損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)446.1915.59361.949.9247.219.190010.4344.860.27-12.90000001.611688.890.69360.03.53335.8-5.86031.22107.9917.06123.37.0111.4822.411.541.06125.531.42132.790.00016140.062.6647.5
2023 (9)386.0-12.83329.27-8.0439.6-14.77007.261.430.310.00000000.09125.00.1500.81-90.49-2.16015.01-68.027.64-72.953.31-69.1822.07-3.50.47-73.140.61-49.590.00016140.042.48-38.71
2022 (8)442.82.01358.0610.5146.46-1.42004.4631.560.3119.230000000.04-87.88008.5208.74046.94-19.7328.24-27.3710.740.1922.8724.771.75-27.391.21-54.850.00016140.069.31-12.04
2021 (7)434.0738.86324.0230.6847.1343.78003.3917.30.268.330000000.33-51.47-1.540-2.490-4.45058.48152.438.8834.8110.7249.118.33-40.932.4135.392.6815.020.00016140.078.878.56
2020 (6)312.59-16.32247.94-21.3232.784.46002.8916.060.24-14.290000000.68-32.0-0.040-4.010-8.7023.17-15.9628.8460.857.1942.0931.0369.191.7860.362.33115.740.00016140.044.13-11.78
2019 (5)373.57-10.42315.14-10.2831.38-1.88002.493.320.2800000001.000.1385.71-0.9300.52-79.6127.57-24.1717.93-27.055.06-34.6318.34-13.821.11-26.971.08-20.590.00016140.050.02-12.55
2018 (4)417.0215.64351.2412.4231.988.96002.417.1100000000-0.3600.0702.1902.55036.36130.8624.58154.727.7473.9321.28-24.671.52153.331.3672.150.00016140.057.262.04
2017 (3)360.627.01312.445.3429.359.76002.2511.94000000000.21-75.86-0.080-3.380-3.09015.7525.19.6529.014.4546.3828.2516.930.6030.430.7949.060.00016140.035.313.72
2016 (2)337.01-7.34296.6-7.3426.74-10.06002.01-10.67000000000.8701.832950.0-0.310-1.09012.5916.97.48-0.133.0415.5924.16-1.190.460.00.53-19.70.0001614-1.4131.043.29
2015 (1)363.69-12.73320.09-11.9729.73-5.62002.25-70.1200000000-0.0300.06100.01.329.09-3.1010.77-47.17.49-45.132.63-15.9724.4559.080.46-43.210.66-29.030.0001637-2.6230.05-33.19
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)116.583.7918.0390.84-0.748.5212.341.0626.690003.015.2443.330.070.0-12.50000000001.364433.3313500.00.542600.0671.431.36214.29155.74-5.33-640.28-29.688.072.41566.943.65-33.03276.292.22111.4311000.027.57106.981484.480.23-32.35283.330.5647.3780.651.0627.71125.5316140.00.015.84-3.079.59
24Q3 (19)112.32-0.178.191.52-0.830.8312.214.017.520002.8618.1853.760.0716.67-12.50000000000.03-86.96-40.00.02100.00-1.19-246.91-159.2-0.72-500.0-124.087.88-5.7437.045.4523.327.631.05-48.28854.5513.32-45.21590.160.3425.9330.770.3835.71375.00.8369.39102.4416140.00.016.331.3727.08
24Q2 (18)112.517.3820.7692.295.7316.3711.747.6119.190002.4213.0845.780.06-25.0-25.00000000000.2301050.00.01-91.670.00.81-68.11-53.98-0.12-138.71-108.768.3620.9855.14.4224.86104.632.0320.1211.5424.31-0.57-27.820.2722.73107.690.2840.0460.00.49122.73226.6716140.00.016.1112.0336.53
24Q1 (17)104.786.0816.287.294.2815.6310.9112.0113.410002.141.935.440.080.00.00000000000-100.0-100.00.1271.4371.432.54204.1579.250.31107.54112.866.91471.07159.773.54264.951316.01.698350.023.3624.451305.17-52.310.22266.671000.00.20-35.4825.00.22-53.191000.016140.00.014.3863.0459.78
23Q4 (16)98.77-4.947.0183.71-7.786.349.74-6.26-3.750002.112.962.790.080.00.00000000000.01-80.0-50.00.070800.0-2.44-221.39-14.02-4.11-237.46-150.611.21-78.96-29.650.97-77.28340.910.02-81.82-97.31.74-9.84-95.960.06-76.92500.00.31287.5158.330.4714.63-73.1416140.00.08.82-31.3614.69
23Q3 (15)103.911.52-7.2490.7714.45-0.2410.395.48-10.970001.8612.0567.570.080.0-20.00000000000.05150.0400.00-100.0-100.02.0114.2-61.272.99118.25-56.545.756.68-64.554.2797.69-61.430.11-93.96-96.171.93-94.27-89.080.26100.0-62.320.0860.0-69.230.41173.33-76.4416140.00.012.858.9-41.27
23Q2 (14)93.173.33-20.4479.315.06-15.119.852.39-15.740001.665.0648.210.080.014.290000000000.02100.000.01-85.71150.01.76432.08-44.31.37156.85-49.455.39102.63-63.332.16764.0-73.561.8232.85-55.533.68-34.3121.060.13550.0-74.510.05-68.75-85.290.15650.0-85.7116140.00.011.831.11-41.76
