損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)62.87-1.8341.63-8.2610.493.760.5113.3300000000000000001.1780.011.9129.465.6131.073.2724.8127.46-3.622.3631.111.8722.220.0002380.013.7326.78
2023 (9)64.040.2845.38-0.4810.111.920.4573.080.2269.230.040.0000.11-26.670000000.26-82.070.65-77.439.2-17.934.28-31.522.6212.9328.4937.91.80-31.561.537.750.0002380.010.83-15.39
2022 (8)63.869.6345.616.069.92-3.780.26100.00.1318.180.040.0000.1536.36001.70001.45281.582.88453.8511.2122.256.2539.512.325.4520.66-13.922.6339.891.42-14.460.0002380.012.819.51
2021 (7)58.25-3.6239.29-1.7710.31-3.550.13-35.00.110.00.0433.33000.1110.00000000.3800.5209.17-2.554.484.432.2-10.9324.00-8.681.883.871.66-14.870.0002380.010.71-4.2
2020 (6)60.44-4.4140.0-7.910.691.230.2-50.00.110.00.030.0000.1-9.0900-0.03000-0.340-0.3409.41-1.364.29-6.132.474.2226.285.841.81-5.731.958.940.0002380.011.18-1.24
2019 (5)63.233.9843.435.6410.566.340.437.930.110.00.030000.11-8.3300-0.010000.03-89.660.31-27.919.54-6.474.575.792.37-25.024.83-19.771.925.491.799.820.0002380.011.32-3.66
2018 (4)60.81-1.8441.11-1.539.932.690.2945.00.11-15.3800000.1220.000000.09125.00.2900.43010.2-1.834.32-2.483.167.8530.959.871.82-2.151.63-15.10.0002380.011.75-1.84
2017 (3)61.95-2.3941.75-9.539.67-1.530.211.110.1318.1800000.10.000-0.0300.04-77.78-0.220-0.14010.3926.554.434.732.9353.428.1721.271.864.491.9229.730.0002380.011.9721.65
2016 (2)63.47-4.3146.15-7.749.827.790.1812.50.11-26.6700000.166.6700000.18-71.880.1-33.330.7108.2135.484.2358.431.9130.8223.23-3.731.7858.931.48-7.50.0002380.09.8424.87
2015 (1)66.335.3450.022.739.11-1.30.1614.290.15-44.4400000.06-40.0000.0100.6400.150.0-1.1306.0613.72.670.01.46-15.1224.13-25.251.120.01.6060.00.0002380.07.885.91
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)17.6322.095.4411.3414.20.092.8610.8515.790.140.07.690-100.0-100.00-100.0-100.00000-100.0-100.00000-100.0100.000000100.00.45136.84175.03.8984.3667.671.8680.5875.470.9875.058.0625.23-5.54-4.90.7881.473.330.5968.57-15.712.3649.3731.112380.00.04.4370.3862.27
24Q3 (19)14.44-5.19-10.819.93-1.68-12.822.58-3.371.980.1440.040.00.08166.6714.290.010.00.00000.111000.010.00000.010-97.780000-100.0-100.00.1926.67-79.572.11-19.47-33.861.03-14.17-32.680.56-33.33-34.1226.71-17.310.00.43-14.0-32.810.35-20.4540.01.5838.617.042380.00.02.6-14.19-27.78
24Q2 (18)15.23-2.25-0.8510.1-1.56-7.852.6711.72-1.840.1-23.08-16.670.03-50.0-25.00.010.00.00000.01000000000000.05-81.48-75.00.15-59.46-46.432.62-20.6133.671.2-21.0531.870.84-4.5527.2732.3020.88-3.870.50-21.8831.580.44-8.3369.231.1478.1260.562380.00.03.03-17.4427.85
24Q1 (17)15.58-6.82-1.1410.26-9.44-12.232.39-3.240.420.130.030.00.060.020.00.010.00.00000-100.000000100.000000.27235.01000.00.37161.671133.333.342.2490.751.5243.494.870.8841.9479.5926.720.72-6.670.6442.2293.940.48-31.4350.00.64-64.4493.942380.00.03.6734.4371.5
23Q4 (16)16.723.27-0.4811.33-0.53-8.112.47-2.37-5.730.1330.018.180.06-14.2950.00.010.00.00000.01-90.0-66.67000-0.45-200.00000-0.2-168.9716.67-0.6-164.52-645.452.32-27.2718.371.06-30.7220.450.62-27.0621.5726.53-0.671.410.45-29.6921.620.70180.0118.751.8033.33-31.562380.00.02.73-24.1715.68
23Q3 (15)16.195.41.8211.393.92-1.132.53-6.994.120.1-16.6742.860.0775.0133.330.010.00.00000.10-16.670000.450-73.530000.2945.0-64.20.93232.14-64.233.1962.76-29.891.5368.13-57.140.8528.79203.5726.71-20.51332.90.6468.42-57.330.25-3.85-39.021.3590.14-40.272380.00.03.651.9-27.13
