損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1111.09 | -1.93 | 961.48 | -5.68 | 89.4 | 7.7 | 1.36 | 16.24 | 5.88 | 34.55 | 0.65 | 71.05 | 0.46 | 17.95 | 1.3 | 13.04 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0.13 | 0 | -0.52 | 0 | 59.69 | 74.23 | 40.69 | 85.54 | 11.65 | 102.26 | 19.52 | 16.19 | 4.80 | 85.33 | 4.91 | 126.27 | 0.00 | 0 | 846 | 0.0 | 89.88 | 48.91 |
| 2022 (9) | 1132.97 | 11.69 | 1019.39 | 12.39 | 83.01 | -1.07 | 1.17 | 36.05 | 4.37 | 73.41 | 0.38 | 18.75 | 0.39 | 5.41 | 1.15 | 3.6 | 0 | 0 | 0.03 | -94.64 | 0 | 0 | -11.74 | 0 | 3.68 | -31.98 | 34.26 | 18.67 | 21.93 | 17.34 | 5.76 | -7.84 | 16.80 | -22.37 | 2.59 | 11.64 | 2.17 | 37.34 | 0.00 | 0 | 846 | 5.09 | 60.36 | 18.26 |
| 2021 (8) | 1014.38 | 24.23 | 907.01 | 30.71 | 83.91 | 4.24 | 0.86 | 405.88 | 2.52 | 0.8 | 0.32 | 10.34 | 0.37 | -28.85 | 1.11 | 14.43 | 0 | 0 | 0.56 | 100.0 | 0 | 0 | 3.39 | -2.02 | 5.41 | -29.92 | 28.87 | -42.06 | 18.69 | -40.13 | 6.25 | -31.39 | 21.64 | 18.38 | 2.32 | -41.71 | 1.58 | -43.57 | 0.00 | 0 | 805 | 2.94 | 51.04 | -28.67 |
| 2020 (7) | 816.51 | 4.99 | 693.89 | 5.07 | 80.5 | 0.5 | 0.17 | -81.11 | 2.5 | -32.43 | 0.29 | -21.62 | 0.52 | -5.45 | 0.97 | -44.89 | 0 | 0 | 0.28 | -59.42 | 0.38 | 0 | 3.46 | 606.12 | 7.72 | 489.31 | 49.83 | 29.33 | 31.22 | 36.69 | 9.11 | 3.64 | 18.28 | -19.82 | 3.98 | 36.3 | 2.80 | 9.37 | 0.00 | 0 | 782 | 0.39 | 71.55 | 15.14 |
| 2019 (6) | 777.7 | 7.35 | 660.39 | 5.91 | 80.1 | 2.5 | 0.9 | 83.67 | 3.7 | 20.13 | 0.37 | 0 | 0.55 | -39.56 | 1.76 | 64.49 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0.49 | 0 | 1.31 | -82.74 | 38.53 | 27.12 | 22.84 | 13.63 | 8.79 | 42.23 | 22.80 | 11.93 | 2.92 | 6.57 | 2.56 | 71.81 | 0.00 | 0 | 779 | 6.57 | 62.14 | 29.22 |
| 2018 (5) | 724.43 | -4.59 | 623.55 | -5.09 | 78.15 | 8.24 | 0.49 | 96.0 | 3.08 | 11.19 | 0 | 0 | 0.91 | -27.78 | 1.07 | 8.08 | 0 | 0 | -0.17 | 0 | 0 | 0 | -1.58 | 0 | 7.59 | 132.11 | 30.31 | -9.25 | 20.1 | -10.23 | 6.18 | -10.04 | 20.37 | -1.02 | 2.74 | -15.95 | 1.49 | -34.65 | 0.00 | 0 | 731 | 6.87 | 48.09 | -3.43 |
| 2017 (4) | 759.31 | 0.18 | 656.98 | -0.26 | 72.2 | 0.5 | 0.25 | -16.67 | 2.77 | -15.03 | 0 | 0 | 1.26 | -14.29 | 0.99 | 2.06 | 0 | 0 | 0.49 | 0 | 0 | 0 | -0.16 | 0 | 3.27 | -17.63 | 33.4 | 6.34 | 22.39 | 8.79 | 6.87 | 18.65 | 20.58 | 11.54 | 3.26 | 8.67 | 2.28 | 15.15 | 0.00 | 0 | 684 | 0.0 | 49.8 | 2.85 |
| 2016 (3) | 757.96 | -3.14 | 658.68 | -5.7 | 71.84 | 4.69 | 0.3 | -6.25 | 3.26 | 48.18 | 0 | 0 | 1.47 | 5.0 | 0.97 | -3.96 | 0 | 0 | -0.38 | 0 | 0 | 0 | 1.27 | 0 | 3.97 | 0 | 31.41 | 224.15 | 20.58 | 248.22 | 5.79 | 20.12 | 18.45 | -62.96 | 3.00 | 248.84 | 1.98 | 42.45 | 0.00 | 0 | 684 | 0.0 | 48.42 | 81.62 |
