損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 145.44 | -4.78 | 134.4 | -5.84 | 6.41 | 0.31 | 0.07 | 75.0 | 0.72 | 30.91 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.34 | -34.62 | 0.27 | -55.74 | 4.9 | 16.11 | 3.68 | -0.27 | 0.81 | 8.0 | 16.50 | -6.67 | 1.60 | -5.33 | 1.49 | 11.19 | 0.00 | 0 | 230 | 5.02 | 7.58 | 15.9 |
| 2022 (9) | 152.74 | 16.56 | 142.74 | 19.48 | 6.39 | 2.08 | 0.04 | 0.0 | 0.55 | 57.14 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.52 | 33.33 | 0.61 | -7.58 | 4.22 | -29.31 | 3.69 | -18.54 | 0.75 | -31.82 | 17.68 | -3.86 | 1.69 | -18.36 | 1.34 | -20.71 | 0.00 | 0 | 219 | 0.0 | 6.54 | -13.15 |
| 2021 (8) | 131.04 | 28.31 | 119.47 | 31.27 | 6.26 | 3.47 | 0.04 | -63.64 | 0.35 | -2.78 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.39 | 44.44 | 0.66 | 20.0 | 5.97 | 6.04 | 4.53 | 20.48 | 1.1 | -24.14 | 18.39 | -28.78 | 2.07 | 20.35 | 1.69 | 20.71 | 0.00 | 0 | 219 | 0.0 | 7.53 | 4.01 |
| 2020 (7) | 102.13 | -4.08 | 91.01 | -5.18 | 6.05 | 0.17 | 0.11 | -56.0 | 0.36 | -5.26 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 0.55 | 17.02 | 5.63 | 14.2 | 3.76 | 10.91 | 1.45 | 47.96 | 25.82 | 30.34 | 1.72 | 10.97 | 1.40 | 9.37 | 0.00 | 0 | 219 | 0.0 | 7.24 | 9.7 |
| 2019 (6) | 106.47 | -5.31 | 95.98 | -7.11 | 6.04 | -0.82 | 0.25 | 8.7 | 0.38 | 46.15 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.25 | 56.25 | 0.47 | 27.03 | 4.93 | 30.08 | 3.39 | 32.42 | 0.98 | 24.05 | 19.81 | -4.62 | 1.55 | 32.48 | 1.28 | 33.33 | 0.00 | 0 | 219 | 0.0 | 6.6 | 26.44 |
| 2018 (5) | 112.44 | 4.53 | 103.33 | 6.3 | 6.09 | 2.35 | 0.23 | 21.05 | 0.26 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 0.37 | 0 | 3.79 | -9.55 | 2.56 | 3.64 | 0.79 | -19.39 | 20.77 | -11.32 | 1.17 | 3.54 | 0.96 | -26.15 | 0.00 | 0 | 219 | 0.0 | 5.22 | -6.45 |
| 2017 (4) | 107.57 | -1.48 | 97.21 | -0.13 | 5.95 | -1.98 | 0.19 | 11.76 | 0.26 | -21.21 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | -0.5 | 0 | 4.19 | -32.74 | 2.47 | -35.84 | 0.98 | -27.94 | 23.42 | 7.14 | 1.13 | -35.8 | 1.30 | -19.75 | 0.00 | 0 | 219 | 0.0 | 5.58 | -27.81 |
| 2016 (3) | 109.19 | 0.32 | 97.34 | -3.43 | 6.07 | -0.49 | 0.17 | 466.67 | 0.33 | -28.26 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.13 | 0 | 6.23 | -28.64 | 3.85 | -31.0 | 1.36 | -51.77 | 21.86 | -32.3 | 1.76 | -30.98 | 1.62 | -36.22 | 0.00 | 0 | 219 | 0.0 | 7.73 | -25.96 |
| 2015 (2) | 108.84 | -12.28 | 100.8 | -14.29 | 6.1 | 16.41 | 0.03 | 0.0 | 0.46 | -22.03 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.24 | 0 | 8.73 | 1005.06 | 5.58 | 1140.0 | 2.82 | 1466.67 | 32.29 | 43.07 | 2.55 | 1059.09 | 2.54 | 605.56 | 0.00 | 0 | 219 | 6.31 | 10.44 | 291.01 |
