損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)2000.40.451898.920.31143.13.287.6628.96000000000000000017.48-84.15-24.140-12.320-11.8200.000-0.190-0.4700.00063660.098.18-42.85
2023 (9)1991.39-20.871893.12-9.46138.55-12.095.9456.3224.5877.730.27350.02.053.0236.68-56.55003.911121.8800-0.180110.25-35.1369.97-84.0273.38-79.7-3.4100.0001.15-79.75-0.5800.00063660.0171.79-67.76
2022 (8)2516.47-8.022090.895.9157.6-1.483.861.0213.8347.130.06100.01.9927.5684.42181.4000.3288.240024.370169.95-34.11437.94-49.05361.43-49.3576.52-47.617.472.835.68-49.333.01-57.960.00063660.0532.88-43.96
2021 (7)2735.9847.241974.3725.95159.9733.812.36-36.99.4-27.080.030.01.56-11.8630.0-10.66000.1788.8900-4.590257.93264.98859.57255.68713.55256.13146.02253.5616.99-0.5911.21255.877.16250.980.00063660.0950.92184.92
2020 (6)1858.13-10.61567.59-10.8119.550.313.74-40.0612.89-28.310.03200.01.7712.7433.58-58.98000.09-70.9700-10.8070.67-67.91241.67-42.76200.36-46.3241.3-15.6317.0947.453.15-46.252.04-15.00.00063660.0333.75-34.52
2019 (5)2078.49-9.781757.35-8.97119.18-0.416.24-5.617.9820.750.0101.57-8.7281.868.97000.31-73.9500-2.80220.23-30.64422.19-26.05373.24-24.6748.95-35.1111.59-12.265.86-24.682.40-14.290.00063660.0509.69-22.8
2018 (4)2303.711.451930.6211.44119.673.786.6136.5714.89-3.25001.7213.9175.1233.98001.191090.0009.180317.51-3.69570.923.99495.50.3475.4336.6213.2131.317.780.262.808.530.00063660.0660.241.76
2017 (3)2067.114.731732.4111.14115.312.214.8432.9715.395.56001.51-0.6656.0717.5000.1017.630-12.680329.667.04549.0425.31493.8325.3655.2124.8810.06-0.37.7625.362.5891.110.00063660.0648.8219.76
2016 (2)1801.73-5.941558.74-8.16112.82-0.373.640.8314.58-24.22001.5240.7447.7251.11000000-18.820307.9725.23438.1424.85393.9327.5844.214.8410.09-16.066.1927.631.3536.360.00063660.0541.7720.83
2015 (1)1915.45-11.561697.2-15.16113.242.573.61-27.819.2412.84001.083.8531.5834.04000.09-74.2912.55-52.286.85-54.06245.9364.83350.9471.75308.7772.7442.1764.8612.02-3.994.8572.60.99115.220.00063660.0448.3948.98
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)503.31-0.325.42482.450.514.9434.65-13.35-1.421.97-17.92-11.260-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000100.0100.05.06129.11131.0-8.7373.174.172.75108.89109.48-11.49-655.92-139.870.00000.04108.16108.7-0.0480.9580.0-0.1920.83-116.5263660.00.022.887789.66450.38
24Q3 (19)504.92-1.21-0.48480.011.331.9739.9912.0514.652.446.3496.729.5510.9247.150.1271.4371.430.41-4.65-10.878.66358.2109.180000.02-66.67-90.0000-4.37-853.45-188.28-17.38-248.17-126.09-32.45-341.62-147.46-30.92-326.52-146.35-1.52-623.81-191.570.000-100.0-0.49-333.33-146.67-0.21-800.00-0.24-196.0-114.9163660.00.00.29-99.32-99.69