| 2015 (2) | 782.52 | -14.7 | 698.48 | -16.59 | 68.62 | 0.19 | 0.32 | 39.13 | 2.2 | -5.17 | 0 | 0 | 1.4 | 108.96 | 1.01 | -21.09 | 0 | 0 | -0.46 | 0 | 0 | 0 | -2.71 | 0 | -5.73 | 0 | 9.69 | -35.05 | 5.91 | -49.18 | 4.82 | -2.03 | 49.81 | 50.99 | 0.86 | -49.41 | 1.39 | 41.84 | 0.00 | 0 | 684 | 0.0 | 26.66 | -9.69 |
| 2014 (1) | 917.41 | 1.4 | 837.43 | 1.11 | 68.49 | 0.5 | 0.23 | -23.33 | 2.32 | 0 | 0 | 0 | 0.67 | -33.66 | 1.28 | 14.29 | 0 | 0 | 1.9 | 0 | 2.52 | 0 | -2.05 | 0 | 3.43 | -80.43 | 14.92 | -42.46 | 11.63 | -35.24 | 4.92 | 45.99 | 32.99 | 154.16 | 1.70 | -50.15 | 0.98 | 1860.0 | 0.00 | 0 | 684 | 30.04 | 29.52 | -27.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 258.58 | 3.45 | -8.75 | 221.53 | 3.4 | -9.02 | 25.89 | 21.09 | 20.7 | 0.23 | -25.81 | -23.33 | 1.13 | -9.6 | -25.17 | 0.24 | 4.35 | 50.0 | 0.15 | -21.05 | 0.0 | 1.29 | 0 | 0.0 | 0 | 0 | 0 | 0.42 | 2000.0 | 4100.0 | 0 | 0 | 0 | 0.44 | 375.0 | 140.0 | 1.78 | 331.17 | 423.53 | 12.94 | -4.64 | -31.06 | 8.42 | 7.12 | -34.17 | 3.02 | -12.21 | -11.95 | 23.37 | -7.85 | 27.84 | 1.00 | 6.38 | -33.77 | 0.79 | -23.3 | -46.62 | 2.94 | 51.55 | -20.11 | 840 | 0.24 | -0.71 | 18.94 | -17.0 | -23.26 |
| 24Q2 (19) | 249.95 | -1.01 | -9.43 | 214.24 | -1.06 | -10.16 | 21.38 | -8.63 | -0.79 | 0.31 | 29.17 | 47.62 | 1.25 | -5.3 | 0.0 | 0.23 | -4.17 | 130.0 | 0.19 | -17.39 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | -0.16 | 33.33 | 68.63 | -0.77 | -173.33 | -216.67 | 13.57 | -0.37 | -18.4 | 7.86 | -7.09 | -26.88 | 3.44 | 43.33 | -5.49 | 25.36 | 43.85 | 15.75 | 0.94 | -6.0 | -25.98 | 1.03 | 17.05 | -14.17 | 1.94 | 94.0 | -10.6 | 838 | -0.95 | -0.95 | 22.82 | 0.93 | -8.79 |
| 24Q1 (18) | 252.5 | -10.14 | -6.73 | 216.54 | -10.12 | -9.25 | 23.4 | -6.33 | 9.19 | 0.24 | -66.2 | 71.43 | 1.32 | -10.2 | -20.0 | 0.24 | -11.11 | 118.18 | 0.23 | 0 | 43.75 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.24 | -120.69 | -141.38 | 1.05 | 170.0 | 5350.0 | 13.62 | 0.07 | 27.53 | 8.46 | -11.32 | 11.02 | 2.4 | -15.49 | 37.93 | 17.63 | -15.52 | 8.36 | 1.00 | -11.5 | 11.11 | 0.88 | -32.82 | -3.3 | 1.00 | -79.21 | 11.11 | 846 | 0.0 | 0.0 | 22.61 | 2.12 | 25.26 |
| 23Q4 (17) | 281.0 | -0.84 | -7.81 | 240.91 | -1.06 | -12.17 | 24.98 | 16.46 | 17.0 | 0.71 | 136.67 | 82.05 | 1.47 | -2.65 | -9.26 | 0.27 | 68.75 | 285.71 | 0 | -100.0 | -100.0 | 0.01 | -99.22 | 0 | 0 | 0 | 0 | -0.56 | -5700.0 | -2700.0 | 0 | 0 | 0 | 1.16 | 205.45 | -20.0 | -1.5 | -541.18 | -78.57 | 13.61 | -27.49 | 63.39 | 9.54 | -25.41 | 58.74 | 2.84 | -17.2 | 531.11 | 20.87 | 14.17 | 284.35 | 1.13 | -25.17 | 59.15 | 1.31 | -11.49 | 59.76 | 4.81 | 30.71 | 85.71 | 846 | 0.0 | 0.0 | 22.14 | -10.29 | 42.65 |
