- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 519 | -1.7 | -1.7 | -0.34 | -3500.0 | -3500.0 | -0.31 | -138.46 | -1650.0 | -0.39 | -680.0 | 31.58 | 30.33 | -11.65 | 31.3 | -5.08 | -559.74 | -245.56 | -6.63 | -202.74 | -643.44 | -5.79 | -8371.43 | -3316.67 | -2.01 | -168.0 | -817.86 | -1.76 | -3620.0 | -5966.67 | -7.15 | -14200.0 | -961.45 | -5.79 | -8371.43 | -3316.67 | 21.29 | -1691.66 | -69.23 |
| 24Q2 (19) | 528 | 0.0 | 0.0 | 0.01 | 116.67 | 101.75 | -0.13 | 0.0 | 77.19 | -0.05 | 16.67 | 91.23 | 34.33 | 54.22 | 48.17 | -0.77 | 17.2 | 94.73 | -2.19 | 37.61 | 86.8 | 0.07 | 104.61 | 100.54 | -0.75 | 3.85 | 80.47 | 0.05 | 115.15 | 101.67 | -0.05 | 97.4 | 99.7 | 0.07 | 104.61 | 100.54 | 19.98 | 98.66 | 30.30 |
| 24Q1 (18) | 528 | 0.0 | 0.0 | -0.06 | 80.65 | 0 | -0.13 | 60.61 | -116.67 | -0.06 | 93.18 | 0 | 22.26 | -14.25 | -3.97 | -0.93 | 85.02 | -381.82 | -3.51 | 58.46 | -132.45 | -1.52 | 75.52 | -4966.67 | -0.78 | 64.38 | -122.86 | -0.33 | 79.88 | -1550.0 | -1.92 | 76.53 | -910.53 | -1.52 | 75.52 | -4966.67 | -0.93 | -1559.67 | -844.70 |
| 23Q4 (17) | 528 | 0.0 | 0.0 | -0.31 | -3200.0 | -10.71 | -0.33 | -1750.0 | -10.0 | -0.88 | -54.39 | -23.94 | 25.96 | 12.38 | 5.74 | -6.21 | -277.94 | -14.15 | -8.45 | -792.62 | -10.6 | -6.21 | -3550.0 | -6.7 | -2.19 | -882.14 | -16.49 | -1.64 | -5566.67 | -12.33 | -8.18 | -1085.54 | -13.77 | -6.21 | -3550.0 | -6.7 | 6.04 | -1549.12 | -823.25 |
| 23Q3 (16) | 528 | 0.0 | 0.0 | 0.01 | 101.75 | 103.03 | 0.02 | 103.51 | 105.0 | -0.57 | 0.0 | -32.56 | 23.1 | -0.3 | -24.04 | 3.49 | 123.89 | 153.94 | 1.22 | 107.35 | 114.81 | 0.18 | 101.38 | 103.12 | 0.28 | 107.29 | 111.2 | 0.03 | 101.0 | 101.7 | 0.83 | 104.99 | 111.51 | 0.18 | 101.38 | 103.12 | -0.17 | 50.88 | -373.25 |
| 23Q2 (15) | 528 | 0.0 | 0.0 | -0.57 | 0 | -103.57 | -0.57 | -850.0 | -137.5 | -0.57 | 0 | -470.0 | 23.17 | -0.04 | -39.38 | -14.61 | -4527.27 | -479.76 | -16.59 | -998.68 | -354.52 | -13.08 | -43500.0 | -234.53 | -3.84 | -997.14 | -176.26 | -2.99 | -14850.0 | -103.4 | -16.64 | -8657.89 | -292.45 | -13.08 | -43500.0 | -234.53 | -2.81 | 50.00 | -385.00 |
