玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)82-2.38-2.38-0.35-450.0-266.67-0.4833.33-420.0-0.55-175.063.0911.85-10.97-17.7726.7130.939.33-1.1736.76-136.11-1.06-147.32-167.95-0.1444.0-129.79-0.29-462.5-261.11-0.32-110.03-108.7-1.06-147.32-167.951.98-158.332.38
24Q2 (19)840.00.00.10133.33108.85-0.72-28.57-200.0-0.2033.3388.2413.3114.940.9120.40-7.270.0-1.8525.43.652.24223.76128.39-0.2513.790.00.08132.0108.423.19606.35141.812.24223.76128.39-5.6784.75-297.62
24Q1 (18)840.00.0-0.3036.1747.37-0.56-566.67-2700.0-0.3084.6947.3711.58-26.29-19.0822.000.961.1-2.48-426.32-413.92-1.8133.4643.79-0.29-341.67-363.64-0.2535.947.92-0.6373.3173.97-1.8133.4643.79-8.63-143.82-293.33
23Q4 (17)840.00.0-0.47-323.81-46.870.12-20.0300.0-1.96-31.54-220.2515.719.02-5.5321.79-10.8116.210.76-76.543700.0-2.72-274.36-37.370.12-74.470-0.39-316.67-44.44-2.36-164.13-78.79-2.72-274.36-37.379.13-102.6271.25
23Q3 (16)840.00.00.21118.58-66.670.15162.5-61.54-1.4912.35-176.814.419.25-26.5524.4319.7515.563.24268.75-2.71.56119.77-41.790.47288.0-27.690.18118.95-65.383.68148.23-15.011.56119.77-41.790.7110.16-468.75
23Q2 (15)840.00.0-1.13-98.25-276.67-0.24-1100.0-166.67-1.70-198.25-228.7913.19-7.83-18.8820.40-6.257.09-1.92-343.04-1271.43-7.89-145.03-402.55-0.25-327.27-1150.0-0.95-97.92-280.0-7.63-215.29-520.33-7.89-145.03-402.55-10.89-88.19-516.66
23Q1 (14)840.00.0-0.57-78.12-135.19-0.0266.67-101.42-0.57-134.97-135.1914.31-13.95-31.6621.7616.05-0.780.793850.0-88.71-3.22-62.63-149.460.110-92.52-0.48-77.78-135.29-2.42-83.33-130.44-3.22-62.63-149.46-14.59-114.45-24.35
22Q4 (13)840.00.0-0.32-150.79-123.19-0.06-115.38-108.221.63-15.98-59.6516.63-15.24-25.6618.75-11.31-5.970.02-99.4-99.57-1.98-173.88-136.00-100.0-100.0-0.27-151.92-123.48-1.32-130.48-118.57-1.98-173.88-136.02.7179.61208.98
22Q3 (12)840.00.00.63310.0-37.620.39533.3362.51.9446.97-27.3419.6220.6613.4121.1410.97-4.473.332478.5720.652.68270.7-46.930.653350.035.420.52308.0-38.14.33452.03-33.082.68270.7-46.93-0.8595.74213.48
22Q2 (11)840.00.0-0.30-118.52-203.45-0.09-106.38-800.01.32-18.52-20.4816.26-22.353.3719.05-13.134.5-0.14-102.00-1.57-124.12-207.53-0.02-101.360-0.25-118.38-204.17-1.23-115.47-177.85-1.57-124.12-207.53-14.37-50.56-6.61
22Q1 (10)840.00.01.6217.3918.251.4193.1590.541.62-59.918.2520.94-6.3918.0421.939.98-8.287.0051.1921.536.5118.36-1.661.4741.3544.121.3618.2618.267.9511.81-9.566.5118.36-1.6611.4627.01148.66
21Q4 (9)840.00.01.3836.63-38.390.73204.17-59.894.0451.3115.122.3729.318.7519.94-9.9-24.474.6367.75-55.575.508.91-39.361.04116.67-51.41.1536.9-38.837.119.89-42.345.508.91-39.3619.64142.461352.09
