | 40.56 | 8.28 | 5.1 | 5.81 | 0.14 | 0.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.23 | 109.09 | -0.08 | 0 | 0.21 | -22.22 | -0.02 | 0 | -0.07 | 0 | 4.27 | 15.09 | 2.84 | 3.27 | 0.9 | 87.5 | 21.10 | 62.06 | 0.67 | 3.08 | 0.85 | 28.79 | 0.00 | 0 | 421 | 0.0 | 7.52 | 11.24 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.59 | -23.04 | -33.61 | 8.75 | -15.7 | -32.95 | 0.81 | -15.62 | -10.0 | 0.15 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -93.55 | -89.47 | 1.05 | -61.54 | -52.27 | 0.62 | -67.37 | -46.55 | 0.3 | -51.61 | -59.46 | 28.85 | 26.26 | -14.64 | 0.18 | -67.86 | -47.06 | 0.17 | -63.04 | -39.29 | 1.08 | 20.0 | -20.59 | 344 | 0.88 | 0.88 | 1.87 | -46.57 | -37.04 |
| 24Q2 (19) | 13.76 | 25.43 | -18.87 | 10.38 | 17.02 | -20.82 | 0.96 | 10.34 | 28.0 | 0.15 | 66.67 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 800.0 | 0.04 | 33.33 | 300.0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | 0 | 0.31 | 93.75 | -24.39 | 2.73 | 96.4 | -22.22 | 1.9 | 59.66 | -7.32 | 0.62 | 87.88 | -38.61 | 22.85 | -3.18 | -20.36 | 0.56 | 60.0 | -6.67 | 0.46 | 53.33 | -4.17 | 0.90 | 157.14 | -11.76 | 341 | 0.0 | 0.0 | 3.5 | 62.79 | -18.41 |
| 24Q1 (18) | 10.97 | -32.86 | -17.77 | 8.87 | -28.06 | -17.1 | 0.87 | -20.18 | 11.54 | 0.09 | -25.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.16 | 159.26 | 366.67 | 0.16 | -48.39 | -48.39 | 1.39 | -56.97 | -36.24 | 1.19 | -46.64 | -16.2 | 0.33 | -57.69 | -35.29 | 23.60 | -1.91 | 0.25 | 0.35 | -46.15 | -16.67 | 0.30 | -46.43 | -6.25 | 0.35 | -82.59 | -16.67 | 341 | 0.0 | 0.0 | 2.15 | -46.25 | -27.12 |
| 23Q4 (17) | 16.34 | 2.45 | -4.61 | 12.33 | -5.52 | -5.88 | 1.09 | 21.11 | 17.2 | 0.12 | -33.33 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0.06 | 500.0 | 0.0 | -0.01 | 50.0 | -200.0 | 0 | 0 | 0 | -0.27 | -228.57 | -17.39 | 0.31 | 63.16 | 675.0 | 3.23 | 46.82 | 2.87 | 2.23 | 92.24 | 90.6 | 0.78 | 5.41 | -50.94 | 24.06 | -28.82 | -52.46 | 0.65 | 91.18 | 91.18 | 0.56 | 100.0 | 69.7 | 2.01 | 47.79 | 71.79 | 341 | 0.0 | -0.29 | 4.0 | 34.68 | 2.3 |
| 23Q3 (16) | 15.95 | -5.96 | -4.55 | 13.05 | -0.46 | -7.32 | 0.9 | 20.0 | 9.76 | 0.18 | 38.46 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -50.0 | 0.01 | 0.0 | -75.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.21 | 0 | -53.33 | 0.19 | -53.66 | -73.61 | 2.2 | -37.32 | -13.04 | 1.16 | -43.41 | -46.05 | 0.74 | -26.73 | 1380.0 | 33.80 | 17.81 | 1607.07 | 0.34 | -43.33 | -46.03 | 0.28 | -41.67 | -33.33 | 1.36 | 33.33 | 63.86 | 341 | 0.0 | -0.29 | 2.97 | -30.77 | -10.27 |
| 23Q2 (15) | 16.96 | 27.14 | -3.96 | 13.11 | 22.52 | -5.89 | 0.75 | -3.85 | -7.41 | 0.13 | 62.5 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | -66.67 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.41 | 32.26 | 392.86 | 3.51 | 61.01 | 26.26 | 2.05 | 44.37 | 1031.82 | 1.01 | 98.04 | -63.14 | 28.69 | 21.88 | -70.9 | 0.60 | 42.86 | 1100.0 | 0.48 | 50.0 | 2500.0 | 1.02 | 142.86 | 410.0 | 341 | 0.0 | -0.29 | 4.29 | 45.42 | 20.17 |
