損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 64.04 | 0.28 | 45.38 | -0.48 | 10.11 | 1.92 | 0.45 | 73.08 | 0.22 | 69.23 | 0.04 | 0.0 | 0 | 0 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -82.07 | 0.65 | -77.43 | 9.2 | -17.93 | 4.28 | -31.52 | 2.62 | 12.93 | 28.49 | 37.9 | 1.80 | -31.56 | 1.56 | 7.59 | 0.00 | 0 | 238 | 0.0 | 10.83 | -15.39 |
| 2022 (9) | 63.86 | 9.63 | 45.6 | 16.06 | 9.92 | -3.78 | 0.26 | 100.0 | 0.13 | 18.18 | 0.04 | 0.0 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.45 | 281.58 | 2.88 | 453.85 | 11.21 | 22.25 | 6.25 | 39.51 | 2.32 | 5.45 | 20.66 | -13.92 | 2.63 | 39.89 | 1.45 | -14.71 | 0.00 | 0 | 238 | 0.0 | 12.8 | 19.51 |
| 2021 (8) | 58.25 | -3.62 | 39.29 | -1.77 | 10.31 | -3.55 | 0.13 | -35.0 | 0.11 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.52 | 0 | 9.17 | -2.55 | 4.48 | 4.43 | 2.2 | -10.93 | 24.00 | -8.68 | 1.88 | 3.87 | 1.70 | -14.57 | 0.00 | 0 | 238 | 0.0 | 10.71 | -4.2 |
| 2020 (7) | 60.44 | -4.41 | 40.0 | -7.9 | 10.69 | 1.23 | 0.2 | -50.0 | 0.11 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.34 | 0 | -0.34 | 0 | 9.41 | -1.36 | 4.29 | -6.13 | 2.47 | 4.22 | 26.28 | 5.84 | 1.81 | -5.73 | 1.99 | 8.74 | 0.00 | 0 | 238 | 0.0 | 11.18 | -1.24 |
| 2019 (6) | 63.23 | 3.98 | 43.43 | 5.64 | 10.56 | 6.34 | 0.4 | 37.93 | 0.11 | 0.0 | 0.03 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.03 | -89.66 | 0.31 | -27.91 | 9.54 | -6.47 | 4.57 | 5.79 | 2.37 | -25.0 | 24.83 | -19.77 | 1.92 | 5.49 | 1.83 | 9.58 | 0.00 | 0 | 238 | 0.0 | 11.32 | -3.66 |
| 2018 (5) | 60.81 | -1.84 | 41.11 | -1.53 | 9.93 | 2.69 | 0.29 | 45.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.29 | 0 | 0.43 | 0 | 10.2 | -1.83 | 4.32 | -2.48 | 3.16 | 7.85 | 30.95 | 9.87 | 1.82 | -2.15 | 1.67 | -14.8 | 0.00 | 0 | 238 | 0.0 | 11.75 | -1.84 |
| 2017 (4) | 61.95 | -2.39 | 41.75 | -9.53 | 9.67 | -1.53 | 0.2 | 11.11 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | -0.03 | 0 | 0.04 | -77.78 | -0.22 | 0 | -0.14 | 0 | 10.39 | 26.55 | 4.43 | 4.73 | 2.93 | 53.4 | 28.17 | 21.27 | 1.86 | 4.49 | 1.96 | 29.8 | 0.00 | 0 | 238 | 0.0 | 11.97 | 21.65 |
| 2016 (3) | 63.47 | -4.31 | 46.15 | -7.74 | 9.82 | 7.79 | 0.18 | 12.5 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.18 | -71.88 | 0.1 | -33.33 | 0.71 | 0 | 8.21 | 35.48 | 4.23 | 58.43 | 1.91 | 30.82 | 23.23 | -3.73 | 1.78 | 58.93 | 1.51 | -7.36 | 0.00 | 0 | 238 | 0.0 | 9.84 | 24.87 |
| 2015 (2) | 66.33 | 5.34 | 50.02 | 2.73 | 9.11 | -1.3 | 0.16 | 14.29 | 0.15 | -44.44 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0.01 | 0 | 0.64 | 0 | 0.15 | 0.0 | -1.13 | 0 | 6.06 | 13.7 | 2.67 | 0.0 | 1.46 | -15.12 | 24.13 | -25.25 | 1.12 | 0.0 | 1.63 | 59.8 | 0.00 | 0 | 238 | 0.0 | 7.88 | 5.91 |
