損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 57.61 | -21.57 | 44.87 | -23.29 | 12.3 | -4.35 | 0.4 | 48.15 | 1.4 | 34.62 | 0.08 | -20.0 | 0.4 | 11.11 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.69 | 0 | -1.64 | 0 | -1.19 | 0 | -1.64 | 0 | 0.51 | -35.44 | 0.00 | 0 | -1.96 | 0 | 0.00 | 0 | 0.00 | 0 | 84 | 0.0 | 6.39 | -31.14 |
| 2022 (9) | 73.45 | 0.41 | 58.49 | 1.28 | 12.86 | 0.0 | 0.27 | 80.0 | 1.04 | 116.67 | 0.1 | -9.09 | 0.36 | 12.5 | 0 | 0 | 0 | 0 | 0.2 | -25.93 | 0 | 0 | -0.25 | 0 | -0.01 | 0 | 2.09 | -53.76 | 1.36 | -59.88 | 0.79 | -21.78 | 37.58 | 67.84 | 1.36 | -58.91 | 1.67 | -2.91 | 0.00 | 0 | 84 | 0.0 | 9.28 | -15.56 |
| 2021 (8) | 73.15 | 18.63 | 57.75 | 21.02 | 12.86 | 13.01 | 0.15 | -63.41 | 0.48 | 84.62 | 0.11 | 0.0 | 0.32 | -36.0 | 0 | 0 | 0 | 0 | 0.27 | -53.45 | 0 | 0 | 0.03 | -89.66 | 1.98 | 22.22 | 4.52 | 8.13 | 3.39 | 14.92 | 1.01 | -22.31 | 22.39 | -28.24 | 3.31 | -5.43 | 1.72 | 6.17 | 0.00 | 0 | 84 | 0.0 | 10.99 | 9.46 |
| 2020 (7) | 61.66 | -16.99 | 47.72 | -13.57 | 11.38 | -13.92 | 0.41 | 24.24 | 0.26 | -50.0 | 0.11 | -26.67 | 0.5 | 8.7 | 0 | 0 | 0 | 0 | 0.58 | 2800.0 | 0 | 0 | 0.29 | 0 | 1.62 | 0 | 4.18 | -26.54 | 2.95 | -26.43 | 1.3 | -26.97 | 31.20 | 0.0 | 3.50 | -26.62 | 1.62 | -68.17 | 0.00 | 0 | 84 | 0.0 | 10.04 | -17.37 |
| 2019 (6) | 74.28 | -7.86 | 55.21 | -9.31 | 13.22 | 3.52 | 0.33 | 22.22 | 0.52 | 10.64 | 0.15 | 0 | 0.46 | 119.05 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | -0.12 | 0 | -0.16 | 0 | 5.69 | -16.2 | 4.01 | -26.56 | 1.78 | -3.78 | 31.20 | 14.62 | 4.77 | -26.5 | 5.09 | -26.12 | 0.00 | 0 | 84 | 0.0 | 12.15 | 4.47 |
| 2018 (5) | 80.62 | 1.19 | 60.88 | 3.84 | 12.77 | 7.95 | 0.27 | -6.9 | 0.47 | 23.68 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.38 | 0 | -0.19 | 0 | 6.79 | -30.43 | 5.46 | -29.64 | 1.85 | -20.94 | 27.22 | 13.37 | 6.49 | -29.69 | 6.89 | -21.62 | 0.00 | 0 | 84 | 0.0 | 11.63 | -19.57 |
| 2017 (4) | 79.67 | 4.72 | 58.63 | 6.16 | 11.83 | 0.25 | 0.29 | 16.0 | 0.38 | 31.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 0.22 | 0 | 0.55 | 0 | 9.76 | 13.62 | 7.76 | 13.28 | 2.34 | 4.0 | 24.01 | -8.43 | 9.23 | 13.25 | 8.79 | -1.35 | 0.00 | 0 | 84 | 0.0 | 14.46 | 7.51 |
| 2016 (3) | 76.08 | -7.99 | 55.23 | -12.25 | 11.8 | 12.06 | 0.25 | 0.0 | 0.29 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | -0.22 | 0 | -0.46 | 0 | 8.59 | -13.84 | 6.85 | -9.63 | 2.25 | -7.41 | 26.22 | 7.41 | 8.15 | -9.65 | 8.91 | 6.83 | 0.00 | 0 | 84 | 0.0 | 13.45 | -7.56 |
