損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.06 | -26.71 | 4.06 | -20.39 | 0.48 | -2.04 | 0.52 | 147.62 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0.02 | 100.0 | 0.01 | -85.71 | 0 | 0 | 0.12 | 0 | 0.69 | 165.38 | 0.21 | 0.0 | 0.18 | 5.88 | 0.08 | 14.29 | 38.65 | 13.51 | 0.21 | 10.53 | -0.60 | 0 | 0.00 | 0 | 85 | 0.0 | 0.81 | -1.22 |
| 2022 (9) | 5.54 | -53.48 | 5.1 | -32.09 | 0.49 | -30.0 | 0.21 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.01 | -92.86 | 0.07 | 0 | 0.02 | -50.0 | -0.07 | 0 | 0.26 | 36.84 | 0.21 | -94.62 | 0.17 | -93.88 | 0.07 | -93.75 | 34.05 | 18.39 | 0.19 | -94.14 | -0.11 | 0 | 0.00 | 0 | 85 | 0.0 | 0.82 | -81.9 |
| 2021 (8) | 11.91 | -70.64 | 7.51 | -44.41 | 0.7 | -61.33 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.14 | 366.67 | -0.02 | 0 | 0.04 | 0 | -0.07 | 0 | 0.19 | 171.43 | 3.9 | -84.59 | 2.78 | -85.92 | 1.12 | -78.34 | 28.76 | 40.84 | 3.24 | -85.86 | 3.05 | -86.83 | 0.00 | 0 | 85 | 0.0 | 4.53 | -82.52 |
| 2020 (7) | 40.57 | 424.84 | 13.51 | 96.08 | 1.81 | 262.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.07 | -30.0 | 25.31 | 5652.27 | 19.75 | 5386.11 | 5.17 | 5644.44 | 20.42 | -3.22 | 22.92 | 5357.14 | 23.15 | 7367.74 | 0.00 | 0 | 85 | 0.0 | 25.91 | 2716.3 |
| 2019 (6) | 7.73 | -15.43 | 6.89 | -15.25 | 0.5 | -5.66 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | -60.0 | 0.44 | -39.73 | 0.36 | -40.0 | 0.09 | -30.77 | 21.10 | 15.36 | 0.42 | -40.0 | 0.31 | -24.39 | 0.00 | 0 | 85 | 0.0 | 0.92 | -28.68 |
| 2018 (5) | 9.14 | 5.66 | 8.13 | 8.84 | 0.53 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0.01 | 0 | 0.13 | 0 | 0.25 | 0 | 0.73 | 37.74 | 0.6 | 36.36 | 0.13 | 0.0 | 18.29 | -26.66 | 0.70 | 37.25 | 0.41 | -38.81 | 0.00 | 0 | 85 | 0.0 | 1.29 | 11.21 |
| 2017 (4) | 8.65 | -12.63 | 7.47 | -5.2 | 0.53 | -20.9 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.13 | 0 | 0.53 | -61.03 | 0.44 | -60.71 | 0.13 | -48.0 | 24.94 | 37.11 | 0.51 | -55.65 | 0.67 | -48.85 | 0.00 | 0 | 85 | -12.37 | 1.16 | -42.57 |
| 2016 (3) | 9.9 | -10.81 | 7.88 | -15.72 | 0.67 | -8.22 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | -0.12 | 0 | 0.01 | -95.0 | 1.36 | 12.4 | 1.12 | 12.0 | 0.25 | 8.7 | 18.19 | -4.91 | 1.15 | 15.0 | 1.31 | 39.36 | 0.00 | 0 | 97 | -3.0 | 2.02 | 4.66 |
| 2015 (2) | 11.1 | -7.88 | 9.35 | -14.77 | 0.73 | -8.75 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.06 | -73.91 | 0.2 | -52.38 | 1.21 | 70.42 | 1.0 | 69.49 | 0.23 | 53.33 | 19.13 | -6.82 | 1.00 | 72.41 | 0.94 | 370.0 | 0.00 | 0 | 100 | -0.99 | 1.93 | 36.88 |