| 23Q1 (14) | 528 | 0.0 | 0.0 | 0.00 | 100.0 | -100.0 | -0.06 | 80.0 | 25.0 | 0.00 | 100.0 | -100.0 | 23.18 | -5.58 | -34.45 | 0.33 | 106.07 | -88.3 | -1.51 | 80.24 | -232.46 | -0.03 | 99.48 | -100.78 | -0.35 | 81.38 | -187.5 | -0.02 | 98.63 | -102.11 | -0.19 | 97.36 | -103.75 | -0.03 | 99.48 | -100.78 | -12.43 | 57.58 | 52.50 |
| 22Q4 (13) | 528 | 0.0 | 0.0 | -0.28 | 15.15 | 37.78 | -0.30 | 25.0 | 31.82 | -0.71 | -65.12 | -455.0 | 24.55 | -19.27 | -14.1 | -5.44 | 15.92 | 31.66 | -7.64 | 7.28 | 20.91 | -5.82 | -0.87 | 29.11 | -1.88 | 24.8 | 31.88 | -1.46 | 17.05 | 38.4 | -7.19 | 0.28 | 28.03 | -5.82 | -0.87 | 29.11 | -19.85 | -1.35 | -20.84 |
| 22Q3 (12) | 528 | 0.0 | 0.0 | -0.33 | -17.86 | -17.86 | -0.40 | -66.67 | -48.15 | -0.43 | -330.0 | -166.15 | 30.41 | -20.43 | -7.51 | -6.47 | -156.75 | -62.97 | -8.24 | -125.75 | -55.77 | -5.77 | -47.57 | -26.81 | -2.5 | -79.86 | -43.68 | -1.76 | -19.73 | -18.92 | -7.21 | -70.05 | -29.91 | -5.77 | -47.57 | -26.81 | -6.17 | -136.71 | -133.34 |
| 22Q2 (11) | 528 | 0.0 | 0.19 | -0.28 | -255.56 | -159.57 | -0.24 | -200.0 | -157.14 | -0.10 | -155.56 | -110.75 | 38.22 | 8.09 | 11.43 | -2.52 | -189.36 | -142.5 | -3.65 | -420.18 | -186.29 | -3.91 | -201.82 | -154.08 | -1.39 | -447.5 | -195.86 | -1.47 | -254.74 | -158.8 | -4.24 | -183.63 | -181.54 | -3.91 | -201.82 | -154.08 | 15.90 | -57.78 | -59.09 |
| 22Q1 (10) | 528 | 0.0 | 0.19 | 0.18 | 140.0 | -60.0 | -0.08 | 81.82 | -123.53 | 0.18 | -10.0 | -60.0 | 35.36 | 23.72 | 65.39 | 2.82 | 135.43 | -79.02 | 1.14 | 111.8 | -88.89 | 3.84 | 146.77 | -65.99 | 0.4 | 114.49 | -81.74 | 0.95 | 140.08 | -60.25 | 5.07 | 150.75 | -61.79 | 3.84 | 146.77 | -65.99 | 5.32 | 39.64 | 9.43 |
| 21Q4 (9) | 528 | 0.0 | 0.19 | -0.45 | -60.71 | -153.57 | -0.44 | -62.96 | -170.97 | 0.20 | -69.23 | -63.64 | 28.58 | -13.08 | 11.9 | -7.96 | -100.5 | -142.96 | -9.66 | -82.61 | -160.72 | -8.21 | -80.44 | -147.16 | -2.76 | -58.62 | -167.98 | -2.37 | -60.14 | -153.5 | -9.99 | -80.0 | -148.54 | -8.21 | -80.44 | -147.16 | -8.61 | -110.14 | -113.62 |
| 21Q3 (8) | 528 | 0.19 | 0.19 | -0.28 | -159.57 | -1500.0 | -0.27 | -164.29 | -575.0 | 0.65 | -30.11 | 324.14 | 32.88 | -4.14 | 65.73 | -3.97 | -166.95 | -373.79 | -5.29 | -225.06 | -429.0 | -4.55 | -162.93 | -884.48 | -1.74 | -220.0 | -770.0 | -1.48 | -159.2 | -1445.45 | -5.55 | -206.73 | -1040.68 | -4.55 | -162.93 | -884.48 | 28.14 | -77.56 | -70.38 |
