- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 258.58 | 3.45 | -8.75 | 221.53 | 3.4 | -9.02 | 37.05 | 3.75 | -7.1 | 14.33 | 0.28 | 1.85 | 11.16 | -22.12 | -39.45 | 4.32 | -24.61 | -33.54 | 1.78 | 331.17 | 423.53 | 12.94 | -4.64 | -31.06 | 8.42 | 7.12 | -34.17 | 1.00 | 6.38 | -33.77 | 0.79 | -23.3 | -46.62 | 2.94 | 51.55 | -20.11 |
24Q2 (19) | 249.95 | -1.01 | -9.43 | 214.24 | -1.06 | -10.16 | 35.71 | -0.7 | -4.8 | 14.29 | 0.35 | 5.15 | 14.33 | 14.09 | -10.21 | 5.73 | 15.06 | -0.87 | -0.77 | -173.33 | -216.67 | 13.57 | -0.37 | -18.4 | 7.86 | -7.09 | -26.88 | 0.94 | -6.0 | -25.98 | 1.03 | 17.05 | -14.17 | 1.94 | 94.0 | -10.6 |
24Q1 (18) | 252.5 | -10.14 | -6.73 | 216.54 | -10.12 | -9.25 | 35.96 | -10.3 | 11.92 | 14.24 | -0.21 | 19.97 | 12.56 | -16.88 | 17.38 | 4.98 | -7.43 | 26.08 | 1.05 | 170.0 | 5350.0 | 13.62 | 0.07 | 27.53 | 8.46 | -11.32 | 11.02 | 1.00 | -11.5 | 11.11 | 0.88 | -32.82 | -3.3 | 1.00 | -79.21 | 11.11 |
23Q4 (17) | 281.0 | -0.84 | -7.81 | 240.91 | -1.06 | -12.17 | 40.09 | 0.53 | 31.36 | 14.27 | 1.42 | 42.56 | 15.11 | -18.01 | 64.78 | 5.38 | -17.23 | 78.74 | -1.5 | -541.18 | -78.57 | 13.61 | -27.49 | 63.39 | 9.54 | -25.41 | 58.74 | 1.13 | -25.17 | 59.15 | 1.31 | -11.49 | 59.76 | 4.81 | 30.71 | 85.71 |
23Q3 (16) | 283.38 | 2.68 | -6.04 | 243.5 | 2.11 | -10.57 | 39.88 | 6.32 | 35.92 | 14.07 | 3.53 | 44.6 | 18.43 | 15.48 | 146.39 | 6.50 | 12.46 | 162.1 | 0.34 | -48.48 | -83.33 | 18.77 | 12.87 | 97.16 | 12.79 | 18.98 | 145.49 | 1.51 | 18.9 | 143.55 | 1.48 | 23.33 | 289.47 | 3.68 | 69.59 | 95.74 |
23Q2 (15) | 275.98 | 1.94 | 1.9 | 238.47 | -0.05 | -1.82 | 37.51 | 16.74 | 34.3 | 13.59 | 14.49 | 31.81 | 15.96 | 49.16 | 112.8 | 5.78 | 46.33 | 108.66 | 0.66 | 3400.0 | 10.0 | 16.63 | 55.71 | 105.31 | 10.75 | 41.08 | 107.53 | 1.27 | 41.11 | 98.44 | 1.20 | 31.87 | 118.18 | 2.17 | 141.11 | 63.16 |
23Q1 (14) | 270.73 | -11.18 | 5.87 | 238.6 | -13.01 | 3.78 | 32.13 | 5.28 | 24.58 | 11.87 | 18.58 | 17.64 | 10.7 | 16.68 | 66.41 | 3.95 | 31.23 | 56.75 | -0.02 | 97.62 | -101.07 | 10.68 | 28.21 | 28.52 | 7.62 | 26.79 | 37.79 | 0.90 | 26.76 | 30.43 | 0.91 | 10.98 | 106.82 | 0.90 | -65.25 | 30.43 |
22Q4 (13) | 304.81 | 1.06 | 18.8 | 274.28 | 0.74 | 19.26 | 30.52 | 4.02 | 14.74 | 10.01 | 2.88 | -3.47 | 9.17 | 22.59 | 28.61 | 3.01 | 21.37 | 8.27 | -0.84 | -141.18 | -500.0 | 8.33 | -12.5 | 13.49 | 6.01 | 15.36 | 55.7 | 0.71 | 14.52 | 47.92 | 0.82 | 115.79 | 90.7 | 2.59 | 37.77 | 11.64 |
22Q3 (12) | 301.61 | 11.36 | 15.89 | 272.27 | 12.09 | 15.61 | 29.34 | 5.05 | 18.55 | 9.73 | -5.63 | 2.31 | 7.48 | -0.27 | 137.46 | 2.48 | -10.47 | 104.96 | 2.04 | 240.0 | 20.0 | 9.52 | 17.53 | 96.29 | 5.21 | 0.58 | 76.01 | 0.62 | -3.13 | 67.57 | 0.38 | -30.91 | 153.33 | 1.88 | 41.35 | 2.17 |
22Q2 (11) | 270.84 | 5.91 | -0.12 | 242.9 | 5.65 | -1.44 | 27.93 | 8.3 | 13.08 | 10.31 | 2.18 | 13.17 | 7.5 | 16.64 | 68.16 | 2.77 | 9.92 | 68.9 | 0.6 | -67.91 | -25.93 | 8.1 | -2.53 | 53.7 | 5.18 | -6.33 | 29.82 | 0.64 | -7.25 | 25.49 | 0.55 | 25.0 | 44.74 | 1.33 | 92.75 | -12.5 |