| 23Q3 (16) | 283.38 | 2.68 | -6.04 | 243.5 | 2.11 | -10.57 | 21.45 | -0.46 | -1.88 | 0.3 | 42.86 | 15.38 | 1.51 | 20.8 | 8.63 | 0.16 | 60.0 | 77.78 | 0.15 | 7.14 | 50.0 | 1.29 | 0 | 13.16 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -1.1 | -115.69 | 81.88 | 0.34 | -48.48 | -83.33 | 18.77 | 12.87 | 97.16 | 12.79 | 18.98 | 145.49 | 3.43 | -5.77 | 72.36 | 18.28 | -16.57 | -12.41 | 1.51 | 18.9 | 143.55 | 1.48 | 23.33 | 289.47 | 3.68 | 69.59 | 95.74 | 846 | 0.0 | 0.0 | 24.68 | -1.36 | 50.67 |
| 23Q2 (15) | 275.98 | 1.94 | 1.9 | 238.47 | -0.05 | -1.82 | 21.55 | 0.56 | 5.48 | 0.21 | 50.0 | -22.22 | 1.25 | -24.24 | 42.05 | 0.1 | -9.09 | 25.0 | 0.14 | -12.5 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | -0.51 | -187.93 | 88.17 | 0.66 | 3400.0 | 10.0 | 16.63 | 55.71 | 105.31 | 10.75 | 41.08 | 107.53 | 3.64 | 109.2 | 173.68 | 21.91 | 34.67 | 33.27 | 1.27 | 41.11 | 98.44 | 1.20 | 31.87 | 118.18 | 2.17 | 141.11 | 63.16 | 846 | 0.0 | 5.09 | 25.02 | 38.61 | 76.2 |
| 23Q1 (14) | 270.73 | -11.18 | 5.87 | 238.6 | -13.01 | 3.78 | 21.43 | 0.37 | 10.69 | 0.14 | -64.1 | -46.15 | 1.65 | 1.85 | 243.75 | 0.11 | 57.14 | -21.43 | 0.16 | 60.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 50.0 | 0 | 0 | 0 | 0.58 | -60.0 | 120.64 | -0.02 | 97.62 | -101.07 | 10.68 | 28.21 | 28.52 | 7.62 | 26.79 | 37.79 | 1.74 | 286.67 | -12.12 | 16.27 | 199.63 | -31.9 | 0.90 | 26.76 | 30.43 | 0.91 | 10.98 | 106.82 | 0.90 | -65.25 | 30.43 | 846 | 0.0 | 5.09 | 18.05 | 16.3 | 26.58 |
| 22Q4 (13) | 304.81 | 1.06 | 18.8 | 274.28 | 0.74 | 19.26 | 21.35 | -2.33 | 9.66 | 0.39 | 50.0 | 77.27 | 1.62 | 16.55 | 184.21 | 0.07 | -22.22 | 16.67 | 0.1 | 0.0 | 233.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -125.0 | 0 | 0 | 0 | 1.45 | 123.89 | 4.32 | -0.84 | -141.18 | -500.0 | 8.33 | -12.5 | 13.49 | 6.01 | 15.36 | 55.7 | 0.45 | -77.39 | -69.8 | 5.43 | -73.98 | -73.21 | 0.71 | 14.52 | 47.92 | 0.82 | 115.79 | 90.7 | 2.59 | 37.77 | 11.64 | 846 | 0.0 | 5.09 | 15.52 | -5.25 | 17.84 |
| 22Q3 (12) | 301.61 | 11.36 | 15.89 | 272.27 | 12.09 | 15.61 | 21.86 | 7.0 | 1.2 | 0.26 | -3.7 | 13.04 | 1.39 | 57.95 | 93.06 | 0.09 | 12.5 | 0.0 | 0.1 | 25.0 | -41.18 | 1.14 | 0 | 2.7 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -6.07 | -40.84 | -672.64 | 2.04 | 240.0 | 20.0 | 9.52 | 17.53 | 96.29 | 5.21 | 0.58 | 76.01 | 1.99 | 49.62 | 65.83 | 20.87 | 26.95 | -15.81 | 0.62 | -3.13 | 67.57 | 0.38 | -30.91 | 153.33 | 1.88 | 41.35 | 2.17 | 846 | 5.09 | 5.09 | 16.38 | 15.35 | 54.82 |