| 2014 (1) | 62.97 | 5.02 | 48.69 | 3.86 | 9.23 | 7.08 | 0.14 | 100.0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.15 | -11.76 | 0.29 | -65.88 | 5.33 | 0.38 | 2.67 | 1.52 | 1.72 | 2.99 | 32.28 | 2.28 | 1.12 | 0.9 | 1.02 | 34.21 | 0.00 | 0 | 238 | 0.0 | 7.44 | -1.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 14.44 | -5.19 | -10.81 | 9.93 | -1.68 | -12.82 | 2.58 | -3.37 | 1.98 | 0.14 | 40.0 | 40.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 26.67 | -79.57 | 2.11 | -19.47 | -33.86 | 1.03 | -14.17 | -32.68 | 0.56 | -33.33 | -34.12 | 26.71 | -17.31 | 0.0 | 0.44 | -12.0 | -31.25 | 0.36 | -20.0 | 38.46 | 1.58 | 38.6 | 17.04 | 233 | -2.1 | -2.1 | 2.6 | -14.19 | -27.78 |
| 24Q2 (19) | 15.23 | -2.25 | -0.85 | 10.1 | -1.56 | -7.85 | 2.67 | 11.72 | -1.84 | 0.1 | -23.08 | -16.67 | 0.03 | -50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -81.48 | -75.0 | 0.15 | -59.46 | -46.43 | 2.62 | -20.61 | 33.67 | 1.2 | -21.05 | 31.87 | 0.84 | -4.55 | 27.27 | 32.30 | 20.88 | -3.87 | 0.50 | -21.88 | 31.58 | 0.45 | -8.16 | 66.67 | 1.14 | 78.12 | 60.56 | 238 | 0.0 | 0.0 | 3.03 | -17.44 | 27.85 |
| 24Q1 (18) | 15.58 | -6.82 | -1.14 | 10.26 | -9.44 | -12.23 | 2.39 | -3.24 | 0.42 | 0.13 | 0.0 | 30.0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 235.0 | 1000.0 | 0.37 | 161.67 | 1133.33 | 3.3 | 42.24 | 90.75 | 1.52 | 43.4 | 94.87 | 0.88 | 41.94 | 79.59 | 26.72 | 0.72 | -6.67 | 0.64 | 42.22 | 93.94 | 0.49 | -30.99 | 53.12 | 0.64 | -64.44 | 93.94 | 238 | 0.0 | 0.0 | 3.67 | 34.43 | 71.5 |
| 23Q4 (17) | 16.72 | 3.27 | -0.48 | 11.33 | -0.53 | -8.11 | 2.47 | -2.37 | -5.73 | 0.13 | 30.0 | 18.18 | 0.06 | -14.29 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -90.0 | -66.67 | 0 | 0 | 0 | -0.45 | -200.0 | 0 | 0 | 0 | 0 | -0.2 | -168.97 | 16.67 | -0.6 | -164.52 | -645.45 | 2.32 | -27.27 | 18.37 | 1.06 | -30.72 | 20.45 | 0.62 | -27.06 | 21.57 | 26.53 | -0.67 | 1.41 | 0.45 | -29.69 | 21.62 | 0.71 | 173.08 | 115.15 | 1.80 | 33.33 | -31.56 | 238 | 0.0 | 0.0 | 2.73 | -24.17 | 15.68 |
| 23Q3 (16) | 16.19 | 5.4 | 1.82 | 11.39 | 3.92 | -1.13 | 2.53 | -6.99 | 4.12 | 0.1 | -16.67 | 42.86 | 0.07 | 75.0 | 133.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | -16.67 | 0 | 0 | 0 | 0.45 | 0 | -73.53 | 0 | 0 | 0 | 0.29 | 45.0 | -64.2 | 0.93 | 232.14 | -64.23 | 3.19 | 62.76 | -29.89 | 1.53 | 68.13 | -57.14 | 0.85 | 28.79 | 203.57 | 26.71 | -20.51 | 332.9 | 0.64 | 68.42 | -57.33 | 0.26 | -3.7 | -38.1 | 1.35 | 90.14 | -40.27 | 238 | 0.0 | 0.0 | 3.6 | 51.9 | -27.13 |
| 23Q2 (15) | 15.36 | -2.54 | -2.91 | 10.96 | -6.24 | -5.6 | 2.72 | 14.29 | 5.43 | 0.12 | 20.0 | 200.0 | 0.04 | -20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 766.67 | -64.91 | 0.28 | 833.33 | 300.0 | 1.96 | 13.29 | 30.67 | 0.91 | 16.67 | 121.95 | 0.66 | 34.69 | 1.54 | 33.60 | 17.36 | -23.02 | 0.38 | 15.15 | 123.53 | 0.27 | -15.62 | 12.5 | 0.71 | 115.15 | -6.58 | 238 | 0.0 | 0.0 | 2.37 | 10.75 | 24.74 |