24Q2 (18)511.096.245.49473.712.37-0.3135.698.884.911.64-0.6120.598.617.7660.630.070.00.00.434.88-15.691.890-94.190000.06-53.85500.00-100.000.58-85.61-79.2911.73-35.05-66.9213.43272.0225.1613.65517.6511.43-0.21-115.086.180.00-100.000.21600.010.530.03112.0108.330.25733.33-55.3663660.00.042.6531.7621.2
24Q1 (17)481.080.76-7.86462.750.65-5.0732.78-6.74-4.991.65-25.6844.747.995.5554.550.070.016.670.41-12.77-32.790-100.000000.13-18.75-96.330.04004.03156.92574.1218.06210.66-26.263.61110.68-85.362.21107.62-90.571.4129.2312.938.780674.050.03106.52-91.89-0.25-25.0-1150.00.03-97.39-91.8963660.00.032.37595.71-34.39
23Q4 (16)477.43-5.9-6.51459.76-2.33-7.6135.150.77-2.582.2281.9780.497.5716.6462.10.070.0133.330.472.17-7.840.01-99.760.00000.16-20.033.33000-7.08-243.03-116.51-16.32-124.567.61-33.8-149.4353.99-29.01-143.4960.76-4.79-388.55-1119.150.00-100.00-0.46-143.8160.34-0.20045.951.15-28.57-79.7563660.00.0-6.53-106.9686.75
23Q3 (15)507.364.72-8.84470.72-0.94-8.3434.882.53-8.641.22-10.2920.796.4921.0874.930.070.0250.00.46-9.8-4.174.14-87.27-93.370000.21900.042.860004.9576.79-51.1866.6287.8718.4168.38537.2811.9966.71444.5715.821.66209.21-51.882.430-57.071.05452.6316.670.00100.0-100.01.61187.5-76.4663660.00.093.8166.5511.53
23Q2 (14)484.47-7.21-34.46475.18-2.52-12.8234.02-1.39-17.451.3619.349.455.363.6870.160.0716.67600.00.51-16.39-5.5632.53048.130000.01-99.72-75.00002.8429.41-68.1835.4644.79-64.5910.73-56.49-95.7612.25-47.72-94.22-1.52-222.58-103.70.00-100.0-100.00.19-48.65-94.29-0.36-1700.0-120.450.5651.35-90.5663660.00.035.19-28.68-87.39
23Q1 (13)522.132.25-26.46487.47-2.05-8.8234.5-4.38-18.091.14-7.3278.125.1710.71123.810.06100.0500.00.6119.6135.560-100.000003.542850.017600.0000-0.8574.01-109.7724.49148.6-61.724.66133.57-87.523.43131.69-85.861.24163.83-96.065.010-68.630.37131.9-85.77-0.0294.59-101.250.37-93.49-85.7763660.00.049.34200.12-77.47
22Q4 (12)510.66-8.24-31.37497.65-3.1-7.5536.08-5.5-19.321.2321.78101.644.6725.88115.210.0350.0200.00.516.2524.390.01-99.980.00000.12-14.2920.0000-3.27-132.25-2235.71-50.39-189.57-207.37-73.46-220.31-135.32-73.93-228.35-143.880.47-86.38-98.810.00-100.0-100.0-1.16-228.89-143.77-0.37-1950.0-119.375.68-16.96-49.3363660.00.0-49.28-158.6-121.29
22Q3 (11)556.53-24.72-16.86513.56-5.782.6438.18-7.35-7.891.0110.9980.363.7117.7859.230.02100.0100.00.48-11.1126.3262.44184.34108.20000.14250.0366.6700010.1415.23884.4756.26-43.82-42.3461.06-75.88-72.8857.6-72.83-70.183.45-91.6-89.215.66-65.15-60.140.90-72.97-70.30.02-98.86-98.676.8415.35-20.0963660.00.084.1-69.86-65.99