| 21Q2 (7) | 527 | 0.0 | 0.0 | 0.47 | 4.44 | 67.86 | 0.42 | 23.53 | 4300.0 | 0.93 | 106.67 | 390.62 | 34.3 | 60.43 | 82.93 | 5.93 | -55.88 | 7.23 | 4.23 | -58.77 | 52.16 | 7.23 | -35.96 | -5.98 | 1.45 | -33.79 | 178.85 | 2.5 | 4.6 | 72.41 | 5.20 | -60.81 | -51.27 | 7.23 | -35.96 | -5.98 | 22.07 | -21.00 | -10.81 |
| 21Q1 (6) | 527 | 0.0 | -0.19 | 0.45 | -46.43 | 176.27 | 0.34 | -45.16 | 160.71 | 0.45 | -18.18 | 176.27 | 21.38 | -16.29 | 25.76 | 13.44 | -27.47 | 176.02 | 10.26 | -35.51 | 150.07 | 11.29 | -35.15 | 161.76 | 2.19 | -46.06 | 162.93 | 2.39 | -46.05 | 176.85 | 13.27 | -35.52 | 161.27 | 11.29 | -35.15 | 161.76 | 6.22 | 2026.79 | 802.42 |
| 20Q4 (5) | 527 | 0.0 | -0.19 | 0.84 | 4100.0 | 1300.0 | 0.62 | 1650.0 | 6300.0 | 0.55 | 289.66 | -67.07 | 25.54 | 28.73 | -7.43 | 18.53 | 1177.93 | 1036.81 | 15.91 | 1691.0 | 52933.33 | 17.41 | 2901.72 | 1126.06 | 4.06 | 2130.0 | 40500.0 | 4.43 | 3927.27 | 1202.94 | 20.58 | 3388.14 | 1380.58 | 17.41 | 2901.72 | 1126.06 | - | - | 0.00 |
| 20Q3 (4) | 527 | 0.0 | 0.0 | 0.02 | -92.86 | 0.0 | -0.04 | -300.0 | 0.0 | -0.29 | 9.38 | 0.0 | 19.84 | 5.81 | 0.0 | 1.45 | -73.78 | 0.0 | -1.00 | -135.97 | 0.0 | 0.58 | -92.46 | 0.0 | -0.2 | -138.46 | 0.0 | 0.11 | -92.41 | 0.0 | 0.59 | -94.47 | 0.0 | 0.58 | -92.46 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 527 | -0.19 | 0.0 | 0.28 | 147.46 | 0.0 | -0.01 | 98.21 | 0.0 | -0.32 | 45.76 | 0.0 | 18.75 | 10.29 | 0.0 | 5.53 | 131.28 | 0.0 | 2.78 | 113.57 | 0.0 | 7.69 | 142.07 | 0.0 | 0.52 | 114.94 | 0.0 | 1.45 | 146.62 | 0.0 | 10.67 | 149.26 | 0.0 | 7.69 | 142.07 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 528 | 0.0 | 0.0 | -0.59 | -1083.33 | 0.0 | -0.56 | -5500.0 | 0.0 | -0.59 | -135.33 | 0.0 | 17.0 | -38.38 | 0.0 | -17.68 | -1184.66 | 0.0 | -20.49 | -68400.0 | 0.0 | -18.28 | -1387.32 | 0.0 | -3.48 | -34900.0 | 0.0 | -3.11 | -1014.71 | 0.0 | -21.66 | -1658.27 | 0.0 | -18.28 | -1387.32 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 528 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 27.59 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 9.63 | 25.09 | 11.28 | 104.25 | 19.8 | 26.95 | N/A | - | ||