22Q1 (10) | 255.72 | -0.34 | 12.96 | 229.92 | -0.03 | 17.87 | 25.79 | -3.05 | -17.63 | 10.09 | -2.7 | -27.04 | 6.43 | -9.82 | -26.26 | 2.52 | -9.35 | -34.55 | 1.87 | 790.48 | -30.74 | 8.31 | 13.22 | -27.17 | 5.53 | 43.26 | -29.82 | 0.69 | 43.75 | -31.68 | 0.44 | 2.33 | -29.03 | 0.69 | -70.26 | -31.68 |
21Q4 (9) | 256.58 | -1.41 | 9.66 | 229.98 | -2.34 | 14.07 | 26.6 | 7.47 | -17.83 | 10.37 | 9.04 | -25.07 | 7.13 | 126.35 | -25.03 | 2.78 | 129.75 | -31.7 | 0.21 | -87.65 | -93.14 | 7.34 | 51.34 | -41.65 | 3.86 | 30.41 | -53.27 | 0.48 | 29.73 | -54.72 | 0.43 | 186.67 | -30.65 | 2.32 | 26.09 | -41.85 |
21Q3 (8) | 260.25 | -4.03 | 25.31 | 235.5 | -4.45 | 35.77 | 24.75 | 0.2 | -27.7 | 9.51 | 4.39 | -42.29 | 3.15 | -29.37 | -76.65 | 1.21 | -26.22 | -81.36 | 1.7 | 109.88 | -45.51 | 4.85 | -7.97 | -70.8 | 2.96 | -25.81 | -70.34 | 0.37 | -27.45 | -71.09 | 0.15 | -60.53 | -81.71 | 1.84 | 21.05 | -37.41 |
21Q2 (7) | 271.17 | 19.79 | 41.6 | 246.46 | 26.34 | 51.57 | 24.7 | -21.11 | -14.59 | 9.11 | -34.13 | -39.67 | 4.46 | -48.85 | -58.97 | 1.64 | -57.4 | -71.13 | 0.81 | -70.0 | 10.96 | 5.27 | -53.81 | -54.57 | 3.99 | -49.37 | -45.93 | 0.51 | -49.5 | -45.74 | 0.38 | -38.71 | -51.9 | 1.52 | 50.5 | -8.43 |
21Q1 (6) | 226.38 | -3.25 | 23.49 | 195.07 | -3.24 | 24.87 | 31.31 | -3.27 | 15.54 | 13.83 | -0.07 | -6.43 | 8.72 | -8.31 | 5.7 | 3.85 | -5.41 | -14.44 | 2.7 | -11.76 | 237.5 | 11.41 | -9.3 | 26.08 | 7.88 | -4.6 | 40.71 | 1.01 | -4.72 | 40.28 | 0.62 | 0.0 | 8.77 | 1.01 | -74.69 | 40.28 |
20Q4 (5) | 233.98 | 12.66 | 11.43 | 201.61 | 16.23 | 12.43 | 32.37 | -5.43 | 5.65 | 13.84 | -16.02 | -5.14 | 9.51 | -29.5 | -14.01 | 4.07 | -37.29 | -22.77 | 3.06 | -1.92 | 688.46 | 12.58 | -24.26 | 19.24 | 8.26 | -17.23 | 73.89 | 1.06 | -17.19 | 73.77 | 0.62 | -24.39 | -1.59 | 3.99 | 35.71 | 36.18 |
20Q3 (4) | 207.69 | 8.45 | 0.0 | 173.46 | 6.68 | 0.0 | 34.23 | 18.36 | 0.0 | 16.48 | 9.14 | 0.0 | 13.49 | 24.1 | 0.0 | 6.49 | 14.26 | 0.0 | 3.12 | 327.4 | 0.0 | 16.61 | 43.19 | 0.0 | 9.98 | 35.23 | 0.0 | 1.28 | 36.17 | 0.0 | 0.82 | 3.8 | 0.0 | 2.94 | 77.11 | 0.0 |
20Q2 (3) | 191.51 | 4.47 | 0.0 | 162.6 | 4.08 | 0.0 | 28.92 | 6.72 | 0.0 | 15.10 | 2.17 | 0.0 | 10.87 | 31.76 | 0.0 | 5.68 | 26.22 | 0.0 | 0.73 | -8.75 | 0.0 | 11.6 | 28.18 | 0.0 | 7.38 | 31.79 | 0.0 | 0.94 | 30.56 | 0.0 | 0.79 | 38.6 | 0.0 | 1.66 | 130.56 | 0.0 |
20Q1 (2) | 183.32 | -12.69 | 0.0 | 156.22 | -12.88 | 0.0 | 27.1 | -11.55 | 0.0 | 14.78 | 1.3 | 0.0 | 8.25 | -25.41 | 0.0 | 4.50 | -14.61 | 0.0 | 0.8 | 253.85 | 0.0 | 9.05 | -14.22 | 0.0 | 5.6 | 17.89 | 0.0 | 0.72 | 18.03 | 0.0 | 0.57 | -9.52 | 0.0 | 0.72 | -75.43 | 0.0 |
19Q4 (1) | 209.97 | 0.0 | 0.0 | 179.32 | 0.0 | 0.0 | 30.64 | 0.0 | 0.0 | 14.59 | 0.0 | 0.0 | 11.06 | 0.0 | 0.0 | 5.27 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | 10.55 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 |