損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.3412.842.1212.771.18-1.670.28300.000000000000000002.236.652.2450.341.4754.740.5541.0324.54-5.620.7954.9-0.3900.0001850.02.6642.25
2023 (9)2.9618.881.882.731.24.350.07250.00.07-30.000001.4-38.330.239.520.03-57.14000.0101.613.871.4939.250.951.060.39254.5526.00158.960.510.0-0.3600.0001850.01.8727.21
2022 (8)2.495.061.8310.911.15-8.730.020.00.1-56.520.010.0002.2764.490.21250.00.07-97.8100-0.8201.559.931.0722.990.9414.630.11-21.4310.04-37.450.5115.91-0.3300.0001850.01.4721.49
2021 (7)2.371085.01.6528.911.2696.880.0200.23-52.080.010001.386.150.06-64.713.2000001.4100.8700.8200.14016.0500.440-0.3200.0001850.01.210
2020 (6)0.2-92.281.28481.820.64-77.3000.48-2.0400001.36400.00.1788.8900-1.75000-1.420-3.140-3.440-0.2400.000-1.850-1.0900.0001850.0-2.40
2019 (5)2.59-4.430.22-72.842.82-19.430.010.00.49-27.9400000.020.00.0928.571.34-76.20000-1.210-1.660-1.340-0.3300.000-0.720-0.0700.0001850.0-0.350
2018 (4)2.71-87.930.81-94.83.5-37.390.010.00.680.000000.0200.07-46.155.6356200.000-0.0104.01242.742.41-2.032.512.11-0.0900.0001.3520.54-0.8200.000185-6.573.92-1.75
2017 (3)22.46-38.7515.59-40.545.59-25.170.01-80.00.68-13.920000000.13-7.140.0101.25-37.81-0.0201.17-86.02.46-78.332.23-80.350.2309.3331000.01.12-75.860.57-64.810.000198-18.183.99-66.1
2016 (2)36.67168.6426.22139.457.47196.430.05-28.570.793.9500000.08-11.110.14100.0002.012771.43-0.2608.36011.35011.350000.0304.6401.6200.000242-12.011.7711670.0
2015 (1)13.6517.4710.9521.262.52-8.360.0740.00.7658.3300000.09-87.670.07-80.56000.07-86.00.080-0.320-0.140-0.3600.21-59.620.000-0.130-0.0200.000275-4.840.1-98.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.9513.113.10.6115.0922.00.29-14.71-9.380.0928.57125.00-100.0-100.00000000-100.0100.000-100.000-100.00000100.0100.00.49-20.97508.330.53-10.17581.820.25-40.48208.70.242.86400.037.7458.2400.14-39.13216.67-0.13-18.18-116.670.7919.754.91850.00.00.63-10.06400.0
24Q3 (19)0.8410.5320.00.5310.4217.780.3417.2417.240.0716.67250.00.0433.33100.00000001.02148.78-25.0000000000-0.46-342.11-611.110.62-11.43-54.740.59-14.49-55.640.42-19.23-64.410.1427.2716.6723.8546.23157.00.23-17.86-64.06-0.11-10.0-10.00.6653.493.131850.00.00.7-11.39-51.05
24Q2 (18)0.76-3.820.630.48-2.0426.320.2911.54-3.330.060.0500.00.030.050.00000000.411950.0310.000000-100.00000.19-38.71-5.00.775.0159.260.6960.47213.640.5285.712500.00.1110.0-35.2916.31-27.41-78.320.2886.672700.0-0.10-66.6728.570.43186.6701850.00.00.7949.06154.84
24Q1 (17)0.79-5.950.00.49-2.0-10.910.26-18.75-7.140.0650.0500.00.0350.050.00000000.02133.3300-100.000-100.000000.31191.18416.670.4433.33344.440.43490.91760.00.28221.741500.00.1150.066.6722.47000.15225.01600.0-0.060.00.00.15-70.591600.01850.00.00.535400.0278.57
23Q4 (16)0.8420.061.540.511.1121.950.3210.3418.520.04100.0300.00.020.0-33.33000000-0.06-104.4100.23076.920.020-71.43000-0.34-477.78-209.09-0.12-108.76-250.0-0.11-108.27-22.22-0.23-119.49-187.50.04-66.67500.00.00-100.00-0.12-118.75-200.0-0.0640.033.330.51-20.310.01850.00.0-0.01-100.7-150.0
23Q3 (15)0.711.117.690.4518.4221.620.29-3.33-6.450.02100.000.020.0-33.3300-100.00001.361260.07.9400-100.00-100.000000.09-55.0127.271.37407.4153.931.33504.5554.651.185800.066.20.12-29.419.099.28-87.67-24.920.646300.064.1-0.1028.570.00.64016.361850.00.01.43361.2948.96