| 2014 (1) | 124.07 | -12.68 | 117.6 | -13.06 | 5.24 | -1.5 | 0.03 | 50.0 | 0.59 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0.79 | -19.39 | 0.45 | -27.42 | 0.18 | -28.0 | 22.57 | -12.72 | 0.22 | -31.25 | 0.36 | -28.0 | 0.00 | 0 | 206 | 6.19 | 2.67 | -7.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 31.73 | 4.34 | -12.66 | 29.15 | 6.82 | -11.75 | 1.57 | 0.64 | -2.48 | 0.01 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -111.54 | -125.0 | 0.99 | -45.0 | -45.0 | 0.69 | -49.26 | -46.92 | 0.18 | -45.45 | -43.75 | 18.17 | -0.82 | 0.78 | 0.30 | -49.15 | -46.43 | 0.31 | -35.42 | -40.38 | 1.20 | 33.33 | 17.65 | 229 | -0.43 | -0.43 | 1.68 | -31.71 | -31.71 |
| 24Q2 (19) | 30.41 | -9.06 | -12.69 | 27.29 | -12.11 | -17.05 | 1.56 | 3.31 | 6.12 | 0.03 | 200.0 | 0.0 | 0.16 | -5.88 | -15.79 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 325.0 | 750.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0.26 | 160.0 | 420.0 | 1.8 | 85.57 | 246.15 | 1.36 | 91.55 | 240.0 | 0.33 | 106.25 | 1000.0 | 18.32 | 10.63 | 174.66 | 0.59 | 90.32 | 227.78 | 0.48 | 77.78 | 220.0 | 0.90 | 190.32 | 87.5 | 230 | 0.0 | 5.02 | 2.46 | 50.92 | 105.0 |
| 24Q1 (18) | 33.44 | -7.9 | -11.93 | 31.05 | -5.25 | -13.05 | 1.51 | -17.03 | 0.0 | 0.01 | -66.67 | 0.0 | 0.17 | -5.56 | -10.53 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0.1 | 0.0 | 1100.0 | 0.97 | -47.28 | 29.33 | 0.71 | -46.62 | 9.23 | 0.16 | -50.0 | 23.08 | 16.56 | -6.23 | -1.37 | 0.31 | -46.55 | 3.33 | 0.27 | -50.0 | -6.9 | 0.31 | -80.62 | 3.33 | 230 | 0.0 | 5.02 | 1.63 | -34.54 | 13.99 |
| 23Q4 (17) | 36.31 | -0.06 | -9.9 | 32.77 | -0.79 | -15.15 | 1.82 | 13.04 | 18.18 | 0.03 | 200.0 | 50.0 | 0.18 | 5.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 100.0 | 0.1 | -16.67 | 900.0 | 1.84 | 2.22 | 1214.29 | 1.33 | 2.31 | 375.0 | 0.32 | 0.0 | 1500.0 | 17.66 | -2.05 | 30.04 | 0.58 | 3.57 | 346.15 | 0.54 | 3.85 | 350.0 | 1.60 | 56.86 | -5.33 | 230 | 0.0 | 5.02 | 2.49 | 1.22 | 192.94 |
| 23Q3 (16) | 36.33 | 4.31 | -7.56 | 33.03 | 0.4 | -13.78 | 1.61 | 9.52 | 11.03 | 0.01 | -66.67 | 0.0 | 0.17 | -10.53 | 13.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | -40.91 | 0.12 | 140.0 | -36.84 | 1.8 | 246.15 | 850.0 | 1.3 | 225.0 | 1281.82 | 0.32 | 966.67 | 633.33 | 18.03 | 170.31 | 0 | 0.56 | 211.11 | 1220.0 | 0.52 | 246.67 | 500.0 | 1.02 | 112.5 | -34.62 | 230 | 5.02 | 5.02 | 2.46 | 105.0 | 472.09 |
| 23Q2 (15) | 34.83 | -8.27 | -8.53 | 32.9 | -7.87 | -5.16 | 1.47 | -2.65 | -14.04 | 0.03 | 200.0 | 200.0 | 0.19 | 0.0 | 58.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -25.0 | 0.05 | 600.0 | -70.59 | 0.52 | -30.67 | -72.04 | 0.4 | -38.46 | -72.79 | 0.03 | -76.92 | -90.0 | 6.67 | -60.27 | -58.05 | 0.18 | -40.0 | -73.13 | 0.15 | -48.28 | -73.68 | 0.48 | 60.0 | -70.19 | 219 | 0.0 | 0.0 | 1.2 | -16.08 | -50.0 |