| 2015 (2) | 82.69 | -1.61 | 62.94 | -3.01 | 10.53 | 4.46 | 0.25 | 31.58 | 0.21 | -19.23 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.33 | 0 | 0.74 | 0 | 9.97 | 12.15 | 7.58 | 19.75 | 2.43 | -5.08 | 24.41 | -15.24 | 9.02 | 16.24 | 8.34 | 5.17 | 0.00 | 0 | 84 | 3.7 | 14.55 | 11.84 |
| 2014 (1) | 84.04 | 14.92 | 64.89 | 13.78 | 10.08 | -8.2 | 0.19 | -32.14 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | -0.16 | 0 | 0 | 0 | -0.14 | 0 | -0.17 | 0 | 8.89 | 45.02 | 6.33 | 38.21 | 2.56 | 67.32 | 28.80 | 15.52 | 7.76 | 32.42 | 7.93 | 81.46 | 0.00 | 0 | 81 | 3.85 | 13.01 | 31.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.85 | -10.97 | -17.77 | 8.68 | -18.11 | -20.29 | 3.3 | 11.49 | 8.2 | 0.13 | 0.0 | 18.18 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -85.07 | 66.67 | -0.04 | -109.52 | -107.55 | -0.29 | -462.5 | -261.11 | 0.09 | -30.77 | -70.97 | 0.00 | -100.0 | -100.0 | -0.35 | -450.0 | -266.67 | -0.48 | 33.33 | -420.0 | -0.55 | -175.0 | 63.09 | 82 | -2.38 | -2.38 | 1.9 | -18.45 | -23.08 |
| 24Q2 (19) | 13.31 | 14.94 | 0.91 | 10.6 | 17.39 | 0.95 | 2.96 | 4.59 | 0.68 | 0.13 | -45.83 | 30.0 | 0.35 | 0.0 | -5.41 | 0.02 | 0.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0.55 | 400.0 | 191.67 | 0.67 | 219.05 | 189.33 | 0.42 | 700.0 | 141.58 | 0.08 | 132.0 | 108.42 | 0.13 | -7.14 | 333.33 | 29.77 | 0 | 0 | 0.10 | 133.33 | 108.85 | -0.72 | -28.57 | -200.0 | -0.20 | 33.33 | 88.24 | 84 | 0.0 | 0.0 | 2.33 | 30.17 | 174.12 |
| 24Q1 (18) | 11.58 | -26.29 | -19.08 | 9.03 | -26.47 | -19.38 | 2.83 | -14.24 | -5.67 | 0.24 | 166.67 | 118.18 | 0.35 | 2.94 | 2.94 | 0.02 | 0.0 | 0.0 | 0.1 | -9.09 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 128.57 | 0 | 0 | 0 | 0.11 | 145.83 | 191.67 | 0.21 | 142.86 | 145.65 | -0.07 | 81.08 | 80.0 | -0.25 | 35.9 | 47.92 | 0.14 | 133.33 | 27.27 | 0.00 | 0 | 0 | -0.30 | 36.17 | 47.37 | -0.56 | -566.67 | -2700.0 | -0.30 | 84.69 | 47.37 | 84 | 0.0 | 0.0 | 1.79 | 25.17 | 8.48 |
| 23Q4 (17) | 15.71 | 9.02 | -5.53 | 12.28 | 12.76 | -9.17 | 3.3 | 8.2 | 6.11 | 0.09 | -18.18 | 28.57 | 0.34 | -5.56 | -12.82 | 0.02 | 0.0 | 0.0 | 0.11 | 0.0 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.24 | -192.31 | -500.0 | -0.49 | -916.67 | -122.73 | -0.37 | -169.81 | -68.18 | -0.39 | -316.67 | -44.44 | 0.06 | -80.65 | -45.45 | 0.00 | -100.0 | 0 | -0.47 | -323.81 | -46.87 | 0.12 | -20.0 | 300.0 | -1.96 | -31.54 | -220.25 | 84 | 0.0 | 0.0 | 1.43 | -42.11 | -14.88 |