| 2024/10 | 7.7 | -19.9 | -13.62 | 94.62 | 20.74 | 27.69 | N/A | - | ||
| 2024/9 | 9.61 | -7.36 | 19.21 | 86.92 | 25.15 | 30.33 | 0.13 | - | ||
| 2024/8 | 10.38 | 0.39 | 27.46 | 77.31 | 25.93 | 32.89 | 0.12 | - | ||
| 2024/7 | 10.34 | -15.06 | 50.0 | 66.93 | 25.69 | 34.42 | 0.12 | 與去年同期相比，本月SM價格增加18.66%、銷量增加22%及匯率平均上升4.5%，以致7月營收較去年同期增加。 | ||
| 2024/6 | 12.17 | 2.13 | 89.77 | 56.59 | 22.08 | 34.36 | 0.2 | 與去年同期相比，本月SM價格增加27.26%、銷量增加48.4%及匯 率平均上升5.13%，以致6月營收較去年同期增加。 | ||
| 2024/5 | 11.92 | 15.97 | 67.37 | 44.42 | 11.21 | 28.54 | 0.24 | 與去年同期相比，本月SM價格增加44%、銷量增加19%及匯率平均上升5.2%，以致5月營收較去年同期增加67.37%。 | ||
| 2024/4 | 10.27 | 61.84 | 6.6 | 32.51 | -0.96 | 23.62 | 0.29 | - | ||
| 2024/3 | 6.35 | -9.33 | -45.24 | 22.23 | -4.1 | 22.23 | 0.19 | - | ||
| 2024/2 | 7.0 | -21.15 | 23.0 | 15.88 | 37.03 | 24.25 | 0.18 | - | ||
| 2024/1 | 8.88 | 6.17 | 50.58 | 8.88 | 50.58 | 25.9 | 0.16 | 去年同期因安排生產線歲修而產銷量減半，且遇農曆春節連假致需求不佳；本期則維持生產線運營，以致較去年同期營收增加逾50%。 | ||
| 2023/12 | 8.36 | -3.36 | -13.11 | 95.39 | -25.78 | 25.94 | 0.28 | - | ||
| 2023/11 | 8.66 | -2.9 | 19.18 | 87.02 | -26.81 | 25.64 | 0.29 | - | ||
| 2023/10 | 8.91 | 10.54 | 16.46 | 78.37 | -29.8 | 25.12 | 0.29 | - | ||
| 2023/9 | 8.06 | -0.95 | -7.79 | 69.45 | -33.21 | 23.1 | 0.27 | - | ||
| 2023/8 | 8.14 | 18.15 | -4.4 | 61.39 | -35.54 | 21.45 | 0.29 | - | ||
| 2023/7 | 6.89 | 7.45 | -47.57 | 53.25 | -38.6 | 20.42 | 0.3 | 無 | ||
| 2023/6 | 6.41 | -9.91 | -43.53 | 46.35 | -36.99 | 23.17 | 0.26 | - | ||
| 2023/5 | 7.12 | -26.13 | -48.77 | 39.94 | -35.8 | 28.35 | 0.21 | - | ||
| 2023/4 | 9.64 | -16.87 | -25.66 | 32.82 | -32.07 | 26.92 | 0.23 | - | ||
| 2023/3 | 11.59 | 103.67 | -10.54 | 23.18 | -34.42 | 23.18 | 0.2 | - | ||
| 2023/2 | 5.69 | -3.47 | -49.23 | 11.59 | -48.24 | 21.22 | 0.22 | - | ||
| 2023/1 | 5.9 | -38.73 | -47.26 | 5.9 | -47.26 | 22.79 | 0.21 | - | ||
| 2022/12 | 9.63 | 32.55 | 4.69 | 128.53 | 9.71 | 24.54 | 0.23 | - | ||
| 2022/11 | 7.26 | -5.12 | -32.11 | 118.9 | 10.14 | 23.66 | 0.24 | - | ||
| 2022/10 | 7.65 | -12.48 | -11.94 | 111.64 | 14.79 | 24.92 | 0.23 | - | ||
| 2022/9 | 8.75 | 2.69 | -15.07 | 103.99 | 17.41 | 30.41 | 0.13 | - | ||
