損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)114.2319.73117.7218.282.032.010.16100.000000000000000000.7159.26-4.820-3.810-0.9900.000-0.720-0.8500.0005280.0-1.840
2023 (9)95.41-25.7799.53-24.491.99-5.240.0814.290.18157.14000.010.00.12-42.860.09-70.970000-0.0200.27-83.02-5.830-4.620-1.2200.000-0.880-0.9300.0005280.0-2.860
2022 (8)128.549.73131.8113.822.1-4.110.0775.00.07133.33000.010.00.21200.00.3140.911.3313200.0000.24300.01.59101.27-3.790-3.740-0.4600.000-0.710-1.0100.0005280.0-0.930
2021 (7)117.1444.39115.8148.322.191.860.04-20.00.03-25.0000.01-50.00.0775.00.22-15.380.01-98.75-0.0200.06-14.290.79-71.68-0.0601.05-63.54-1.1100.0000.20-62.960.05150.00.0005280.192.47-60.61
2020 (6)81.13-33.678.08-27.882.15-33.020.05-50.00.04-33.33000.020.00.0433.330.2623.810.800.01-75.00.0740.02.7903.69-64.352.88-67.350.8-47.7121.5445.640.54-67.660.02-98.850.000527-0.196.27-52.5
2019 (5)122.19-20.57108.27-19.243.21-27.380.125.00.06-68.420.0200.02-33.330.03-66.670.2110.53-0.200.0400.050-0.36010.35-33.148.82-27.471.53-57.6214.79-36.581.67-27.391.74-23.680.0005280.013.2-30.96
2018 (4)153.834.28134.062.634.428.60.08166.670.19-36.67000.03-25.00.09200.00.19-56.820.090-0.210-0.1800.13015.4824.2412.1615.153.6137.7923.3211.12.3015.582.2810.140.0005280.019.1216.16
2017 (3)147.514.82130.6210.144.07-1.930.03-62.50.3-36.17000.0433.330.03-25.00.44144.44000.07-46.150.520-0.37012.46-25.2110.56-25.162.62-22.2620.993.811.99-25.472.07-29.350.0005280.016.46-21.84
2016 (2)140.737.25118.590.314.1516.250.0814.290.47-21.67000.030.00.04-50.00.18200.00.100.130-0.210-1.34016.66123.0314.11103.313.3793.6820.22-13.032.67103.822.9373.370.0005280.021.0693.57
2015 (1)131.22-22.94118.22-31.173.574.690.07-30.00.650.0000.030.00.08-33.330.06-85.71-0.030-0.020-0.20-1.9607.4706.9401.74023.2501.3101.6900.0005280.010.880
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)27.31-9.965.228.79-9.664.430.56.38-13.790.050.066.670-100.0-100.00000000-100.000-100.0-100.00000000100.0100.0-0.23-43.75-428.57-2.21-1.84-4.25-1.77-0.57-7.93-0.45-9.7611.760.0000-0.34-3.03-9.68-0.293.339.38-0.72-84.6218.185280.00.0-1.46-2.82-6.57
24Q3 (19)30.33-11.6531.331.87-7.8642.980.47-4.08-9.620.0525.0150.00.050.00.00000000.03-57.14-40.00.01-66.670.00000100.00-0.05-66.67-171.43-0.16-121.92-77.78-2.17-10750.0-1242.11-1.76-3620.0-5966.67-0.41-925.0-373.330.000-100.0-0.33-3400.0-3400.0-0.30-130.77-1600.0-0.39-680.031.585280.00.0-1.42-297.22-249.47
24Q2 (18)34.3354.2248.1734.5953.9430.280.49-15.526.520.04100.0300.00.05-16.6725.00000000.0716.6716.670.03200.0200.0000-0.0300-0.0325.070.00.73108.577400.0-0.0295.3599.480.05115.15101.67-0.0455.5695.180.00000.01116.67101.75-0.130.076.79-0.0516.6791.235280.00.00.72125.0123.08
24Q1 (17)22.26-14.25-3.9722.47-18.5-2.770.580.034.880.02-33.330.00.0620.0100.00000000.060500.00.01-80.00.0000000-0.04-300.0-300.00.35400.012.9-0.4379.72-975.0-0.3379.88-1550.0-0.0982.35-125.00.0000-0.0680.650-0.1359.38-116.67-0.0693.1805280.00.00.32123.36-52.94
23Q4 (16)25.9612.385.7427.5723.696.490.5811.547.410.0350.00.00.050.066.670000000-100.000.05400.0150.0000000-0.01-114.29-200.00.07177.78-36.36-2.12-1215.79-20.45-1.64-5566.67-12.33-0.51-440.0-50.00.00-100.00-0.31-3200.0-10.71-0.32-1700.0-6.67-0.88-54.39-23.945280.00.0-1.37-244.21-31.73
23Q3 (15)23.1-0.3-24.0422.29-16.05-31.140.5213.04-3.70.02100.00.00.0525.0150.00000000.05-16.670.00.010.0-95.650000000.07170.0-58.82-0.09-800.0-129.030.19104.92108.680.03101.0101.70.15118.07134.0978.13000.01101.75103.030.02103.57105.13-0.570.0-32.565280.00.00.95130.45164.63
23Q2 (14)23.17-0.04-39.3826.5514.89-32.250.466.986.980.01-50.00.00.0433.33300.00000000.06500.0-60.00.010.0-50.0000000-0.1-600.0-350.0-0.01-103.2395.65-3.86-9550.0-138.27-2.99-14850.0-103.4-0.83-1975.0-591.670.0000-0.570-103.57-0.56-833.33-143.48-0.570-470.05280.00.0-3.12-558.82-242.86