21Q3 (8)840.00.01.01248.28-9.820.242500.0-65.712.6760.84110.2417.39.98-0.8622.1321.39-7.212.760-48.415.05245.89-5.960.480-48.390.84250.0-10.646.47309.49-13.625.05245.89-5.96-0.6784.721199.33
21Q2 (7)840.00.00.29-78.83-3.33-0.01-101.3592.311.6621.171006.6715.73-11.3320.8118.23-23.7610.220.00-100.0100.01.46-77.9520.660-100.0100.00.24-79.13-7.691.58-82.03-38.761.46-77.9520.66-12.54-58.84-80.34
21Q1 (6)840.00.01.37-38.84956.250.74-59.34200.01.37-60.97956.2517.74-13.7666.8923.91-9.4315.675.76-44.72227.726.62-27.01907.321.02-52.34312.51.15-38.83984.628.79-28.7129400.06.62-27.01907.322.0630.5850.33
20Q4 (5)840.00.02.24100.043.591.82160.0-1.623.51176.38-26.5720.5717.880.9826.4010.692.0510.4294.777.29.0768.941.282.14130.118.081.88100.043.5112.3364.6241.569.0768.941.28--0.00
20Q3 (4)840.00.01.12273.330.00.70638.460.01.27746.670.017.4534.020.023.8544.20.05.352081.480.05.37343.80.00.932425.00.00.94261.540.07.49190.310.05.37343.80.0--0.00
20Q2 (3)840.00.00.30287.50.0-0.1382.430.00.15193.750.013.0222.480.016.54-19.980.0-0.2794.010.01.21247.560.0-0.0491.670.00.26300.00.02.588700.00.01.21247.560.0--0.00
20Q1 (2)840.00.0-0.16-110.260.0-0.74-140.00.0-0.16-103.350.010.63-47.820.020.67-20.10.0-4.51-146.40.0-0.82-112.770.0-0.48-124.240.0-0.13-109.920.0-0.03-100.340.0-0.82-112.770.0--0.00
19Q4 (1)840.00.01.560.00.01.850.00.04.780.00.020.370.00.025.870.00.09.720.00.06.420.00.01.980.00.01.310.00.08.710.00.06.420.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/104.4-2.54-5.8441.21-11.5712.48N/A-
2024/94.5226.94-9.9136.68-12.4611.640.68-
2024/83.56-0.07-30.0632.1-12.9911.240.7-
2024/73.56-13.57-18.6828.46-10.5311.970.66-
2024/64.12-3.76-10.8124.85-9.6513.110.53-
2024/54.28-8.96-5.6220.68-10.0812.770.55-
2024/44.724.3711.9216.34-11.6911.750.59-
2024/33.7816.0-33.611.55-19.3111.520.72-
2024/23.26-27.17-32.547.74-10.3313.220.63-
2024/14.48-18.2716.884.4816.8815.490.54-
2023/125.48-0.9817.8157.61-21.5615.690.5-
2023/115.5318.29-8.2452.15-24.215.220.52-
2023/104.68-6.75-22.1846.6-25.8314.780.54-
2023/95.02-1.44-21.141.9-26.2514.490.63-
2023/85.0916.18-17.5536.89-26.8414.090.65-
2023/74.38-5.2-37.9231.81-28.1213.540.67-
2023/64.621.83-32.6227.51-26.0313.360.59-
2023/54.547.95-10.9323.01-24.114.440.55-
2023/44.2-26.210.6718.51-26.714.730.54-
2023/35.717.86-21.214.32-31.5914.360.62-
2023/24.8326.17-15.578.64-36.4313.310.67-
2023/13.83-17.62-51.033.83-51.0314.510.61主因疫情及1月農曆年長假工作天數少
2022/124.65-22.88-43.673.410.3516.690.61-
2022/116.030.32-18.2468.86.0418.40.55-
2022/106.01-5.45-9.7962.849.3318.540.55-