| 23Q3 (16) | 14.41 | 9.25 | -26.55 | 10.89 | 3.71 | -29.61 | 3.05 | 3.74 | -12.61 | 0.11 | 10.0 | -15.38 | 0.36 | -2.7 | 9.09 | 0.02 | 0.0 | -33.33 | 0.11 | 0.0 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | 0 | 0 | 0 | 0.26 | 143.33 | 273.33 | 0.06 | 108.0 | -70.0 | 0.53 | 152.48 | -37.65 | 0.18 | 118.95 | -65.38 | 0.31 | 933.33 | -3.12 | 57.51 | 0 | 51.34 | 0.21 | 118.58 | -66.67 | 0.15 | 162.5 | -61.54 | -1.49 | 12.35 | -176.8 | 84 | 0.0 | 0.0 | 2.47 | 190.59 | -9.19 |
| 23Q2 (15) | 13.19 | -7.83 | -18.88 | 10.5 | -6.25 | -20.21 | 2.94 | -2.0 | -5.77 | 0.1 | -9.09 | 66.67 | 0.37 | 8.82 | 68.18 | 0.02 | 0.0 | 0.0 | 0.11 | 83.33 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | -94.74 | 0 | 0 | 0 | -0.6 | -400.0 | -160.87 | -0.75 | -63.04 | -316.67 | -1.01 | -188.57 | -405.0 | -0.95 | -97.92 | -280.0 | 0.03 | -72.73 | -40.0 | 0.00 | 0 | 0 | -1.13 | -98.25 | -276.67 | -0.24 | -1100.0 | -166.67 | -1.70 | -198.25 | -228.79 | 84 | 0.0 | 0.0 | 0.85 | -48.48 | -44.81 |
| 23Q1 (14) | 14.31 | -13.95 | -31.66 | 11.2 | -17.16 | -31.46 | 3.0 | -3.54 | -3.85 | 0.11 | 57.14 | 1000.0 | 0.34 | -12.82 | 240.0 | 0.02 | 0.0 | -33.33 | 0.06 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -600.0 | 0 | 0 | 0 | -0.12 | -200.0 | -170.59 | -0.46 | -109.09 | -330.0 | -0.35 | -59.09 | -121.08 | -0.48 | -77.78 | -135.29 | 0.11 | 0.0 | -63.33 | 0.00 | 0 | -100.0 | -0.57 | -78.12 | -135.19 | -0.02 | 66.67 | -101.42 | -0.57 | -134.97 | -135.19 | 84 | 0.0 | 0.0 | 1.65 | -1.79 | -50.6 |
| 22Q4 (13) | 16.63 | -15.24 | -25.66 | 13.52 | -12.61 | -24.51 | 3.11 | -10.89 | -9.06 | 0.07 | -46.15 | 250.0 | 0.39 | 18.18 | 178.57 | 0.02 | -33.33 | -33.33 | 0.03 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | 73.33 | -157.14 | -0.22 | -210.0 | -140.0 | -0.22 | -125.88 | -113.84 | -0.27 | -151.92 | -123.48 | 0.11 | -65.62 | -69.44 | 0.00 | -100.0 | -100.0 | -0.32 | -150.79 | -123.19 | -0.06 | -115.38 | -108.22 | 1.63 | -15.98 | -59.65 | 84 | 0.0 | 0.0 | 1.68 | -38.24 | -48.78 |
| 22Q3 (12) | 19.62 | 20.66 | 13.41 | 15.47 | 17.55 | 14.85 | 3.49 | 11.86 | 4.18 | 0.13 | 116.67 | 333.33 | 0.33 | 50.0 | 106.25 | 0.03 | 50.0 | 0.0 | 0.12 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -84.21 | 0 | 0 | 0 | 0 | -0.15 | 34.78 | -200.0 | 0.2 | 211.11 | -68.75 | 0.85 | 525.0 | -24.11 | 0.52 | 308.0 | -38.1 | 0.32 | 540.0 | 28.0 | 38.00 | 0 | 72.26 | 0.63 | 310.0 | -37.62 | 0.39 | 533.33 | 62.5 | 1.94 | 46.97 | -27.34 | 84 | 0.0 | 0.0 | 2.72 | 76.62 | -2.86 |