| 23Q1 (14) | 13.34 | -22.12 | 7.67 | 10.7 | -18.32 | 4.09 | 0.78 | -16.13 | -6.02 | 0.08 | -52.94 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -40.0 | -0.04 | -500.0 | -300.0 | 0 | 0 | 0 | -0.06 | 73.91 | -154.55 | 0.31 | 675.0 | 63.16 | 2.18 | -30.57 | 48.3 | 1.42 | 21.37 | 59.55 | 0.51 | -67.92 | 37.84 | 23.54 | -53.49 | -6.18 | 0.42 | 23.53 | 61.54 | 0.32 | -3.03 | 60.0 | 0.42 | -64.1 | 61.54 | 341 | -0.29 | -0.29 | 2.95 | -24.55 | 30.53 |
| 22Q4 (13) | 17.13 | 2.51 | -22.84 | 13.1 | -6.96 | -12.9 | 0.93 | 13.41 | -22.5 | 0.17 | 41.67 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 200.0 | 0.01 | 200.0 | -83.33 | 0 | 0 | 0 | -0.23 | -151.11 | 0 | 0.04 | -94.44 | -33.33 | 3.14 | 24.11 | -47.84 | 1.17 | -45.58 | -62.5 | 1.59 | 3080.0 | -0.62 | 50.61 | 2456.06 | 90.05 | 0.34 | -46.03 | -62.64 | 0.33 | -21.43 | -62.92 | 1.17 | 40.96 | -53.57 | 342 | 0.0 | 0.0 | 3.91 | 18.13 | -42.42 |
| 22Q3 (12) | 16.71 | -5.38 | 14.45 | 14.08 | 1.08 | 18.42 | 0.82 | 1.23 | -17.17 | 0.12 | 50.0 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 60.0 | 0.04 | 0.0 | -60.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.45 | 325.0 | 0 | 0.72 | 614.29 | 157.14 | 2.53 | -8.99 | 25.87 | 2.15 | 1077.27 | 104.76 | 0.05 | -98.18 | -92.42 | 1.98 | -97.99 | -93.97 | 0.63 | 1150.0 | 103.23 | 0.42 | 2200.0 | 90.91 | 0.83 | 315.0 | -48.45 | 342 | 0.0 | 0.0 | 3.31 | -7.28 | 18.64 |
| 22Q2 (11) | 17.66 | 42.53 | -6.31 | 13.93 | 35.51 | 9.51 | 0.81 | -2.41 | -28.95 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.04 | -20.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.2 | -281.82 | -900.0 | -0.14 | -173.68 | -173.68 | 2.78 | 89.12 | -46.44 | -0.22 | -124.72 | -113.66 | 2.74 | 640.54 | -3.18 | 98.59 | 292.95 | 80.9 | -0.06 | -123.08 | -112.77 | -0.02 | -110.0 | -104.88 | 0.20 | -23.08 | -84.62 | 342 | 0.0 | 0.0 | 3.57 | 57.96 | -40.3 |
| 22Q1 (10) | 12.39 | -44.19 | -31.62 | 10.28 | -31.65 | -15.04 | 0.83 | -30.83 | -26.55 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | -0.01 | -116.67 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1000.0 | 0.19 | 216.67 | -32.14 | 1.47 | -75.58 | -71.62 | 0.89 | -71.47 | -68.66 | 0.37 | -76.88 | -68.38 | 25.09 | -5.78 | 10.82 | 0.26 | -71.43 | -68.67 | 0.20 | -77.53 | -72.97 | 0.26 | -89.68 | -68.67 | 342 | 0.0 | 0.0 | 2.26 | -66.72 | -62.14 |
| 21Q4 (9) | 22.2 | 52.05 | -6.72 | 15.04 | 26.49 | 4.3 | 1.2 | 21.21 | -16.67 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -80.0 | 133.33 | 0.06 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | -78.57 | 700.0 | 6.02 | 199.5 | -24.09 | 3.12 | 197.14 | -24.82 | 1.6 | 142.42 | -20.0 | 26.63 | -18.96 | 5.51 | 0.91 | 193.55 | -24.79 | 0.89 | 304.55 | -26.45 | 2.52 | 56.52 | -14.29 | 342 | 0.0 | 0.0 | 6.79 | 143.37 | -22.22 |