23Q2 (14)0.63-20.25-18.180.38-30.91-38.710.37.143.450.010.000.020.00.00000000.10-90.100-100.00.01000000.2233.33195.240.27200.0-65.820.22340.0-66.150.02200.0-96.970.17183.331600.075.2406118.180.01200.0-97.22-0.14-133.33-100.00.00100.0-100.01850.00.00.31121.43-58.67
23Q1 (13)0.7951.9243.640.5534.1527.910.283.70.00.010.000.02-33.330.00000000000-100.000-100.000000.06154.55135.290.0912.5142.860.05155.56113.89-0.0275.094.120.06700.000.0000-0.0175.094.74-0.0633.3314.29-0.01-101.9694.741850.00.00.14600.0151.85
22Q4 (12)0.52-20.0-30.670.4110.81-28.070.27-12.968.750.01000.030.0200.00-100.000000-100.000.13225.0550.00.0700000-0.1166.6700.08-91.010-0.09-110.47-550.0-0.08-111.270.0-0.01-109.09-116.670.00-100.00-0.04-110.260.0-0.0910.0-125.00.51-7.2715.911850.00.00.02-97.92-81.82
22Q3 (11)0.65-15.58-23.530.37-40.32-30.190.316.96.900-100.00.0350.0200.00.01000001.2624.75530.00.040.00000000-0.33-57.14-3400.00.8912.66345.00.8632.31273.910.717.58545.450.111000.083.3312.36921.49-52.590.398.33550.0-0.10-42.86-100.00.55223.5314.581850.00.00.9628.0209.68
22Q2 (10)0.7740.092.50.6244.19100.00.293.57-23.680000.020.0-71.430000001.010-15.130.0400.000-100.0000-0.21-23.53-2000.00.79476.19-34.710.65280.56-30.110.66294.12-44.070.010-50.01.210-51.210.36289.47-43.75-0.070.0-250.00.17189.47-60.471850.00.00.75377.78-26.47
22Q1 (9)0.55-26.6752.780.43-24.5672.00.2875.0-34.880000.02100.0-85.710000000000-100.00000000-0.1700-0.2100-0.36-1900.0-16.13-0.34-325.012.820-100.000.0000-0.19-375.09.52-0.07-75.066.67-0.19-143.189.521850.00.0-0.27-345.45-17.39
21Q4 (8)0.75-11.76153.190.577.55-6.560.16-44.83111.430-100.000.010.0-91.670000000-100.0-100.00.020100.000000-100.00-100.0100.00-100.0100.00.02-91.3102.86-0.08-172.7394.810.060.0-80.00.00-100.00-0.04-166.6795.18-0.0420.094.940.44-8.33123.781850.00.00.11-64.52111.83
21Q3 (7)0.85112.573.470.5370.9732.50.29-23.68-58.570.01000.01-85.71-91.670000000.2-83.19-66.10-100.0-100.00-100.000000.01200.0-50.00.2-83.47-62.260.23-75.27387.50.11-90.6800.06200.0185.7126.07951.2100.06-90.630-0.05-150.082.760.4811.63146.61850.00.00.31-69.6129.17
21Q2 (6)0.411.11-35.480.3124.055.00.38-11.63-42.420000.07-50.0-41.670000001.19000.04003.200000-0.01001.210168.360.93400.0146.271.18402.56174.680.020104.652.48000.64404.76175.29-0.0290.48-120.00.43304.76142.161850.00.01.02543.48160.36
21Q1 (5)0.36125.53-28.00.25-59.02316.670.43130.71-36.760000.1416.6716.670000000-100.000-100.000000-100.000100.000100.0100.0-0.3155.7111.43-0.3974.68-21.880-100.0100.00.0000-0.2174.7-23.53-0.2173.42-90.91-0.2188.65-23.531850.00.0-0.2375.27-1050.0
20Q4 (4)-1.41-387.760.00.6152.50.0-1.4-300.00.0000.00.120.00.0000.0000.00.01-98.310.00.01-66.670.0000.00.0200.0-0.02-200.00.0-0.07-113.210.0-0.7-775.00.0-1.5400.00.3528.570.00.0000.0-0.8300.0-0.79-172.410.0-1.85-79.610.01850.00.0-0.93-487.50.0
20Q3 (3)0.49-20.970.00.4100.00.00.76.060.0000.00.120.00.0000.0000.00.5900.00.0300.0000.0000.00.0200.00.53129.940.0-0.0896.020.00100.00.0-0.0783.720.00.0000.00.00100.00.0-0.29-390.00.0-1.03-0.980.01850.00.00.24114.20.0
20Q2 (2)0.6224.00.00.2233.330.00.66-2.940.0000.00.120.00.0000.0000.0000.0000.0000.0000.0000.0-1.77-1509.090.0-2.01-474.290.0-1.58-393.750.0-0.43-1333.330.00.0000.0-0.85-400.00.00.10190.910.0-1.02-500.00.01850.00.0-1.69-8350.00.0
20Q1 (1)0.50.00.00.060.00.00.680.00.000.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.0-0.350.00.0-0.320.00.0-0.030.00.00.000.00.0-0.170.00.0-0.110.00.0-0.170.00.01850.00.0-0.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。