| 23Q1 (14) | 37.97 | -5.78 | 8.3 | 35.71 | -7.53 | 14.79 | 1.51 | -1.95 | -10.65 | 0.01 | -50.0 | 0 | 0.19 | 5.56 | 90.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -53.85 | -0.01 | -200.0 | -104.17 | 0.75 | 435.71 | -69.51 | 0.65 | 132.14 | -68.29 | 0.13 | 550.0 | -73.47 | 16.79 | 23.64 | -15.16 | 0.30 | 130.77 | -68.09 | 0.29 | 141.67 | -63.29 | 0.30 | -82.25 | -68.09 | 219 | 0.0 | 0.0 | 1.43 | 68.24 | -50.17 |
| 22Q4 (13) | 40.3 | 2.54 | 10.23 | 38.62 | 0.81 | 14.97 | 1.54 | 6.21 | -5.52 | 0.02 | 100.0 | 100.0 | 0.18 | 20.0 | 80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -81.82 | -60.0 | 0.01 | -94.74 | -94.44 | 0.14 | 158.33 | -90.79 | 0.28 | 354.55 | -77.24 | 0.02 | 133.33 | -92.86 | 13.58 | 0 | -26.91 | 0.13 | 360.0 | -76.79 | 0.12 | 192.31 | -73.91 | 1.69 | 8.33 | -18.36 | 219 | 0.0 | 0.0 | 0.85 | 97.67 | -55.73 |
| 22Q3 (12) | 39.3 | 3.2 | 23.47 | 38.31 | 10.44 | 28.08 | 1.45 | -15.2 | -2.03 | 0.01 | 0.0 | -50.0 | 0.15 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 266.67 | 0.19 | 11.76 | 216.67 | -0.24 | -112.9 | -148.0 | -0.11 | -107.48 | -137.93 | -0.06 | -120.0 | -166.67 | 0.00 | -100.0 | -100.0 | -0.05 | -107.46 | -138.46 | -0.13 | -122.81 | -230.0 | 1.56 | -3.11 | 3.31 | 219 | 0.0 | 0.0 | 0.43 | -82.08 | -52.22 |
| 22Q2 (11) | 38.08 | 8.61 | 20.16 | 34.69 | 11.51 | 20.03 | 1.71 | 1.18 | 11.04 | 0.01 | 0 | 0.0 | 0.12 | 20.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 100.0 | 0.17 | -29.17 | 41.67 | 1.86 | -24.39 | 36.76 | 1.47 | -28.29 | 44.12 | 0.3 | -38.78 | 25.0 | 15.90 | -19.66 | -10.72 | 0.67 | -28.72 | 42.55 | 0.57 | -27.85 | 46.15 | 1.61 | 71.28 | 16.67 | 219 | 0.0 | 0.0 | 2.4 | -16.38 | 37.14 |
| 22Q1 (10) | 35.06 | -4.1 | 13.24 | 31.11 | -7.38 | 14.97 | 1.69 | 3.68 | 4.97 | 0 | -100.0 | -100.0 | 0.1 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | -27.78 | 0.24 | 33.33 | -22.58 | 2.46 | 61.84 | -4.65 | 2.05 | 66.67 | 2.5 | 0.49 | 75.0 | 2.08 | 19.79 | 6.51 | 6.06 | 0.94 | 67.86 | 3.3 | 0.79 | 71.74 | 6.76 | 0.94 | -54.59 | 3.3 | 219 | 0.0 | 0.0 | 2.87 | 49.48 | -3.04 |
| 21Q4 (9) | 36.56 | 14.86 | 34.21 | 33.59 | 12.3 | 41.85 | 1.63 | 10.14 | -7.91 | 0.01 | -50.0 | -50.0 | 0.1 | 11.11 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -9.09 | 0.18 | 200.0 | -25.0 | 1.52 | 204.0 | -25.85 | 1.23 | 324.14 | -16.89 | 0.28 | 211.11 | -31.71 | 18.58 | 3.34 | -8.2 | 0.56 | 330.77 | -17.65 | 0.46 | 360.0 | -14.81 | 2.07 | 37.09 | 20.35 | 219 | 0.0 | 0.0 | 1.92 | 113.33 | -21.31 |