| 2022/8 | 8.52 | -35.2 | -24.68 | 95.24 | 21.69 | 33.02 | 0.12 | - | ||
| 2022/7 | 13.15 | 15.74 | 16.58 | 86.72 | 29.52 | 38.4 | 0.1 | - | ||
| 2022/6 | 11.36 | -18.28 | 4.44 | 73.58 | 32.14 | 38.22 | 0.28 | - | ||
| 2022/5 | 13.9 | 7.19 | 14.27 | 62.22 | 38.86 | 39.83 | 0.27 | - | ||
| 2022/4 | 12.97 | 0.03 | 15.08 | 48.32 | 48.02 | 37.14 | 0.29 | - | ||
| 2022/3 | 12.96 | 15.59 | 91.42 | 35.36 | 65.39 | 35.36 | 0.11 | 主要產品之數量及價格均較去年成長。 | ||
| 2022/2 | 11.21 | 0.27 | 53.47 | 22.4 | 53.32 | 31.59 | 0.12 | 主要產品之數量及價格均較去年成長。 | ||
| 2022/1 | 11.18 | 21.6 | 53.17 | 11.18 | 53.17 | 31.08 | 0.12 | 主要產品之數量及價格均較去年成長。 | ||
| 2021/12 | 9.2 | -14.04 | 5.58 | 117.15 | 44.4 | 28.59 | 0.29 | - | ||
| 2021/11 | 10.7 | 23.06 | 9.71 | 107.95 | 49.07 | 29.69 | 0.28 | - | ||
| 2021/10 | 8.69 | -15.59 | 22.56 | 97.26 | 55.2 | 30.3 | 0.27 | 主要產品之數量及價格均較去年成長。 | ||
| 2021/9 | 10.3 | -8.92 | 60.4 | 88.56 | 59.36 | 32.88 | 0.12 | 主要產品之數量及價格均較去年成長。 | ||
| 2021/8 | 11.31 | 0.29 | 72.9 | 78.26 | 59.23 | 33.46 | 0.12 | 主要產品之數量及價格均較去年成長。 | ||
| 2021/7 | 11.28 | 3.69 | 65.2 | 66.96 | 57.13 | 34.31 | 0.11 | 7月份SM合約售價較去年同期上升約84.64%，造成同期營業額增加65.21%。 | ||
| 2021/6 | 10.87 | -10.59 | 58.75 | 55.68 | 55.59 | 34.3 | 0.14 | 去年因疫情衝擊價格基期較低，今年6月SM價格逐漸走穩較去年同期上升約83.4%，造成同期營業額增加58.76%。 | ||
| 2021/5 | 12.16 | 7.94 | 101.24 | 44.81 | 54.84 | 30.2 | 0.16 | 5月份營收較去年同期增加101.24%，SM合約售價格較去年同期上升約107%，銷量也較去年同期呈增長。 | ||
| 2021/4 | 11.27 | 66.39 | 90.63 | 32.64 | 42.59 | 25.34 | 0.19 | 去年因疫情衝擊價格及銷售量銳減，造成基期較低，今年4月的SM價格逐漸走穩較去年同期上升約95.8%強，造成同期營業額增加90.64%。 | ||
| 2021/3 | 6.77 | -7.32 | 61.39 | 21.38 | 25.87 | 21.38 | 0.3 | 去年因疫情衝擊價格及銷售量銳減，造成基期較低，今年3月的SM價格逐漸走穩較去年同期上升約76%強，造成同期營業額增加61.39%。 | ||
| 2021/2 | 7.31 | 0.07 | 43.16 | 14.61 | 14.22 | 23.32 | 0.28 | - | ||
| 2021/1 | 7.3 | -16.17 | -4.99 | 7.3 | -4.99 | 25.76 | 0.25 | - | ||
| 2020/12 | 8.71 | -10.68 | -4.9 | 81.12 | -33.61 | 25.55 | 0.17 | - | ||
| 2020/11 | 9.75 | 37.48 | 16.5 | 72.42 | -35.93 | 23.26 | 0.19 | - | ||
| 2020/10 | 7.09 | 10.45 | -29.6 | 62.66 | -40.13 | 20.05 | 0.21 | - | ||
| 2020/9 | 6.42 | -1.82 | -35.59 | 55.57 | -41.25 | 19.79 | 0.14 | - | ||
| 2020/8 | 6.54 | -4.16 | -39.18 | 49.15 | -41.91 | 20.22 | 0.14 | - | ||