22Q2 (10)739.244.113.17545.071.9610.0541.21-2.1611.20.9142.1949.183.1536.3647.20.010.00.00.5420.038.4621.96000000.04100.000008.81.15294.26100.1556.6362.42253.1128.332.97212.0227.924.841.0930.49-5.5616.241.69-8.253.3328.084.721.7610.0-20.365.93128.087.2363660.00.0279.0427.414.27
22Q1 (9)710.04-4.5717.16534.61-0.6821.3842.12-5.8114.640.644.9210.342.316.45-16.30.010.00.00.459.7618.420-100.000000.02-80.0-50.00008.76314.291015.7963.9436.2523.51197.23-5.189.2165.74-1.6410.7931.49-20.31.5215.97-15.9-7.042.60-1.8910.641.60-16.233.92.60-76.8110.6463660.00.0219.01-5.397.07
21Q4 (8)744.0711.1636.19538.287.5826.444.727.8938.80.618.93-6.152.17-6.87-16.220.010.00.00.417.89-34.920.01-99.9700000.1233.33900.0000-0.14-113.5996.9646.93-51.913.52208.0-7.6160.46168.5-12.7657.3339.5123.5575.3718.9933.739.262.65-12.5457.741.9127.3385.4411.2130.96255.8763660.00.0231.48-6.3949.51
21Q3 (7)669.36-6.5844.96500.351.0225.8541.4511.8535.460.56-8.2-30.02.338.88-18.530.010.00.00.38-2.56-2.5629.990-10.50000.0300.00001.03122.74120.8597.5758.2424.72225.13-8.42101.35193.15-4.5386.631.98-26.5284.8414.20-19.7791.123.03-4.7285.891.50-32.13275.08.5654.79482.3163660.00.0247.29-7.5984.09
21Q2 (6)716.5318.2466.7495.3112.4631.3737.060.8729.490.615.1702.14-22.46-34.150.010.00.00.392.6300000000-100.00000-4.53-376.84061.6619.1344.0245.8236.123073.83202.3135.233306.1843.5140.26730.3417.703.0303.1835.323280.02.2143.51636.675.53135.323556.2563660.00.95267.6130.841397.54
21Q1 (5)606.0210.9244.23440.433.4319.9636.7414.0330.750.58-10.77-49.572.766.56-33.970.010.00.00.38-39.680.00000000.04300.00.0000-0.9579.39-140.4351.7725.23319.09180.6239.3413793.85149.639.683896.9531.0237.68493.1217.18-1.1502.3539.884016.671.5449.51396.772.35-25.44016.6763660.00.0204.5432.11665.49
20Q4 (4)546.3518.320.0425.847.110.032.225.290.00.65-18.750.02.59-9.440.00.010.00.00.6361.540.00-100.00.0000.00.01-66.670.0000.0-4.616.680.041.34-47.160.0129.6315.940.0107.13.470.022.53171.120.017.38133.920.01.683.070.01.03157.50.03.15114.290.063660.00.0154.8315.260.0
20Q3 (3)461.757.420.0397.575.450.030.66.920.00.800.02.86-12.00.00.010.00.00.3900.033.5100.0000.00.0300.0000.0-4.9400.078.23409.580.0111.8110549.530.0103.511740.410.08.3158.590.07.4300.01.631730.00.00.4033.330.01.471018.750.063660.950.0134.33651.710.0
20Q2 (2)429.842.30.0377.022.690.028.621.850.00-100.00.03.25-22.250.00.010.00.00-100.00.0000.0000.00-100.00.0000.00-100.00.0-25.27-6.940.0-1.07-182.310.0-6.31-60.150.05.240.190.00.0000.0-0.10-66.670.00.30-3.230.0-0.16-166.670.06306-0.940.017.87-33.120.0
20Q1 (1)420.190.00.0367.160.00.028.10.00.01.150.00.04.180.00.00.010.00.00.380.00.000.00.000.00.00.040.00.000.00.02.350.00.0-23.630.00.01.30.00.0-3.940.00.05.230.00.00.000.00.0-0.060.00.00.310.00.0-0.060.00.063660.00.026.720.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。