| 23Q1 (14) | 15.76 | -6.19 | 2.74 | 11.69 | -5.19 | 15.29 | 2.38 | -9.16 | 3.93 | 0.1 | -9.09 | 233.33 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 87.5 | -109.68 | 0.03 | -72.73 | -90.32 | 1.73 | -11.73 | -46.11 | 0.78 | -11.36 | -44.68 | 0.49 | -3.92 | -43.68 | 28.63 | 9.44 | 5.57 | 0.33 | -10.81 | -44.07 | 0.32 | -3.03 | -31.91 | 0.33 | -87.45 | -44.07 | 238 | 0.0 | 0.0 | 2.14 | -9.32 | -40.72 |
| 22Q4 (13) | 16.8 | 5.66 | 23.08 | 12.33 | 7.03 | 33.01 | 2.62 | 7.82 | 6.5 | 0.11 | 57.14 | 175.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.24 | -129.63 | -140.0 | 0.11 | -95.77 | 155.0 | 1.96 | -56.92 | 13.95 | 0.88 | -75.35 | 1.15 | 0.51 | 82.14 | 24.39 | 26.16 | 323.99 | 11.04 | 0.37 | -75.33 | 2.78 | 0.33 | -21.43 | -28.26 | 2.63 | 16.37 | 39.89 | 238 | 0.0 | 0.0 | 2.36 | -52.23 | 15.12 |
| 22Q3 (12) | 15.9 | 0.51 | 6.21 | 11.52 | -0.78 | 11.52 | 2.43 | -5.81 | -2.41 | 0.07 | 75.0 | 133.33 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0 | 9.09 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0.81 | 42.11 | 237.5 | 2.6 | 1957.14 | 642.86 | 4.55 | 203.33 | 82.0 | 3.57 | 770.73 | 236.79 | 0.28 | -56.92 | -62.16 | 6.17 | -85.86 | -79.06 | 1.50 | 782.35 | 240.91 | 0.42 | 75.0 | 40.0 | 2.26 | 197.37 | 48.68 | 238 | 0.0 | 0.0 | 4.94 | 160.0 | 70.34 |
| 22Q2 (11) | 15.82 | 3.13 | 7.47 | 11.61 | 14.5 | 17.04 | 2.58 | 12.66 | -8.19 | 0.04 | 33.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 83.87 | 1525.0 | -0.14 | -145.16 | -800.0 | 1.5 | -53.27 | -25.37 | 0.41 | -70.92 | -67.2 | 0.65 | -25.29 | 140.74 | 43.65 | 60.95 | 220.72 | 0.17 | -71.19 | -67.92 | 0.24 | -48.94 | -54.72 | 0.76 | 28.81 | -29.63 | 238 | 0.0 | 0.0 | 1.9 | -47.37 | -20.83 |
| 22Q1 (10) | 15.34 | 12.38 | 2.88 | 10.14 | 9.39 | 3.79 | 2.29 | -6.91 | -9.84 | 0.03 | -25.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 410.0 | 10.71 | 0.31 | 255.0 | -11.43 | 3.21 | 86.63 | 8.81 | 1.41 | 62.07 | 8.46 | 0.87 | 112.2 | 10.13 | 27.12 | 15.11 | 1.54 | 0.59 | 63.89 | 7.27 | 0.47 | 2.17 | 14.63 | 0.59 | -68.62 | 7.27 | 238 | 0.0 | 0.0 | 3.61 | 76.1 | 7.44 |
| 21Q4 (9) | 13.65 | -8.82 | -8.63 | 9.27 | -10.26 | -7.3 | 2.46 | -1.2 | -2.38 | 0.04 | 33.33 | 33.33 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | -141.67 | 73.68 | -0.2 | -157.14 | 62.26 | 1.72 | -31.2 | -8.99 | 0.87 | -17.92 | 16.0 | 0.41 | -44.59 | -26.79 | 23.56 | -20.03 | -20.46 | 0.36 | -18.18 | 16.13 | 0.46 | 53.33 | -16.36 | 1.88 | 23.68 | 3.87 | 238 | 0.0 | 0.0 | 2.05 | -29.31 | -11.26 |