23Q1 (13)90.17-2.31-25.7175.49-4.1-20.479.62-4.94-25.830001.5822.4868.090.080.033.330000000000.01-50.000.07800.0250.0-0.5375.23-122.94-2.41-46.95-401.252.6654.65-81.390.2513.64-97.151.3785.14-54.9351.2719.12141.380.02100.0-96.30.1633.33-67.350.02-98.86-96.316140.00.09.017.04-53.8
22Q4 (12)92.3-17.6-19.9378.72-13.48-9.0810.12-13.28-21.430001.2916.2240.220.08-20.033.330000000000.02100.0-93.1-0.01-200.0-106.67-2.14-141.23-289.09-1.64-123.84-3.81.72-89.4-87.930.22-98.01-97.510.74-74.22-75.5843.04143.44102.070.01-98.55-98.180.12-53.85-81.251.750.57-27.3916140.00.07.69-64.85-60.26
22Q3 (11)112.01-4.351.2290.99-2.618.7411.67-0.17-5.040001.11-0.8930.590.142.8666.670000000000.010-91.670.01150.0101.795.1964.245666.676.88153.87282.2216.2210.34-1.6411.0735.5-8.292.87-29.8325.8817.68-36.4527.650.6935.29-8.00.26-23.53-59.381.7465.71-6.4516140.00.021.888.01.3
22Q2 (10)117.11-3.527.4793.43-1.5718.8411.69-9.872.540001.1219.1541.770.0716.670.000000000000-100.0-0.02-200.098.353.1636.8320.982.71238.75230.2914.72.87-12.918.17-6.95-24.634.0934.5412.3627.8230.9828.80.51-5.56-23.880.34-30.61-57.51.0594.44-5.4116140.00.020.264.0-7.53
22Q1 (9)121.385.2922.4194.929.6326.3212.970.722.820000.942.1714.630.060.0-14.290000000000-100.0100.00.02-86.67-71.432.31520.0485.00.8150.63130.8914.290.2831.468.78-0.4522.83.040.3372.7321.24-0.2831.270.54-1.8222.730.49-23.44-18.330.54-77.5922.7316140.00.019.480.6722.28
21Q4 (8)115.284.1723.3286.583.4721.3112.884.838.350000.928.2410.840.060.0500.00000000000.29141.67-35.560.15126.79650.0-0.55-711.1173.3-1.58-187.7833.6114.25-13.5836.638.82-26.9332.833.0332.8932.3121.3053.79-2.870.55-26.6734.150.640.014.292.4129.5734.6416140.00.019.35-10.4225.73
21Q3 (7)110.661.5547.8883.686.4444.0812.297.8155.180000.857.5914.860.06-14.29-50.00000000000.12-89.38700.0-0.5653.72-1766.670.09106.29105.771.8186.5460.7116.49-2.3165.7312.0711.3566.022.28-37.36105.4113.85-35.8824.440.7511.9466.670.64-20.068.421.8667.5734.7816140.00.021.6-1.4141.64
21Q2 (6)108.979.8959.7878.624.6352.5111.47.9546.150000.79-3.6617.910.070.075.00000000001.13192.620-1.21-1828.570-1.43-138.330-2.0819.6979.6916.8855.291314.3910.8451.61-22.853.64106.8235.3221.6033.500.6752.27-22.990.8033.33-46.671.11152.2719.3516140.0-0.0621.9137.54258.59
21Q1 (5)99.166.0830.3475.145.2816.7910.5613.4336.260000.82-1.228.120.07600.00.0000000000-1.22-371.11-12300.00.07250.0275.0-0.670.87-180.0-2.59-8.82-1463.1610.874.22160.057.157.68703.371.76-23.1460.016.18-26.22-38.640.447.32780.00.607.141400.00.44-75.42780.016140.00.015.933.5159.46
20Q4 (4)93.4824.920.071.3722.880.09.3117.550.0000.00.8312.160.00.01-91.670.0000.0000.0000.00.452350.00.00.02166.670.0-2.06-32.050.0-2.38-312.50.010.434.820.06.64-8.670.02.29106.310.021.9397.040.00.41-8.890.00.5647.370.01.7929.710.016140.00.015.390.920.0
20Q3 (3)74.839.720.058.0812.670.07.921.540.0000.00.7410.450.00.12200.00.0000.0000.0000.0-0.0200.0-0.0300.0-1.5600.01.12110.940.09.95815.830.07.27-48.260.01.11-58.740.011.1300.00.45-48.280.00.38-74.670.01.3848.390.01614-0.060.015.25149.590.0
20Q2 (2)68.2-10.360.051.55-19.880.07.80.650.0000.00.674.690.00.04-42.860.0000.0000.0000.00-100.00.00100.00.00-100.00.0-10.24-5489.470.0-1.39-133.250.014.051478.650.02.69144.550.00.00-100.00.00.871640.00.01.503650.00.00.931760.00.016150.060.06.11-38.840.0
20Q1 (1)76.080.00.064.340.00.07.750.00.000.00.00.640.00.00.070.00.000.00.000.00.000.00.00.010.00.0-0.040.00.00.750.00.00.190.00.04.180.00.00.890.00.01.10.00.026.370.00.00.050.00.00.040.00.00.050.00.016140.00.09.990.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。