| 22Q2 (11) | 16.26 | -22.35 | 3.37 | 13.16 | -19.46 | 2.25 | 3.12 | 0.0 | 8.71 | 0.06 | 500.0 | -25.0 | 0.22 | 120.0 | 175.0 | 0.02 | -33.33 | -33.33 | 0.12 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 2000.0 | 480.0 | 0 | 0 | 0 | -0.23 | -235.29 | -76.92 | -0.18 | -190.0 | -172.0 | -0.2 | -112.05 | -180.0 | -0.25 | -118.38 | -204.17 | 0.05 | -83.33 | 150.0 | 0.00 | -100.0 | -100.0 | -0.30 | -118.52 | -203.45 | -0.09 | -106.38 | -800.0 | 1.32 | -18.52 | -20.48 | 84 | 0.0 | 0.0 | 1.54 | -53.89 | -17.2 |
| 22Q1 (10) | 20.94 | -6.39 | 18.04 | 16.34 | -8.77 | 21.04 | 3.12 | -8.77 | -3.11 | 0.01 | -50.0 | -66.67 | 0.1 | -28.57 | 11.11 | 0.03 | 0.0 | 50.0 | 0.09 | 50.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -103.23 | 0 | 0 | 0 | 0.17 | 142.86 | 21.43 | 0.2 | -63.64 | -62.96 | 1.66 | 4.4 | 6.41 | 1.36 | 18.26 | 18.26 | 0.3 | -16.67 | -21.05 | 18.04 | -20.6 | -26.85 | 1.62 | 17.39 | 18.25 | 1.41 | 93.15 | 90.54 | 1.62 | -59.9 | 18.25 | 84 | 0.0 | 0.0 | 3.34 | 1.83 | 9.51 |
| 21Q4 (9) | 22.37 | 29.31 | 8.75 | 17.91 | 32.96 | 18.3 | 3.42 | 2.09 | 3.95 | 0.02 | -33.33 | -84.62 | 0.14 | -12.5 | 366.67 | 0.03 | 0.0 | 0.0 | 0.06 | -33.33 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0.07 | 240.0 | 75.0 | 0.55 | -14.06 | 41.03 | 1.59 | 41.96 | -37.4 | 1.15 | 36.9 | -38.83 | 0.36 | 44.0 | -46.27 | 22.72 | 2.99 | -14.23 | 1.38 | 36.63 | -38.39 | 0.73 | 204.17 | -59.89 | 4.04 | 51.31 | 15.1 | 84 | 0.0 | 0.0 | 3.28 | 17.14 | -17.79 |
| 21Q3 (8) | 17.3 | 9.98 | -0.86 | 13.47 | 4.66 | 1.35 | 3.35 | 16.72 | 3.72 | 0.03 | -62.5 | 0 | 0.16 | 100.0 | 220.0 | 0.03 | 0.0 | 50.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 61.54 | 0 | 0.64 | 156.0 | 72.97 | 1.12 | 348.0 | -14.5 | 0.84 | 250.0 | -10.64 | 0.25 | 1150.0 | -32.43 | 22.06 | 191.41 | -21.91 | 1.01 | 248.28 | -9.82 | 0.24 | 2500.0 | -65.71 | 2.67 | 60.84 | 110.24 | 84 | 0.0 | 0.0 | 2.8 | 50.54 | 1.45 |
| 21Q2 (7) | 15.73 | -11.33 | 20.81 | 12.87 | -4.67 | 18.4 | 2.87 | -10.87 | 31.05 | 0.08 | 166.67 | 0 | 0.08 | -11.11 | 0.0 | 0.03 | 50.0 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -116.13 | 0 | 0 | 0 | 0 | -0.13 | -192.86 | 0 | 0.25 | -53.7 | -32.43 | 0.25 | -83.97 | -26.47 | 0.24 | -79.13 | -7.69 | 0.02 | -94.74 | -88.89 | 7.57 | -69.3 | -85.7 | 0.29 | -78.83 | -3.33 | -0.01 | -101.35 | 92.31 | 1.66 | 21.17 | 1006.67 | 84 | 0.0 | 0.0 | 1.86 | -39.02 | 4.49 |