2022/96.362.986.0156.8111.8719.590.62-
2022/86.17-12.5111.4150.4312.5120.090.6-
2022/77.062.8720.8344.2612.619.010.64-
2022/66.8634.6320.2337.1611.016.130.73-
2022/55.0922.0215.330.319.2316.50.71-
2022/44.17-42.24-25.1425.258.2617.130.69-
2022/37.2326.282.5120.9218.020.780.6-
2022/25.72-26.8236.713.5927.4121.790.57-
2022/17.82-5.1220.817.8220.8123.440.53-
2021/128.2511.813.873.1618.6422.280.6-
2021/117.3810.698.7864.8819.3720.030.66-
2021/106.6611.14.6857.4720.9718.20.73-
2021/96.08.22-9.2850.7823.5517.380.82-
2021/85.54-5.128.4144.8229.9717.090.83-
2021/75.842.370.8839.3133.7615.960.89-
2021/65.729.115.0433.4441.4215.70.84-
2021/54.42-20.7710.7227.7551.617.050.77主要去年同期受疫情影響復工延緩
2021/45.58-20.9147.1923.3262.2116.820.78主要去年同期受疫情影響復工延緩
2021/37.0568.4187.1517.7366.817.710.72主要去年同期受疫情影響復工延緩。
2021/24.19-35.3394.4710.6655.1117.910.71主要去年同期受疫情影響復工延緩。
2021/16.48-10.6236.756.4836.7520.50.62-
2020/127.256.86-2.2561.66-16.9920.390.52-
2020/116.786.52-3.6554.35-19.0819.750.54-
2020/106.36-3.71-4.447.51-21.2618.090.59-
2020/96.6129.334.4441.12-23.7117.510.54-
2020/85.11-11.71-23.0434.48-27.8216.330.57-
2020/75.796.58-4.0829.39-28.7915.210.62-
2020/65.4336.1-7.7723.67-32.8913.210.62-
2020/53.995.3-36.6918.3-37.7611.550.71-
2020/43.790.56-37.6714.38-37.869.710.85-
2020/33.7774.99-43.0810.63-37.610.660.78-
2020/22.15-54.52-42.856.87-33.1614.30.58-
2020/14.74-36.11-27.044.74-27.0419.180.43-
2019/127.415.3327.8874.38-7.740.0N/A-
2019/117.045.69-12.8667.17-10.340.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)840.0-1.9600.00057.61-21.5722.128.640.77-73.08-2.9600.44-79.05-1.190-1.640
2022 (9)840.01.36-58.911.67-2.9173.450.4120.36-3.282.86-17.581.78-62.842.1-17.322.09-53.761.36-59.88
2021 (8)840.03.31-5.431.726.1773.1518.6321.05-6.93.47-16.394.792.792.54-0.784.528.133.3914.92
2020 (7)840.03.50-26.621.62-68.1761.66-16.9922.61-11.954.15-47.344.66-11.572.56-56.244.18-26.542.95-26.43
2019 (6)840.04.77-26.55.09-26.1274.28-7.8625.684.867.88-8.95.27-14.035.85-16.195.69-16.24.01-26.56
2018 (5)840.06.49-29.696.89-21.6280.621.1924.49-7.278.65-25.176.13-34.166.98-24.216.79-30.435.46-29.64
2017 (4)840.09.2313.258.79-1.3579.674.7226.41-3.6511.56-2.869.3111.769.211.779.7613.627.7613.28
2016 (3)840.08.15-9.658.916.8376.08-7.9927.4114.7311.906.638.33-8.569.05-1.958.59-13.846.85-9.63
2015 (2)843.79.0216.248.345.1782.69-1.6123.894.8311.163.439.1120.829.231.769.9712.157.5819.75
2014 (1)813.857.7632.427.9381.4684.0414.9222.79010.7907.5409.0776.88.8945.026.3338.21

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。