| 2014 (1) | 12.05 | 10.65 | 10.97 | 14.39 | 0.8 | 21.21 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.23 | 109.09 | 0.42 | 75.0 | 0.71 | -20.22 | 0.59 | -18.06 | 0.15 | -11.76 | 20.53 | 7.49 | 0.58 | -19.44 | 0.20 | -64.29 | 0.00 | 0 | 101 | 0.0 | 1.41 | -12.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.71 | -7.79 | -26.8 | 0.85 | -4.49 | -12.37 | 0.11 | -8.33 | -15.38 | 0.09 | 0.0 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -93.75 | -97.92 | -0.24 | -200.0 | -168.57 | -0.19 | -216.67 | -165.52 | -0.04 | -300.0 | -150.0 | 0.00 | 0 | -100.0 | -0.22 | -214.29 | -164.71 | -0.24 | 7.69 | -9.09 | -0.13 | -244.44 | -123.64 | 85 | 0.0 | 0.0 | -0.09 | -228.57 | -117.65 |
| 24Q2 (19) | 0.77 | -19.79 | -25.24 | 0.89 | -7.29 | -15.24 | 0.12 | 0.0 | 0.0 | 0.09 | 0.0 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -72.22 | -77.27 | 0.16 | -42.86 | -56.76 | -0.08 | -147.06 | -134.78 | -0.06 | -146.15 | -131.58 | -0.01 | -125.0 | -125.0 | 0.00 | -100.0 | -100.0 | -0.07 | -143.75 | -130.43 | -0.26 | -44.44 | -23.81 | 0.09 | -43.75 | -57.14 | 85 | 0.0 | 0.0 | 0.07 | -78.12 | -81.58 |
| 24Q1 (18) | 0.96 | 0.0 | -12.73 | 0.96 | -4.0 | -7.69 | 0.12 | 9.09 | 0.0 | 0.09 | -30.77 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 152.94 | 325.0 | 0.28 | 233.33 | 460.0 | 0.17 | 147.22 | 1800.0 | 0.13 | 144.83 | 1400.0 | 0.04 | 166.67 | 300.0 | 25.86 | 0 | 0 | 0.16 | 147.06 | 900.0 | -0.18 | -100.0 | -157.14 | 0.16 | -23.81 | 900.0 | 85 | 0.0 | 0.0 | 0.32 | 252.38 | 128.57 |
| 23Q4 (17) | 0.96 | -1.03 | -17.24 | 1.0 | 3.09 | 2.04 | 0.11 | -15.38 | 0.0 | 0.13 | -7.14 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -203.03 | 5.56 | -0.21 | -143.75 | 16.0 | -0.36 | -202.86 | -100.0 | -0.29 | -200.0 | -123.08 | -0.06 | -175.0 | -100.0 | 0.00 | -100.0 | 0 | -0.34 | -200.0 | -126.67 | -0.09 | 59.09 | -164.29 | 0.21 | -61.82 | 10.53 | 85 | 0.0 | 0.0 | -0.21 | -141.18 | -600.0 |
| 23Q3 (16) | 0.97 | -5.83 | -29.2 | 0.97 | -7.62 | -25.38 | 0.13 | 8.33 | 0.0 | 0.14 | 0.0 | 180.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.33 | 50.0 | 22.22 | 0.48 | 29.73 | 41.18 | 0.35 | 52.17 | 25.0 | 0.29 | 52.63 | 20.83 | 0.08 | 100.0 | 33.33 | 22.38 | 15.01 | 11.9 | 0.34 | 47.83 | 21.43 | -0.22 | -4.76 | -83.33 | 0.55 | 161.9 | 57.14 | 85 | 0.0 | 0.0 | 0.51 | 34.21 | 15.91 |
| 23Q2 (15) | 1.03 | -6.36 | -31.79 | 1.05 | 0.96 | -26.57 | 0.12 | 0.0 | -7.69 | 0.14 | 16.67 | 366.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -85.71 | 0 | 0 | -100.0 | 0.22 | 375.0 | 0 | 0.37 | 640.0 | 208.33 | 0.23 | 2400.0 | 228.57 | 0.19 | 2000.0 | 850.0 | 0.04 | 300.0 | 0.0 | 19.46 | 0 | -64.95 | 0.23 | 1250.0 | 666.67 | -0.21 | -200.0 | -75.0 | 0.21 | 1150.0 | 200.0 | 85 | 0.0 | 0.0 | 0.38 | 171.43 | 72.73 |
