玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1760.00.00.34-20.9347.830.32-15.7977.781.0647.22171.798.342.58-3.5817.80-14.7131.089.08-21.1154.167.55-22.0839.30.76-19.1549.020.6-20.050.09.38-25.0838.357.55-22.0839.34.6313.6812.48
24Q2 (19)1760.00.00.4348.28115.00.3840.74171.430.72148.28350.08.136.69-2.2820.8712.3360.5411.5130.35123.069.6927.1789.260.9440.3118.60.7544.23114.2912.5231.2497.179.6927.1789.26-6.1613.3310.08
24Q1 (18)1760.00.00.29-21.62825.00.27-20.59437.50.29-61.84825.07.62-19.0216.1618.588.34138.518.834.13622.497.624.2410985.710.67-16.25709.090.52-20.0842.869.544.951803.577.624.2410985.71-5.1219.6234.15
23Q4 (17)1760.00.00.3760.87516.670.3488.891600.00.7694.87192.319.418.79-4.2717.1526.29119.878.4843.97946.917.3134.87400.680.856.86900.00.6562.5550.09.0934.07549.297.3134.87400.686.3837.9458.73
23Q3 (16)1760.00.00.2315.0387.50.1828.57220.00.39143.7595.08.653.97-4.113.584.46148.265.8914.15482.475.425.861253.190.5118.6464.290.414.29366.676.786.772360.05.425.861253.1915.40307.50151.78
23Q2 (15)1760.0-0.560.20600.0100.00.14275.040.00.16500.0-44.838.3226.83-0.2413.0066.8829.875.16405.3366.455.127414.29121.650.43490.9165.380.35600.0105.886.351233.93108.25.127414.29121.65-3.22216.67-112.50
23Q1 (14)1760.0-0.56-0.04-166.67-121.05-0.08-500.0-157.14-0.04-115.38-121.056.56-33.27-19.97.79-0.13-35.88-1.69-308.64-132.69-0.07-104.79-101.36-0.11-237.5-126.19-0.07-170.0-121.21-0.56-140.0-109.08-0.07-104.79-101.36-12.154.17-193.34
22Q4 (13)1760.0-0.560.06175.0-62.50.02113.33-81.820.2630.0-74.09.838.986.167.8042.6-29.160.81152.6-78.461.46410.64-63.220.08157.14-77.140.1166.67-64.291.40566.67-70.211.46410.64-63.228.57-2.50-68.34
22Q3 (12)176-0.56-0.56-0.08-180.0-150.0-0.15-250.0-250.00.20-31.03-76.479.028.1513.465.47-45.35-52.8-1.54-149.68-140.42-0.47-120.35-110.15-0.14-153.85-146.67-0.15-188.24-151.72-0.30-109.84-105.62-0.47-120.35-110.154.99-113.69-139.28
22Q2 (11)1770.00.00.10-47.37-68.750.10-28.57-68.750.2952.63-57.978.341.835.5710.01-17.61-40.843.10-40.04-67.712.31-55.23-70.50.26-38.1-65.790.17-48.48-70.183.05-50.57-68.562.31-55.23-70.5-4.87-14.31-0.65
22Q1 (10)1770.00.00.1918.75-48.650.1427.27-58.820.19-81.0-48.658.19-11.5615.6812.1510.35-38.295.1737.5-56.75.1629.97-49.850.4220.0-50.590.3317.86-49.236.1731.28-51.465.1629.97-49.852.469.3818.63
21Q4 (9)1770.00.00.160.0-50.00.1110.0-60.711.0017.65-1.969.2616.4828.6111.01-5.0-38.493.76-1.31-60.673.97-14.25-52.680.3516.67-49.280.28-3.45-50.04.70-11.99-55.583.97-14.25-52.688.55-25.00-29.38
21Q3 (8)1770.00.00.16-50.0-48.390.10-68.75-67.740.8523.1919.727.950.63-2.0911.59-31.5-26.463.81-60.31-56.114.63-40.87-35.430.3-60.53-57.140.29-49.12-48.215.34-44.95-39.934.63-40.87-35.436.11-31.75-37.31
21Q2 (7)1770.00.570.32-13.516.670.32-5.88100.00.6986.4976.927.911.5823.0516.92-14.0720.349.60-19.670.827.83-23.91-4.860.76-10.59111.110.57-12.317.559.70-23.681.577.83-23.91-4.864.961.057.78
21Q1 (6)1770.00.00.3715.62311.110.3421.4378.950.37-63.73311.117.08-1.6717.819.6910.018.5411.9424.966.9910.2922.65239.60.8523.1997.670.6516.07282.3512.7120.13181.8210.2922.65239.6-6.509.425.88
20Q4 (5)1770.00.00.323.2328.00.28-9.6812.01.0243.6643.667.2-11.33-20.5317.9013.5831.149.5610.1438.158.3917.0258.60.69-1.439.520.560.024.4410.5819.0150.078.3917.0258.6--0.00
20Q3 (4)1770.570.00.313.330.00.3193.750.00.7182.050.08.1226.480.015.7612.090.08.6854.450.07.17-12.880.00.794.440.00.565.660.08.89-6.910.07.17-12.880.0--0.00
20Q2 (3)176-0.560.00.30233.330.00.16-15.790.00.39333.330.06.426.820.014.06-15.350.05.62-21.40.08.23171.620.00.36-16.280.00.53211.760.09.55111.750.08.23171.620.0--0.00
20Q1 (2)1770.00.00.09-64.00.00.19-24.00.00.09-87.320.06.01-33.660.016.6121.680.07.153.320.03.03-42.720.00.43-31.750.00.17-62.220.04.51-36.030.03.03-42.720.0--0.00
19Q4 (1)1770.00.00.250.00.00.250.00.00.710.00.09.060.00.013.650.00.06.920.00.05.290.00.00.630.00.00.450.00.07.050.00.05.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.9711.417.3631.686.2310.27N/A-
2024/103.5630.4723.3227.714.819.24N/A-
2024/92.73-7.13-7.5824.152.548.350.73-
2024/82.9410.11-0.8621.413.998.30.73-
2024/72.67-0.35-2.0918.474.818.280.73-
2024/62.68-8.47-6.7915.86.078.150.64-
2024/52.9315.534.4313.129.168.330.63-
2024/42.54-11.55-4.8610.1910.67.30.71-
2024/32.8751.05-1.377.6516.897.650.7-
2024/21.9-34.36.284.7931.487.920.67-
2024/12.89-7.8655.732.8955.739.410.57112年1月份因工廠歲修,產量減少,訂單後移.