| 21Q3 (8) | 14.97 | 1.7 | -2.16 | 10.33 | 4.13 | 3.92 | 2.49 | -11.39 | -4.6 | 0.03 | -25.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 700.0 | 2500.0 | 0.35 | 1650.0 | 250.0 | 2.5 | 24.38 | -12.59 | 1.06 | -15.2 | -19.7 | 0.74 | 174.07 | -2.63 | 29.46 | 116.46 | 10.38 | 0.44 | -16.98 | -21.43 | 0.30 | -43.4 | -42.31 | 1.52 | 40.74 | 2.01 | 238 | 0.0 | 0.0 | 2.9 | 20.83 | -11.31 |
| 21Q2 (7) | 14.72 | -1.27 | 2.51 | 9.92 | 1.54 | 2.59 | 2.81 | 10.63 | -4.1 | 0.04 | 33.33 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -114.29 | 0 | 0.02 | -94.29 | 166.67 | 2.01 | -31.86 | 16.18 | 1.25 | -3.85 | 20.19 | 0.27 | -65.82 | -22.86 | 13.61 | -49.05 | -32.05 | 0.53 | -3.64 | 23.26 | 0.53 | 29.27 | 15.22 | 1.08 | 96.36 | 16.13 | 238 | 0.0 | -1.65 | 2.4 | -28.57 | 9.59 |
| 21Q1 (6) | 14.91 | -0.2 | -5.81 | 9.77 | -2.3 | -5.97 | 2.54 | 0.79 | -3.42 | 0.03 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.28 | 173.68 | 0 | 0.35 | 166.04 | 191.67 | 2.95 | 56.08 | 0.68 | 1.3 | 73.33 | 10.17 | 0.79 | 41.07 | -1.25 | 26.71 | -9.82 | -2.55 | 0.55 | 77.42 | 10.0 | 0.41 | -25.45 | -8.89 | 0.55 | -69.61 | 10.0 | 238 | 0.0 | 0.0 | 3.36 | 45.45 | -1.47 |
| 20Q4 (5) | 14.94 | -2.35 | -7.72 | 10.0 | 0.6 | -9.67 | 2.52 | -3.45 | -7.01 | 0.03 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.38 | -3700.0 | 0 | -0.53 | -630.0 | -783.33 | 1.89 | -33.92 | -19.92 | 0.75 | -43.18 | -31.82 | 0.56 | -26.32 | 16.67 | 29.62 | 10.98 | 45.91 | 0.31 | -44.64 | -32.61 | 0.55 | 5.77 | 10.0 | 1.81 | 21.48 | -5.73 | 238 | 0.0 | 0.0 | 2.31 | -29.36 | -17.79 |
| 20Q3 (4) | 15.3 | 6.55 | 0.0 | 9.94 | 2.79 | 0.0 | 2.61 | -10.92 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.1 | 433.33 | 0.0 | 2.86 | 65.32 | 0.0 | 1.32 | 26.92 | 0.0 | 0.76 | 117.14 | 0.0 | 26.69 | 33.25 | 0.0 | 0.56 | 30.23 | 0.0 | 0.52 | 13.04 | 0.0 | 1.49 | 60.22 | 0.0 | 238 | -1.65 | 0.0 | 3.27 | 49.32 | 0.0 |
| 20Q2 (3) | 14.36 | -9.29 | 0.0 | 9.67 | -6.93 | 0.0 | 2.93 | 11.41 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -125.0 | 0.0 | 1.73 | -40.96 | 0.0 | 1.04 | -11.86 | 0.0 | 0.35 | -56.25 | 0.0 | 20.03 | -26.92 | 0.0 | 0.43 | -14.0 | 0.0 | 0.46 | 2.22 | 0.0 | 0.93 | 86.0 | 0.0 | 242 | 1.68 | 0.0 | 2.19 | -35.78 | 0.0 |
| 20Q1 (2) | 15.83 | -2.22 | 0.0 | 10.39 | -6.14 | 0.0 | 2.63 | -2.95 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 300.0 | 0.0 | 2.93 | 24.15 | 0.0 | 1.18 | 7.27 | 0.0 | 0.8 | 66.67 | 0.0 | 27.41 | 35.02 | 0.0 | 0.50 | 8.7 | 0.0 | 0.45 | -10.0 | 0.0 | 0.50 | -73.96 | 0.0 | 238 | 0.0 | 0.0 | 3.41 | 21.35 | 0.0 |
| 19Q4 (1) | 16.19 | 0.0 | 0.0 | 11.07 | 0.0 | 0.0 | 2.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 2.36 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 20.30 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 238 | 0.0 | 0.0 | 2.81 | 0.0 | 0.0 |
