損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)8.175.839.16-0.972.380.00.02-92.310000000000000000-0.780-4.140-4.140000.000-1.540-1.2500.0002690.0-2.890
2023 (9)7.7219.889.256.322.38-1.240.26-16.13000000000.02100.0-0.2400000-0.20-4.110-4.110000.000-1.530-1.4500.0002690.0-2.730
2022 (8)6.44-41.828.7-33.182.41-28.060.31-3.12000000000.010.0-0.4200000-0.090-4.770-4.770000.000-1.770-1.7400.0002690.0-3.120
2021 (7)11.079.8213.02-12.383.35-61.540.32-3.030.0912.50000000.010000.450000.6991.67-4.610-4.610000.000-1.710-1.9700.0002690.0-2.470
2020 (6)10.08-19.8714.86-2.698.71121.070.33-5.710.08-11.11000000000000000.3671.43-13.130-13.130000.000-4.880-5.0100.0002690.0-10.220
2019 (5)12.58-14.1315.27-31.863.94-62.260.3566.670.090.00000000.010.0-0.05000000.210-6.420-6.420000.000-2.390-2.4600.0002690.0-3.330
2018 (4)14.65-68.0722.41-42.4910.44119.330.215.00.090.00000000.010.0-0.69000-0.010-0.580-18.790-18.8800.1-87.50.000-7.020-6.8000.0002690.37-15.370
2017 (3)45.88-20.6138.97-14.374.76-9.330.2185.710.0928.570000000.0100000000.4702.62-57.471.82-55.170.8-61.930.37-10.780.68-55.560.50-72.680.0002681.135.95-39.29
2016 (2)57.7915.9545.5115.455.255.420.07-53.330.07-56.2500000000-0.05000-0.060-0.8706.166.944.064.12.112.934.045.621.532.01.8337.590.0002651.929.84.7
2015 (1)49.84-7.439.4211.994.9811.910.15-51.610.16-55.560000000.3723.330000-0.0300.31-72.815.76-62.353.9-65.581.86-53.1532.2324.151.50-63.331.33-64.910.0002604.09.36-48.54
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.010.5-13.792.15-0.92-16.020.56-5.08-16.420-100.0-100.00.01200.0000000000000-100.0-0.3100000000-0.61-6200.0-258.82-1.33-41.49-23.15-1.33-41.49-23.150000.0000-0.50-42.86-25.0-0.2722.8620.59-1.54-46.67-0.652690.00.0-1.02-64.52-30.77
24Q3 (19)1.811.69-11.712.173.33-9.960.595.36-10.610.010.0-85.71-0.01-150.0000000000000000100.00000000.01125.0105.56-0.94-3.321.67-0.94-3.321.670000.0000-0.35-2.9422.22-0.35-9.377.89-1.05-50.07.082690.00.0-0.62-3.3329.55
24Q2 (18)1.78-31.01-5.822.1-23.64-10.640.56-16.423.70.010.0-85.710.02-50.000000000000000100.00000000-0.0469.23-157.14-0.916.192.15-0.916.192.150000.0000-0.345.562.86-0.32-3.2313.51-0.70-94.44-2.942690.00.0-0.69.09-3.45
24Q1 (17)2.5811.2175.512.757.4242.490.670.031.370.01-80.0-85.710.04000000000000-100.00-0.1400000000-0.1323.53-285.71-0.9710.19-7.78-0.9710.19-7.780000.0000-0.3610.0-9.09-0.318.8213.89-0.3676.47-9.092690.00.0-0.6615.38-34.69
23Q4 (16)2.3213.1732.572.566.2213.270.671.528.060.05-28.57-28.570000000000000.020100.00100.0100.0000000-0.175.56-325.0-1.0810.07.69-1.0810.07.690000.0000-0.4011.116.98-0.3410.5319.05-1.53-35.413.562690.00.0-0.7811.36-2.63
23Q3 (15)2.058.4715.172.412.551.260.6622.228.20.070.0-12.5000000000000000-0.24020.0000000-0.18-357.1418.18-1.2-29.0316.08-1.2-29.0316.080000.0000-0.45-28.5715.09-0.38-2.715.56-1.13-66.1815.672690.00.0-0.88-51.7213.73
23Q2 (14)1.8928.5726.02.3521.769.30.545.88-12.90.070.0-12.50000000000000000000000000.070.0-12.5-0.93-3.3321.85-0.93-3.3321.850000.0000-0.35-6.0620.45-0.37-2.7821.28-0.68-106.0616.052690.00.0-0.58-18.3724.68