| 21Q1 (6) | 17.74 | -13.76 | 66.89 | 13.5 | -10.83 | 60.14 | 3.22 | -2.13 | 20.15 | 0.03 | -76.92 | -25.0 | 0.09 | 200.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.08 | -27.27 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 933.33 | -22.5 | 0 | 0 | 0 | 0.14 | 250.0 | 75.0 | 0.54 | 38.46 | 12.5 | 1.56 | -38.58 | 0 | 1.15 | -38.83 | 984.62 | 0.38 | -43.28 | 375.0 | 24.66 | -6.91 | 0 | 1.37 | -38.84 | 956.25 | 0.74 | -59.34 | 200.0 | 1.37 | -60.97 | 956.25 | 84 | 0.0 | 0.0 | 3.05 | -23.56 | 101.99 |
| 20Q4 (5) | 20.57 | 17.88 | 0.98 | 15.14 | 13.92 | 0.26 | 3.29 | 1.86 | 0.0 | 0.13 | 0 | 0 | 0.03 | -40.0 | 0 | 0.03 | 50.0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.39 | 5.41 | 285.71 | 2.54 | 93.89 | 43.5 | 1.88 | 100.0 | 43.51 | 0.67 | 81.08 | 42.55 | 26.49 | -6.23 | 0.68 | 2.24 | 100.0 | 43.59 | 1.82 | 160.0 | -1.62 | 3.51 | 176.38 | -26.57 | 84 | 0.0 | 0.0 | 3.99 | 44.57 | 18.4 |
| 20Q3 (4) | 17.45 | 34.02 | 0.0 | 13.29 | 22.26 | 0.0 | 3.23 | 47.49 | 0.0 | 0 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.37 | 0.0 | 0.0 | 1.31 | 285.29 | 0.0 | 0.94 | 261.54 | 0.0 | 0.37 | 105.56 | 0.0 | 28.25 | -46.63 | 0.0 | 1.12 | 273.33 | 0.0 | 0.70 | 638.46 | 0.0 | 1.27 | 746.67 | 0.0 | 84 | 0.0 | 0.0 | 2.76 | 55.06 | 0.0 |
| 20Q2 (3) | 13.02 | 22.48 | 0.0 | 10.87 | 28.94 | 0.0 | 2.19 | -18.28 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.37 | -22.92 | 0.0 | 0.34 | 0 | 0.0 | 0.26 | 300.0 | 0.0 | 0.18 | 125.0 | 0.0 | 52.93 | 0 | 0.0 | 0.30 | 287.5 | 0.0 | -0.13 | 82.43 | 0.0 | 0.15 | 193.75 | 0.0 | 84 | 0.0 | 0.0 | 1.78 | 17.88 | 0.0 |
| 20Q1 (2) | 10.63 | -47.82 | 0.0 | 8.43 | -44.17 | 0.0 | 2.68 | -18.54 | 0.0 | 0.04 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.4 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.48 | 328.57 | 0.0 | 0 | -100.0 | 0.0 | -0.13 | -109.92 | 0.0 | 0.08 | -82.98 | 0.0 | 0.00 | -100.0 | 0.0 | -0.16 | -110.26 | 0.0 | -0.74 | -140.0 | 0.0 | -0.16 | -103.35 | 0.0 | 84 | 0.0 | 0.0 | 1.51 | -55.19 | 0.0 |
| 19Q4 (1) | 20.37 | 0.0 | 0.0 | 15.1 | 0.0 | 0.0 | 3.29 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 26.31 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 4.78 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 |