| 2020/7 | 6.82 | -0.35 | -40.01 | 42.61 | -42.31 | 19.72 | 0.14 | - | ||
| 2020/6 | 6.85 | 13.33 | -37.77 | 35.79 | -42.73 | 18.8 | 0.22 | - | ||
| 2020/5 | 6.04 | 2.25 | -47.57 | 28.94 | -43.79 | 16.15 | 0.26 | - | ||
| 2020/4 | 5.91 | 40.87 | -44.16 | 22.89 | -42.7 | 15.21 | 0.27 | - | ||
| 2020/3 | 4.2 | -17.78 | -56.78 | 16.98 | -42.18 | 16.98 | 0.18 | 2月疫情爆發,造成原油及石化產品的需求與價格銳減,3月的SM價格較去年同期下跌36%,銷售量下跌25.4%,造成同期營業額減少56.78%. | ||
| 2020/2 | 5.1 | -33.59 | -39.85 | 12.79 | -34.97 | 21.95 | 0.14 | - | ||
| 2020/1 | 7.68 | -16.09 | -31.26 | 7.68 | -31.26 | 0.0 | N/A | - | ||
| 2019/12 | 9.16 | 9.42 | -15.28 | 122.2 | -20.55 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 528 | 0.0 | -0.88 | 0 | -0.94 | 0 | 95.41 | -25.77 | -4.31 | 0 | -6.40 | 0 | -4.83 | 0 | -6.11 | 0 | -5.83 | 0 | -4.62 | 0 |
| 2022 (9) | 528 | 0.0 | -0.71 | 0 | -1.03 | 0 | 128.54 | 9.73 | -2.54 | 0 | -4.18 | 0 | -2.58 | 0 | -5.37 | 0 | -3.79 | 0 | -3.74 | 0 |
| 2021 (8) | 528 | 0.19 | 0.20 | -62.96 | 0.05 | 150.0 | 117.14 | 44.39 | 1.13 | -69.95 | -0.73 | 0 | 0.90 | -74.79 | -0.86 | 0 | -0.06 | 0 | 1.05 | -63.54 |
| 2020 (7) | 527 | -0.19 | 0.54 | -67.66 | 0.02 | -98.87 | 81.13 | -33.6 | 3.76 | -66.99 | 1.11 | -87.33 | 3.57 | -50.55 | 0.9 | -91.6 | 3.69 | -64.35 | 2.88 | -67.35 |
| 2019 (6) | 528 | 0.0 | 1.67 | -27.39 | 1.77 | -23.71 | 122.19 | -20.57 | 11.39 | -11.36 | 8.76 | -12.22 | 7.22 | -6.48 | 10.71 | -30.23 | 10.35 | -33.14 | 8.82 | -27.47 |
| 2018 (5) | 528 | 0.0 | 2.30 | 15.58 | 2.32 | 9.95 | 153.83 | 4.28 | 12.85 | 12.23 | 9.98 | 14.71 | 7.72 | 15.74 | 15.35 | 19.64 | 15.48 | 24.24 | 12.16 | 15.15 |
| 2017 (4) | 528 | 0.0 | 1.99 | -25.47 | 2.11 | -29.19 | 147.51 | 4.82 | 11.45 | -27.26 | 8.70 | -31.98 | 6.67 | -29.34 | 12.83 | -28.72 | 12.46 | -25.21 | 10.56 | -25.16 |
| 2016 (3) | 528 | 0.0 | 2.67 | 103.82 | 2.98 | 74.27 | 140.73 | 7.25 | 15.74 | 58.83 | 12.79 | 77.89 | 9.44 | 116.02 | 18.0 | 90.68 | 16.66 | 123.03 | 14.11 | 103.31 |
| 2015 (2) | 528 | 0.0 | 1.31 | 0 | 1.71 | 0 | 131.22 | -22.94 | 9.91 | 0 | 7.19 | 0 | 4.37 | 0 | 9.44 | 0 | 7.47 | 0 | 6.94 | 0 |
| 2014 (1) | 528 | 4.97 | -0.07 | 0 | -0.23 | 0 | 170.28 | -16.33 | -0.86 | 0 | -2.87 | 0 | -0.30 | 0 | -4.88 | 0 | -4.05 | 0 | -0.38 | 0 |