| 21Q3 (8) | 31.83 | 0.44 | 26.81 | 29.91 | 3.49 | 34.97 | 1.48 | -3.9 | 0.68 | 0.02 | 100.0 | 200.0 | 0.09 | 12.5 | 12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -33.33 | 0.06 | -50.0 | -45.45 | 0.5 | -63.24 | -68.15 | 0.29 | -71.57 | -66.28 | 0.09 | -62.5 | -84.75 | 17.98 | 0.95 | -52.22 | 0.13 | -72.34 | -66.67 | 0.10 | -74.36 | -69.7 | 1.51 | 9.42 | 45.19 | 219 | 0.0 | 0.0 | 0.9 | -48.57 | -54.08 |
| 21Q2 (7) | 31.69 | 2.36 | 28.87 | 28.9 | 6.8 | 29.25 | 1.54 | -4.35 | 10.0 | 0.01 | 0.0 | 0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -66.67 | 0 | 0.12 | -61.29 | 9.09 | 1.36 | -47.29 | 44.68 | 1.02 | -49.0 | 59.38 | 0.24 | -50.0 | 0.0 | 17.81 | -4.56 | -30.29 | 0.47 | -48.35 | 62.07 | 0.39 | -47.3 | 69.57 | 1.38 | 51.65 | 112.31 | 219 | 0.0 | -0.9 | 1.75 | -40.88 | 31.58 |
| 21Q1 (6) | 30.96 | 13.66 | 22.81 | 27.06 | 14.27 | 18.63 | 1.61 | -9.04 | 14.18 | 0.01 | -50.0 | 0 | 0.08 | 0.0 | -27.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0 | 0.31 | 29.17 | 244.44 | 2.58 | 25.85 | 138.89 | 2.0 | 35.14 | 156.41 | 0.48 | 17.07 | 128.57 | 18.66 | -7.81 | -3.96 | 0.91 | 33.82 | 152.78 | 0.74 | 37.04 | 146.67 | 0.91 | -47.09 | 152.78 | 219 | 0.0 | 0.0 | 2.96 | 21.31 | 96.03 |
| 20Q4 (5) | 27.24 | 8.53 | -2.99 | 23.68 | 6.86 | -6.37 | 1.77 | 20.41 | -5.85 | 0.02 | 200.0 | -66.67 | 0.08 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | -8.33 | 0.24 | 118.18 | 50.0 | 2.05 | 30.57 | 42.36 | 1.48 | 72.09 | 54.17 | 0.41 | -30.51 | 46.43 | 20.24 | -46.21 | 3.32 | 0.68 | 74.36 | 54.55 | 0.54 | 63.64 | 54.29 | 1.72 | 65.38 | 10.97 | 219 | 0.0 | 0.0 | 2.44 | 24.49 | 31.18 |
| 20Q3 (4) | 25.1 | 2.07 | 0.0 | 22.16 | -0.89 | 0.0 | 1.47 | 5.0 | 0.0 | -0.02 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 1.57 | 67.02 | 0.0 | 0.86 | 34.38 | 0.0 | 0.59 | 145.83 | 0.0 | 37.63 | 47.28 | 0.0 | 0.39 | 34.48 | 0.0 | 0.33 | 43.48 | 0.0 | 1.04 | 60.0 | 0.0 | 219 | -0.9 | 0.0 | 1.96 | 47.37 | 0.0 |
| 20Q2 (3) | 24.59 | -2.46 | 0.0 | 22.36 | -1.97 | 0.0 | 1.4 | -0.71 | 0.0 | 0 | 0 | 0.0 | 0.08 | -27.27 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.94 | -12.96 | 0.0 | 0.64 | -17.95 | 0.0 | 0.24 | 14.29 | 0.0 | 25.55 | 31.5 | 0.0 | 0.29 | -19.44 | 0.0 | 0.23 | -23.33 | 0.0 | 0.65 | 80.56 | 0.0 | 221 | 0.91 | 0.0 | 1.33 | -11.92 | 0.0 |
| 20Q1 (2) | 25.21 | -10.22 | 0.0 | 22.81 | -9.81 | 0.0 | 1.41 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -43.75 | 0.0 | 1.08 | -25.0 | 0.0 | 0.78 | -18.75 | 0.0 | 0.21 | -25.0 | 0.0 | 19.43 | -0.82 | 0.0 | 0.36 | -18.18 | 0.0 | 0.30 | -14.29 | 0.0 | 0.36 | -76.77 | 0.0 | 219 | 0.0 | 0.0 | 1.51 | -18.82 | 0.0 |
| 19Q4 (1) | 28.08 | 0.0 | 0.0 | 25.29 | 0.0 | 0.0 | 1.88 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 19.59 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 219 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 |