| 22Q2 (11) | 270.84 | 5.91 | -0.12 | 242.9 | 5.65 | -1.44 | 20.43 | 5.53 | 0.89 | 0.27 | 3.85 | 28.57 | 0.88 | 83.33 | 11.39 | 0.08 | -42.86 | 500.0 | 0.08 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | -4.31 | -53.38 | -724.64 | 0.6 | -67.91 | -25.93 | 8.1 | -2.53 | 53.7 | 5.18 | -6.33 | 29.82 | 1.33 | -32.83 | -3.62 | 16.44 | -31.18 | -37.16 | 0.64 | -7.25 | 25.49 | 0.55 | 25.0 | 44.74 | 1.33 | 92.75 | -12.5 | 805 | 0.0 | 2.94 | 14.2 | -0.42 | 35.24 |
| 22Q1 (10) | 255.72 | -0.34 | 12.96 | 229.92 | -0.03 | 17.87 | 19.36 | -0.56 | -14.3 | 0.26 | 18.18 | 30.0 | 0.48 | -15.79 | 6.67 | 0.14 | 133.33 | -26.32 | 0.1 | 233.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -90.0 | 0 | 0 | 0 | -2.81 | -302.16 | -1180.77 | 1.87 | 790.48 | -30.74 | 8.31 | 13.22 | -27.17 | 5.53 | 43.26 | -29.82 | 1.98 | 32.89 | -9.17 | 23.89 | 17.86 | 25.08 | 0.69 | 43.75 | -31.68 | 0.44 | 2.33 | -29.03 | 0.69 | -70.26 | -31.68 | 805 | 0.0 | 2.94 | 14.26 | 8.28 | -15.07 |
| 21Q4 (9) | 256.58 | -1.41 | 9.66 | 229.98 | -2.34 | 14.07 | 19.47 | -9.86 | -14.83 | 0.22 | -4.35 | 170.97 | 0.57 | -20.83 | 18.75 | 0.06 | -33.33 | 0.0 | 0.03 | -82.35 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | -69.23 | 188.89 | 0 | 0 | -100.0 | 1.39 | 31.13 | -9.15 | 0.21 | -87.65 | -93.14 | 7.34 | 51.34 | -41.65 | 3.86 | 30.41 | -53.27 | 1.49 | 24.17 | -24.37 | 20.27 | -18.23 | 29.27 | 0.48 | 29.73 | -54.72 | 0.43 | 186.67 | -30.65 | 2.32 | 26.09 | -41.85 | 805 | 0.0 | 2.94 | 13.17 | 24.48 | -27.88 |
| 21Q3 (8) | 260.25 | -4.03 | 25.31 | 235.5 | -4.45 | 35.77 | 21.6 | 6.67 | 4.15 | 0.23 | 9.52 | 27.78 | 0.72 | -8.86 | 71.43 | 0.09 | 550.0 | 28.57 | 0.17 | 750.0 | 13.33 | 1.11 | 0 | 18.09 | 0 | 0 | 0 | 0.26 | 2500.0 | 116.67 | 0 | 0 | 0 | 1.06 | 53.62 | -48.54 | 1.7 | 109.88 | -45.51 | 4.85 | -7.97 | -70.8 | 2.96 | -25.81 | -70.34 | 1.2 | -13.04 | -65.22 | 24.79 | -5.24 | 19.41 | 0.37 | -27.45 | -71.09 | 0.15 | -60.53 | -81.71 | 1.84 | 21.05 | -37.41 | 805 | 2.94 | 2.94 | 10.58 | 0.76 | -51.45 |
| 21Q2 (7) | 271.17 | 19.79 | 41.6 | 246.46 | 26.34 | 51.57 | 20.25 | -10.36 | 12.19 | 0.21 | 5.0 | 0 | 0.79 | 75.56 | 5.33 | -0.02 | -110.53 | -125.0 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.0 | 0 | 0 | 0 | 0 | 0.69 | 165.38 | 0 | 0.81 | -70.0 | 10.96 | 5.27 | -53.81 | -54.57 | 3.99 | -49.37 | -45.93 | 1.38 | -36.7 | -33.01 | 26.16 | 36.96 | 47.55 | 0.51 | -49.5 | -45.74 | 0.38 | -38.71 | -51.9 | 1.52 | 50.5 | -8.43 | 782 | 0.0 | -0.51 | 10.5 | -37.46 | -37.98 |