| 21Q3 (8) | 14.6 | -22.55 | -25.4 | 11.89 | -6.53 | -12.83 | 0.99 | -13.16 | -19.51 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0.1 | 150.0 | 100.0 | -0.02 | 0 | 50.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.28 | 47.37 | 21.74 | 2.01 | -61.27 | -59.23 | 1.05 | -34.78 | -61.4 | 0.66 | -76.68 | -42.11 | 32.86 | -39.71 | 41.94 | 0.31 | -34.04 | -60.76 | 0.22 | -46.34 | -69.44 | 1.61 | 23.85 | -6.4 | 342 | 0.0 | 0.0 | 2.79 | -53.34 | -51.39 |
| 21Q2 (7) | 18.85 | 4.03 | -9.81 | 12.72 | 5.12 | -4.65 | 1.14 | 0.88 | -14.93 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.19 | -32.14 | -17.39 | 5.19 | 0.19 | -19.53 | 1.61 | -43.31 | -28.76 | 2.83 | 141.88 | -6.91 | 54.50 | 140.72 | 15.44 | 0.47 | -43.37 | -28.79 | 0.41 | -44.59 | -30.51 | 1.30 | 56.63 | 39.78 | 342 | 0.0 | 0.0 | 5.98 | 0.17 | -17.52 |
| 21Q1 (6) | 18.12 | -23.87 | 55.4 | 12.1 | -16.09 | 43.71 | 1.13 | -21.53 | 6.6 | 0.04 | 33.33 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 133.33 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 125.0 | 150.0 | 0.28 | 2900.0 | 196.55 | 5.18 | -34.68 | 175.53 | 2.84 | -31.57 | 212.09 | 1.17 | -41.5 | 129.41 | 22.64 | -10.3 | -16.52 | 0.83 | -31.4 | 207.41 | 0.74 | -38.84 | 111.43 | 0.83 | -71.77 | 207.41 | 342 | 0.0 | 0.0 | 5.97 | -31.62 | 119.49 |
| 20Q4 (5) | 23.8 | 21.61 | 8.08 | 14.42 | 5.72 | -0.28 | 1.44 | 17.07 | -22.16 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 200.0 | -0.06 | -220.0 | -200.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.04 | 20.0 | -500.0 | -0.01 | -104.35 | -102.86 | 7.93 | 60.85 | 30.86 | 4.15 | 52.57 | 28.48 | 2.0 | 75.44 | 32.45 | 25.24 | 9.03 | 1.32 | 1.21 | 53.16 | 28.72 | 1.21 | 68.06 | 44.05 | 2.94 | 70.93 | 4.26 | 342 | 0.0 | 0.0 | 8.73 | 52.09 | 26.34 |
| 20Q3 (4) | 19.57 | -6.36 | 0.0 | 13.64 | 2.25 | 0.0 | 1.23 | -8.21 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.05 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.23 | 0.0 | 0.0 | 4.93 | -23.57 | 0.0 | 2.72 | 20.35 | 0.0 | 1.14 | -62.5 | 0.0 | 23.15 | -50.96 | 0.0 | 0.79 | 19.7 | 0.0 | 0.72 | 22.03 | 0.0 | 1.72 | 84.95 | 0.0 | 342 | 0.0 | 0.0 | 5.74 | -20.83 | 0.0 |
| 20Q2 (3) | 20.9 | 79.25 | 0.0 | 13.34 | 58.43 | 0.0 | 1.34 | 26.42 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.23 | 179.31 | 0.0 | 6.45 | 243.09 | 0.0 | 2.26 | 148.35 | 0.0 | 3.04 | 496.08 | 0.0 | 47.21 | 74.08 | 0.0 | 0.66 | 144.44 | 0.0 | 0.59 | 68.57 | 0.0 | 0.93 | 244.44 | 0.0 | 342 | 0.0 | 0.0 | 7.25 | 166.54 | 0.0 |
| 20Q1 (2) | 11.66 | -47.05 | 0.0 | 8.42 | -41.77 | 0.0 | 1.06 | -42.7 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -50.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.29 | -182.86 | 0.0 | 1.88 | -68.98 | 0.0 | 0.91 | -71.83 | 0.0 | 0.51 | -66.23 | 0.0 | 27.12 | 8.87 | 0.0 | 0.27 | -71.28 | 0.0 | 0.35 | -58.33 | 0.0 | 0.27 | -90.43 | 0.0 | 342 | 0.0 | 0.0 | 2.72 | -60.64 | 0.0 |
| 19Q4 (1) | 22.02 | 0.0 | 0.0 | 14.46 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 6.06 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 24.91 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 2.82 | 0.0 | 0.0 | 342 | 0.0 | 0.0 | 6.91 | 0.0 | 0.0 |