2023/123.14-7.334.732.96-6.869.410.62-
2023/113.3817.06-3.3529.82-7.939.230.63-
2023/102.89-2.23-13.4526.44-8.488.810.66-
2023/92.96-0.380.4523.55-7.838.650.61-
2023/82.978.75-5.520.59-8.918.570.62-
2023/72.73-5.13-7.3417.62-9.468.410.63-
2023/62.882.54-2.314.89-9.838.350.66-
2023/52.815.24-4.0912.02-11.478.380.66-
2023/42.67-8.37.229.21-13.57.360.75-
2023/32.9162.771.736.55-19.816.550.98-
2023/21.79-3.73-14.053.64-31.46.640.97-
2023/11.85-38.05-42.561.85-42.568.350.77-
2022/122.99-14.47-5.4835.399.919.840.77-
2022/113.54.825.2332.3911.599.780.77-
2022/103.3413.4818.928.8912.419.420.8-
2022/92.94-6.289.9625.5511.629.030.82-
2022/83.146.6318.3122.6111.839.030.82-
2022/72.950.0114.0519.4710.868.810.83-
2022/62.940.678.216.5210.318.360.73-
2022/52.9217.6614.8413.5810.778.270.74-
2022/42.49-12.99-5.1310.659.717.420.82-
2022/32.8637.515.978.1615.198.160.57-
2022/22.08-35.6617.575.3120.868.480.55-
2022/13.231.9523.073.2323.079.730.48-
2021/123.17-4.7822.4732.1916.09.30.65-
2021/113.3318.4451.9429.0315.348.810.69營收增加原因係因母公司110年11月份飼料、果糖營收增加及子公司禾榮公司因新冠肺炎疫情減緩致使11月份營收增加。
2021/102.814.9416.2625.711.858.140.75-
2021/92.680.83-6.8722.8911.337.910.66-
2021/82.652.791.9220.2114.297.960.66-
2021/72.58-5.11-2.4917.5616.437.850.67-
2021/62.726.8522.3114.9820.467.890.68-
2021/52.55-2.825.1712.2520.067.860.68-
2021/42.62-2.8121.79.7118.797.080.76-
2021/32.752.5721.317.0917.757.090.72-
2021/21.77-32.65-0.814.3915.666.980.73-
2021/12.621.4530.222.6230.227.40.69-
2020/122.5918.12-14.8427.75-6.847.190.63-
2020/112.19-9.36-24.6925.16-5.947.480.6-
2020/102.42-15.93-21.8322.97-3.657.890.57-
2020/92.8710.3625.0920.56-0.948.130.55-
2020/82.6-1.66-0.5417.68-4.187.480.6-
2020/72.6519.02-4.5215.08-4.786.910.65-
2020/62.239.35-7.4912.43-4.846.410.65-
2020/52.03-5.49-16.2610.21-4.246.410.66-
2020/42.15-3.122.688.17-0.696.160.68-
2020/32.2224.736.826.02-1.856.020.94-
2020/21.78-11.5824.143.8-6.316.830.83-
2020/12.02-33.66-23.012.02-23.010.0N/A-
2019/123.044.4612.2729.798.550.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1760.00.75188.460.58383.3332.94-6.913.3052.354.93180.114.79137.131.63162.91.93121.841.33189.13
2022 (9)176-0.560.26-74.00.12-86.0535.389.918.73-39.831.76-74.892.02-68.780.62-72.570.87-65.610.46-74.16
2021 (8)1770.01.00-1.960.86-7.5332.1916.014.51-9.937.01-10.936.47-5.412.263.672.536.751.78-1.66
2020 (7)1770.01.0243.660.9329.1727.75-6.9416.1114.747.8729.026.8445.532.1819.782.3730.221.8143.65
2019 (6)1770.00.7133.960.7284.6229.828.5514.0414.336.1051.744.7014.631.8265.451.8235.821.2635.48
2018 (5)1770.00.5320.450.3950.027.4716.0512.285.684.0228.034.1015.171.148.651.3427.620.9320.78
2017 (4)1770.00.44-52.690.26-54.3923.67-17.3511.62-15.983.14-42.63.56-45.810.74-52.871.05-52.490.77-53.33
2016 (3)1770.00.9338.810.570.028.64-12.5813.8330.475.4759.946.57100.921.5740.182.2168.71.6538.66
2015 (2)1770.00.67123.330.57235.2932.76-13.110.6053.183.42338.463.27194.591.12273.331.31151.921.19124.53
2014 (1)1770.00.30-6.250.17-34.6237.76.626.9200.7801.1100.3-18.920.528.330.53-7.02

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。