| 21Q1 (6) | 226.38 | -3.25 | 23.49 | 195.07 | -3.24 | 24.87 | 22.59 | -1.18 | 19.84 | 0.2 | 164.52 | 0 | 0.45 | -6.25 | -46.43 | 0.19 | 216.67 | 137.5 | 0.15 | 650.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.2 | 322.22 | 0 | 0 | -100.0 | 0 | 0.26 | -83.01 | 0 | 2.7 | -11.76 | 237.5 | 11.41 | -9.3 | 26.08 | 7.88 | -4.6 | 40.71 | 2.18 | 10.66 | 33.74 | 19.10 | 21.81 | 5.7 | 1.01 | -4.72 | 40.28 | 0.62 | 0.0 | 8.77 | 1.01 | -74.69 | 40.28 | 782 | 0.0 | 0.0 | 16.79 | -8.05 | 15.24 |
| 20Q4 (5) | 233.98 | 12.66 | 11.43 | 201.61 | 16.23 | 12.43 | 22.86 | 10.22 | 16.75 | -0.31 | -272.22 | 0 | 0.48 | 14.29 | 0 | 0.06 | -14.29 | 0 | 0.02 | -86.67 | 0 | 0.02 | -97.87 | 0 | 0 | 0 | 0 | -0.09 | -175.0 | 0 | 0.38 | 0 | 0 | 1.53 | -25.73 | 0 | 3.06 | -1.92 | 688.46 | 12.58 | -24.26 | 19.24 | 8.26 | -17.23 | 73.89 | 1.97 | -42.9 | -26.77 | 15.68 | -24.47 | -38.46 | 1.06 | -17.19 | 73.77 | 0.62 | -24.39 | -1.59 | 3.99 | 35.71 | 36.18 | 782 | 0.0 | 0.39 | 18.26 | -16.2 | 7.47 |
| 20Q3 (4) | 207.69 | 8.45 | 0.0 | 173.46 | 6.68 | 0.0 | 20.74 | 14.9 | 0.0 | 0.18 | 0 | 0.0 | 0.42 | -44.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0.15 | 0 | 0.0 | 0.94 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | 0 | 0.0 | 2.06 | 0 | 0.0 | 3.12 | 327.4 | 0.0 | 16.61 | 43.19 | 0.0 | 9.98 | 35.23 | 0.0 | 3.45 | 67.48 | 0.0 | 20.76 | 17.09 | 0.0 | 1.28 | 36.17 | 0.0 | 0.82 | 3.8 | 0.0 | 2.94 | 77.11 | 0.0 | 782 | -0.51 | 0.0 | 21.79 | 28.71 | 0.0 |
| 20Q2 (3) | 191.51 | 4.47 | 0.0 | 162.6 | 4.08 | 0.0 | 18.05 | -4.24 | 0.0 | 0 | 0 | 0.0 | 0.75 | -10.71 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.73 | -8.75 | 0.0 | 11.6 | 28.18 | 0.0 | 7.38 | 31.79 | 0.0 | 2.06 | 26.38 | 0.0 | 17.73 | -1.88 | 0.0 | 0.94 | 30.56 | 0.0 | 0.79 | 38.6 | 0.0 | 1.66 | 130.56 | 0.0 | 786 | 0.51 | 0.0 | 16.93 | 16.2 | 0.0 |
| 20Q1 (2) | 183.32 | -12.69 | 0.0 | 156.22 | -12.88 | 0.0 | 18.85 | -3.73 | 0.0 | 0 | 0 | 0.0 | 0.84 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.8 | 253.85 | 0.0 | 9.05 | -14.22 | 0.0 | 5.6 | 17.89 | 0.0 | 1.63 | -39.41 | 0.0 | 18.07 | -29.08 | 0.0 | 0.72 | 18.03 | 0.0 | 0.57 | -9.52 | 0.0 | 0.72 | -75.43 | 0.0 | 782 | 0.39 | 0.0 | 14.57 | -14.24 | 0.0 |
| 19Q4 (1) | 209.97 | 0.0 | 0.0 | 179.32 | 0.0 | 0.0 | 19.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | 10.55 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 2.69 | 0.0 | 0.0 | 25.48 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 | 779 | 0.0 | 0.0 | 16.99 | 0.0 | 0.0 |