23Q1 (13)23.18-5.58-34.4523.11-10.74-32.740.43-20.37-28.330.02-33.33100.00.030.0200.00000000.0100.00.01-50.0-80.000-100.00000.02100.0-33.330.31181.82-77.7-0.0497.73-102.23-0.0298.63-102.11-0.0488.24-109.30.000-100.00.00100.0-100.0-0.0680.025.00.00100.0-100.05280.00.00.68165.38-72.8
22Q4 (12)24.55-19.27-14.125.89-20.02-16.080.540.010.20.0350.0200.00.0350.0200.00000000-100.0-100.00.02-91.3100.000-100.000100.00.01-94.1200.11-64.52222.22-1.7619.6338.46-1.4617.0538.4-0.3422.7333.330.0000-0.2815.1537.78-0.3023.0830.23-0.71-65.12-455.05280.00.0-1.0429.2552.94
22Q3 (11)30.41-20.43-7.5132.37-17.4-5.320.5425.5825.580.02100.0100.00.02100.0100.00000000.05-66.67150.00.231050.02200.00000000.17325.000.31234.78444.44-2.19-35.19-19.67-1.76-19.73-18.92-0.44-266.67-33.330.0000-0.33-17.86-17.86-0.39-69.57-50.0-0.43-330.0-166.155280.00.0-1.47-61.54-23.53
22Q2 (10)38.228.0911.4339.1914.0621.440.43-28.33-25.860.010.00.00.010.00.00000000.151400.0275.00.02-60.0-60.00-100.000000.0433.33233.33-0.23-116.55-169.7-1.62-190.5-191.01-1.47-254.74-158.8-0.12-127.9182.860.00-100.00-0.28-255.56-159.57-0.23-187.5-156.1-0.10-155.56-110.755280.00.19-0.91-136.4-137.76
22Q1 (9)35.3623.7265.3934.3611.3885.730.622.45-11.760.010.00.00.010.00.00000000.01-50.000.05400.0-64.291.3313200.000100.000.030-66.671.391644.44117.191.79162.59-36.970.95140.08-60.250.43184.312.3824.25062.750.18140.0-60.0-0.0881.4-124.240.18-10.0-60.05280.00.192.5213.12-27.75
21Q4 (8)28.58-13.0811.930.85-9.7748.250.4913.95-26.870.010.00.00.010.00.00000000.020.000.010.0107.140.010-66.67-0.020000-100.0-0.090.0-107.56-2.86-56.28-154.37-2.37-60.14-153.5-0.51-54.55-162.960.000-100.0-0.45-60.71-153.57-0.43-65.38-170.490.20-69.23-63.645280.00.19-2.21-85.71-137.46
21Q3 (7)32.88-4.1465.7334.195.9574.880.43-25.86-12.240.010.00.00.010.00.00000000.02-50.0100.00.01-80.0-94.1200-100.00000100.0-100.0-0.09-127.27-129.03-1.83-202.81-1625.0-1.48-159.2-1445.45-0.3352.8600.000-100.0-0.28-159.57-1500.0-0.26-163.41-550.00.65-30.11324.145280.190.19-1.19-149.38-260.81
21Q2 (6)34.360.4382.9332.2774.4382.110.58-14.7111.540.010.00.00.010.00.000000-100.00.04033.330.05-64.29-76.1900-100.000-100.0-0.03-133.33-400.00.33-48.44-77.71.78-37.32-11.02.54.672.41-0.7-266.67-225.00.00-100.0-100.00.474.4467.860.4124.244200.00.93106.67390.625270.00.02.41-30.35-9.4
21Q1 (5)21.38-16.2925.7618.5-11.1-7.50.681.4941.670.010.0-50.00.010.0-50.000000-100.00000.14200.0600.00-100.0-100.00000.0950.0550.00.64-46.22420.02.84-46.01177.172.39-46.05176.850.42-48.15173.6814.90-3.1800.45-46.43176.270.33-45.9160.00.45-18.18176.275270.0-0.193.46-41.36214.19
20Q4 (4)25.5428.730.020.816.450.00.6736.730.00.010.00.00.010.00.0000.0000.00-100.00.0-0.14-182.350.00.03-25.00.0000.00.06200.00.01.19283.870.05.264283.330.04.433927.270.00.8100.015.391379.810.00.844100.00.00.611625.00.00.55289.660.05270.00.05.9697.30.0
20Q3 (3)19.845.810.019.5510.330.00.49-5.770.00.010.00.00.010.00.0000.00-100.00.00.01-66.670.00.17-19.050.00.04-94.440.00-100.00.00.02100.00.00.31-79.050.00.12-94.00.00.11-92.410.00-100.00.01.04-96.280.00.02-92.860.0-0.04-300.00.0-0.299.380.05270.00.00.74-72.180.0
20Q2 (2)18.7510.290.017.72-11.40.00.528.330.00.01-50.00.00.01-50.00.0000.00.010.00.00.0300.00.21950.00.00.727100.00.00.0100.00.01150.00.01.48840.00.02.0154.350.01.45146.620.00.56198.250.027.9500.00.28147.460.0-0.0198.180.0-0.3245.760.0527-0.190.02.66187.790.0
20Q1 (1)17.00.00.020.00.00.00.480.00.00.020.00.00.020.00.000.00.00.010.00.000.00.00.020.00.00.010.00.000.00.0-0.020.00.0-0.20.00.0-3.680.00.0-3.110.00.0-0.570.00.00.000.00.0-0.590.00.0-0.550.00.0-0.590.00.05280.00.0-3.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。