23Q1 (13)1.47-16.04.261.93-14.61.050.51-17.74-8.930.070.0-12.50000000000000-100.000100.000000000.07275.0-12.5-0.923.088.16-0.923.088.160000.0000-0.3323.268.33-0.3614.297.69-0.3381.368.332690.00.0-0.4935.5312.5
22Q4 (12)1.75-1.69-27.982.26-5.04-28.480.621.64-26.190.07-12.5-12.500-100.00000000000.0100-0.1260.0000-100.0000-0.0481.82-107.69-1.1718.18-11.43-1.1718.18-11.430000.0000-0.4318.87-10.26-0.426.6727.59-1.77-32.09-3.512690.00.0-0.7625.49-40.74
22Q3 (11)1.7818.67-33.832.3810.7-28.10.61-1.61-32.970.080.00.000-100.0000000000000-0.300000000-0.22-375.0-466.67-1.43-20.173.38-1.43-20.173.380000.0000-0.53-20.453.64-0.454.2621.05-1.34-65.43-1.522690.00.0-1.02-32.47-9.68
22Q2 (10)1.56.38-54.552.1512.57-40.280.6210.71-21.520.080.00.000-100.00000000000000000000000.080.060.0-1.19-21.43-15.53-1.19-21.43-15.530000.0000-0.44-22.22-15.79-0.47-20.51-17.5-0.81-125.0-5.192690.00.0-0.77-37.5-60.42
22Q1 (9)1.41-41.98-46.791.91-39.56-35.250.56-33.33-30.860.080.00.00-100.0-100.00000000000000000-100.000000.08-84.6233.33-0.986.676.67-0.986.676.670000.0000-0.367.697.69-0.3932.764.88-0.3678.957.692690.00.0-0.56-3.7-9.8
21Q4 (8)2.43-9.67-32.873.16-4.53-54.60.84-7.69-86.670.080.00.00.020.00.00000000000000000.45000000.52766.67766.67-1.0529.0589.03-1.0529.0589.030000.0000-0.3929.0989.04-0.58-1.7583.8-1.71-29.5564.962690.00.0-0.5441.9493.89
21Q3 (7)2.69-18.485.083.31-8.067.470.9115.1913.750.080.00.00.02-33.330.00000000000000000000000.0620.0-14.29-1.48-43.69-18.4-1.48-43.69-18.40000.0000-0.55-44.74-17.02-0.57-42.5-16.33-1.32-71.430.02690.00.0-0.93-93.75-72.22
21Q2 (6)3.324.5360.193.622.0340.080.79-2.4717.910.080.00.00.0350.050.00000000000000000000000.05-16.67-16.67-1.031.97.21-1.031.97.210000.0000-0.382.567.32-0.402.446.98-0.77-97.4410.472690.00.0-0.485.88-23.08
21Q1 (5)2.65-26.844.022.95-57.6130.530.81-87.14-13.830.080.00.00.020.00.00000000000000000000000.060.0-66.67-1.0589.0311.76-1.0589.0311.760000.0000-0.3989.0411.36-0.4188.5519.61-0.3992.0111.362690.00.0-0.5194.23-13.33
20Q4 (4)3.6241.410.06.96125.970.06.3687.50.00.080.00.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.06-14.290.0-9.57-665.60.0-9.57-665.60.0000.00.0000.0-3.56-657.450.0-3.58-630.610.0-4.88-269.70.02690.00.0-8.84-1537.040.0
20Q3 (3)2.5624.270.03.0819.840.00.819.40.00.080.00.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.0716.670.0-1.25-12.610.0-1.25-12.610.0000.00.0000.0-0.47-14.630.0-0.49-13.950.0-1.32-53.490.02690.00.0-0.54-38.460.0
20Q2 (2)2.0611.960.02.5713.720.00.67-28.720.00.080.00.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.06-66.670.0-1.116.720.0-1.116.720.0000.00.0000.0-0.416.820.0-0.4315.690.0-0.86-95.450.02690.00.0-0.3913.330.0
20Q1 (1)1.840.00.02.260.00.00.940.00.00.080.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.180.00.0-1.190.00.0-1.190.00.000.00.00.000.00.0-0.440.00.0-0.510.00.0-0.440.00.02690.00.0-0.450.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。