| 23Q1 (14) | 1.1 | -5.17 | -26.67 | 1.04 | 6.12 | -25.18 | 0.12 | 9.09 | 0.0 | 0.12 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 77.78 | -500.0 | 0.05 | 120.0 | 0.0 | -0.01 | 94.44 | -133.33 | -0.01 | 92.31 | -133.33 | 0.01 | 133.33 | 0.0 | 0.00 | 0 | -100.0 | -0.02 | 86.67 | -150.0 | -0.07 | -150.0 | -250.0 | -0.02 | -110.53 | -150.0 | 85 | 0.0 | 0.0 | 0.14 | 566.67 | -26.32 |
| 22Q4 (13) | 1.16 | -15.33 | -22.15 | 0.98 | -24.62 | -30.99 | 0.11 | -15.38 | 83.33 | 0.1 | 100.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.36 | -233.33 | -3500.0 | -0.25 | -173.53 | -457.14 | -0.18 | -164.29 | -325.0 | -0.13 | -154.17 | -285.71 | -0.03 | -150.0 | 0 | 0.00 | -100.0 | -100.0 | -0.15 | -153.57 | -266.67 | 0.14 | 216.67 | 0 | 0.19 | -45.71 | -94.17 | 85 | 0.0 | 0.0 | -0.03 | -106.82 | -112.0 |
| 22Q3 (12) | 1.37 | -9.27 | -18.93 | 1.3 | -9.09 | -13.33 | 0.13 | 0.0 | -7.14 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.27 | 0 | 0 | 0.34 | 183.33 | 580.0 | 0.28 | 300.0 | 154.55 | 0.24 | 1100.0 | 196.0 | 0.06 | 50.0 | -83.78 | 20.00 | -63.98 | 0 | 0.28 | 833.33 | 196.55 | -0.12 | 0.0 | 65.71 | 0.35 | 400.0 | -88.99 | 85 | 0.0 | 0.0 | 0.44 | 100.0 | 69.23 |
| 22Q2 (11) | 1.51 | 0.67 | -62.44 | 1.43 | 2.88 | -32.86 | 0.13 | 8.33 | -43.48 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 0 | 800.0 | 0.01 | 0 | -50.0 | 0 | -100.0 | 100.0 | 0.12 | 140.0 | 100.0 | 0.07 | 133.33 | -95.95 | 0.02 | -33.33 | -98.56 | 0.04 | 300.0 | -88.24 | 55.52 | 86.87 | 180.26 | 0.03 | -25.0 | -98.16 | -0.12 | -500.0 | -107.69 | 0.07 | 75.0 | -97.98 | 85 | 0.0 | 0.0 | 0.22 | 15.79 | -88.36 |
| 22Q1 (10) | 1.5 | 0.67 | -68.15 | 1.39 | -2.11 | -43.72 | 0.12 | 100.0 | -55.56 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 166.67 | 0.05 | -28.57 | 400.0 | 0.03 | -62.5 | -98.48 | 0.03 | -57.14 | -98.09 | 0.01 | 0 | -97.5 | 29.71 | 3276.14 | 45.64 | 0.04 | -55.56 | -97.83 | -0.02 | 0 | -101.09 | 0.04 | -98.77 | -97.83 | 85 | 0.0 | 0.0 | 0.19 | -24.0 | -91.12 |
| 21Q4 (9) | 1.49 | -11.83 | -86.0 | 1.42 | -5.33 | -56.71 | 0.06 | -57.14 | -83.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 66.67 | 0.07 | 40.0 | 600.0 | 0.08 | -27.27 | -98.86 | 0.07 | 128.0 | -98.73 | 0 | -100.0 | -100.0 | 0.88 | 0 | -95.78 | 0.09 | 131.03 | -98.61 | 0.00 | 100.0 | -100.0 | 3.26 | 2.52 | -85.92 | 85 | 0.0 | 0.0 | 0.25 | -3.85 | -96.52 |