23Q2 (14)15.36-2.54-2.9110.96-6.24-5.62.7214.295.430.1220.0200.00.04-20.033.330.010.00.00000000000000000.2766.67-64.910.28833.33300.01.9613.2930.670.9116.67121.950.6634.691.5433.6017.36-23.020.3815.15123.530.26-18.7513.040.71115.15-6.582380.00.02.3710.7524.74
23Q1 (13)15.76-6.192.7411.69-5.1915.292.38-9.163.930.1-9.09233.330.0525.066.670.010.00.00000-100.00000000000-0.0387.5-109.680.03-72.73-90.321.73-11.73-46.110.78-11.36-44.680.49-3.92-43.6828.639.445.570.33-10.81-44.070.320.0-30.430.33-87.45-44.072380.00.02.14-9.32-40.72
22Q4 (12)16.85.6623.0812.337.0333.012.627.826.50.1157.14175.00.0433.3333.330.010.00.00000.03-75.000000-100.00000-0.24-129.63-140.00.11-95.77155.01.96-56.9213.950.88-75.351.150.5182.1424.3926.16323.9911.040.37-75.332.780.32-21.95-28.892.6316.3739.892380.00.02.36-52.2315.12
22Q3 (11)15.90.516.2111.52-0.7811.522.43-5.81-2.410.0775.0133.330.030.00.00.010.00.00000.1209.090001.7000000.8142.11237.52.61957.14642.864.55203.3382.03.57770.73236.790.28-56.92-62.166.17-85.86-79.061.50782.35240.910.4178.2636.672.26197.3748.682380.00.04.94160.070.34
22Q2 (10)15.823.137.4711.6114.517.042.5812.66-8.190.0433.330.00.030.00.00.010.00.00000000000000000.5783.871525.0-0.14-145.16-800.01.5-53.27-25.370.41-70.92-67.20.65-25.29140.7443.6560.95220.720.17-71.19-67.920.23-50.0-55.770.7628.81-29.632380.00.01.9-47.37-20.83
22Q1 (9)15.3412.382.8810.149.393.792.29-6.91-9.840.03-25.00.00.030.00.00.010.00.00000000000000000.31410.010.710.31255.0-11.433.2186.638.811.4162.078.460.87112.210.1327.1215.111.540.5963.897.270.462.2215.00.59-68.627.272380.00.03.6176.17.44
21Q4 (8)13.65-8.82-8.639.27-10.26-7.32.46-1.2-2.380.0433.3333.330.030.00.00.010.00.00000-100.0000000100.0000-0.1-141.6773.68-0.2-157.1462.261.72-31.2-8.990.87-17.9216.00.41-44.59-26.7923.56-20.03-20.460.36-18.1816.130.4550.0-16.671.8823.683.872380.00.02.05-29.31-11.26
21Q3 (7)14.971.7-2.1610.334.133.922.49-11.39-4.60.03-25.00.00.030.050.00.010.00.00000.11010.00000000000.24700.02500.00.351650.0250.02.524.38-12.591.06-15.2-19.70.74174.07-2.6329.46116.4610.380.44-16.98-21.430.30-42.31-41.181.5240.742.012380.00.02.920.83-11.31
21Q2 (6)14.72-1.272.519.921.542.592.8110.63-4.10.0433.3300.030.00.00.010.00.0000000000000000-0.04-114.2900.02-94.29166.672.01-31.8616.181.25-3.8520.190.27-65.82-22.8613.61-49.05-32.050.53-3.6423.260.5230.015.561.0896.3616.132380.0-1.652.4-28.579.59
21Q1 (5)14.91-0.2-5.819.77-2.3-5.972.540.79-3.420.030.000.030.00.00.010.00.00000000000100.000000.28173.6800.35166.04191.672.9556.080.681.373.3310.170.7941.07-1.2526.71-9.82-2.550.5577.4210.00.40-25.93-11.110.55-69.6110.02380.00.03.3645.45-1.47
20Q4 (4)14.94-2.350.010.00.60.02.52-3.450.00.030.00.00.0350.00.00.010.00.0000.00-100.00.0000.0-0.0200.0000.0-0.38-3700.00.0-0.53-630.00.01.89-33.920.00.75-43.180.00.56-26.320.029.6210.980.00.31-44.640.00.545.880.01.8121.480.02380.00.02.31-29.360.0
20Q3 (3)15.36.550.09.942.790.02.61-10.920.00.0300.00.02-33.330.00.010.00.0000.00.100.0000.0000.0000.0-0.0100.00.1433.330.02.8665.320.01.3226.920.00.76117.140.026.6933.250.00.5630.230.00.5113.330.01.4960.220.0238-1.650.03.2749.320.0
20Q2 (2)14.36-9.290.09.67-6.930.02.9311.410.0000.00.030.00.00.010.00.0000.0000.0000.0000.0000.0000.0-0.03-125.00.01.73-40.960.01.04-11.860.00.35-56.250.020.03-26.920.00.43-14.00.00.450.00.00.9386.00.02421.680.02.19-35.780.0
20Q1 (1)15.830.00.010.390.00.02.630.00.000.00.00.030.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.00.120.00.02.930.00.01.180.00.00.80.00.027.410.00.00.500.00.00.450.00.00.500.00.02380.00.03.410.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。