| 21Q3 (8) | 1.69 | -57.96 | -87.24 | 1.5 | -29.58 | -61.73 | 0.14 | -39.13 | -77.05 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.01 | -85.71 | 0.0 | -0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 100.0 | 0.05 | -16.67 | 150.0 | 0.11 | -93.64 | -98.74 | -0.25 | -117.99 | -103.64 | 0.37 | 8.82 | -79.21 | 0.00 | -100.0 | -100.0 | -0.29 | -117.79 | -103.61 | -0.35 | -122.44 | -104.35 | 3.18 | -8.36 | -80.96 | 85 | 0.0 | 0.0 | 0.26 | -86.24 | -97.07 |
| 21Q2 (7) | 4.02 | -14.65 | -67.58 | 2.13 | -13.77 | -44.96 | 0.23 | -14.81 | -61.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | 0 | 0 | -0.02 | 33.33 | 0 | 0.06 | 500.0 | 0 | 1.73 | -12.63 | -78.18 | 1.39 | -11.46 | -77.4 | 0.34 | -15.0 | -79.14 | 19.81 | -2.89 | -3.79 | 1.63 | -11.41 | -77.39 | 1.56 | -15.22 | -78.45 | 3.47 | 88.59 | -59.93 | 85 | 0.0 | 0.0 | 1.89 | -11.68 | -76.64 |
| 21Q1 (6) | 4.71 | -55.73 | 10.05 | 2.47 | -24.7 | 1.23 | 0.27 | -25.0 | 12.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0 | 0.01 | 0.0 | -75.0 | 1.98 | -71.75 | 20.0 | 1.57 | -71.51 | 26.61 | 0.4 | -72.6 | 33.33 | 20.40 | -2.16 | 13.71 | 1.84 | -71.52 | 26.9 | 1.84 | -71.56 | 30.5 | 1.84 | -92.06 | 26.9 | 85 | 0.0 | 0.0 | 2.14 | -70.24 | 21.59 |
| 20Q4 (5) | 10.64 | -19.64 | 508.0 | 3.28 | -16.33 | 117.22 | 0.36 | -40.98 | 227.27 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 57.14 | 0.01 | -50.0 | 125.0 | 7.01 | -19.7 | 6910.0 | 5.51 | -19.68 | 6787.5 | 1.46 | -17.98 | 4766.67 | 20.85 | 2.31 | -27.58 | 6.46 | -19.65 | 6360.0 | 6.47 | -19.63 | 4521.43 | 23.16 | 38.68 | 5286.05 | 85 | 0.0 | 0.0 | 7.19 | -18.94 | 3323.81 |
| 20Q3 (4) | 13.24 | 6.77 | 0.0 | 3.92 | 1.29 | 0.0 | 0.61 | 1.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 8.73 | 10.09 | 0.0 | 6.86 | 11.54 | 0.0 | 1.78 | 9.2 | 0.0 | 20.38 | -1.02 | 0.0 | 8.04 | 11.51 | 0.0 | 8.05 | 11.19 | 0.0 | 16.70 | 92.84 | 0.0 | 85 | 0.0 | 0.0 | 8.87 | 9.64 | 0.0 |
| 20Q2 (3) | 12.4 | 189.72 | 0.0 | 3.87 | 58.61 | 0.0 | 0.6 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 7.93 | 380.61 | 0.0 | 6.15 | 395.97 | 0.0 | 1.63 | 443.33 | 0.0 | 20.59 | 14.77 | 0.0 | 7.21 | 397.24 | 0.0 | 7.24 | 413.48 | 0.0 | 8.66 | 497.24 | 0.0 | 85 | 0.0 | 0.0 | 8.09 | 359.66 | 0.0 |
| 20Q1 (2) | 4.28 | 144.57 | 0.0 | 2.44 | 61.59 | 0.0 | 0.24 | 118.18 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 200.0 | 0.0 | 1.65 | 1550.0 | 0.0 | 1.24 | 1450.0 | 0.0 | 0.3 | 900.0 | 0.0 | 17.94 | -37.69 | 0.0 | 1.45 | 1350.0 | 0.0 | 1.41 | 907.14 | 0.0 | 1.45 | 237.21 | 0.0 | 85 | 0.0 | 0.0 | 1.76 | 738.1 | 0.0 |
| 19Q4 (1) | 1.75 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 28.79 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 85 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
