損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.210.00.17-39.290.782.630.0400.759.0900000.0300.23360.00000001.1513.860.490.480.481.82000.4300.7485.0-1.3900.000540.01.1569.12
2022 (9)0.21-46.150.28-82.170.7620.63000.4425.710000000.0525.00000001.0117.440.2100.220-0.0100.0000.400-1.4600.000540.00.680
2021 (8)0.39-61.01.57-45.10.631.61000.3512.90000000.04300.00000000.8665.38-1.60-1.6900.0928.570.000-3.100-4.7200.000540.0-1.110
2020 (7)1.0-52.832.86-14.110.62-12.68000.31-6.060000000.0100000000.520-2.210-2.2800.0700.000-4.200-5.1900.000540.0-1.490
2019 (6)2.12-67.533.33-56.470.71-18.39000.333.12000000000.1100000-0.220-2.140-2.140000.000-3.940-3.5600.000540.0-1.130
2018 (5)6.53-60.137.65-57.360.87-35.56000.3223.08000.020000000000.03200.0-0.160-2.180-2.180000.000-4.010-3.7400.0005425.58-1.080
2017 (4)16.38-4.3217.944.611.35-20.59000.2630.00000000000000.01-66.67-0.280-3.180-3.2200.040.00.000-7.420-5.4400.00043-65.04-2.130
2016 (3)17.1217.7417.1513.51.711.84000.20.000000.09-47.060.010.000000.03-50.0-0.080-1.770-1.8100.0433.330.000-1.470-3.2000.0001230.0-0.770
2015 (2)14.54-27.6315.11-25.381.52-10.06000.211.1100000.17-29.170.01-50.00.010000.06200.00.3214.29-1.770-1.800.030.00.000-1.460-3.9300.0001231.65-0.650
2014 (1)20.09-6.3820.25-4.071.69-5.59000.18000000.2460.00.02100.000000.02-60.00.2812.0-1.570-1.600.03-25.00.000-1.320-3.4800.0001210.0-0.390
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.01-50.0-75.00.01-50.0-75.00.2123.5310.530.030.000.2315.027.780000000.01-80.0000-100.0000000-0.100-0.33-312.5-725.0-0.26-4.0-18.18-0.26-4.0-18.180000.0000-0.47-4.44-17.50.13141.94139.39-1.57-42.73-14.6540.00.0-0.0233.330.0
24Q2 (19)0.02-50.0-33.330.02-50.00.00.17-10.53-10.530.03050.00.20.011.110000000.05066.6700-100.0000000000-0.0852.9433.33-0.2528.5716.67-0.2528.5716.670000.0000-0.4530.7718.18-0.316.066.06-1.10-69.23-13.4540.00.0-0.0378.5772.73
24Q1 (18)0.040.0-60.00.040.0-42.860.19-9.520.00-100.000.25.2633.330000000000-100.0-100.0000000000-0.17-112.32-142.86-0.35-130.7-52.17-0.35-130.7-52.170000.00-100.00-0.65-130.95-54.76-0.3325.0-10.0-0.65-187.84-54.76540.00.0-0.14-110.37-100.0
23Q4 (17)0.040.0-55.560.040.0-50.00.2110.535.00.02000.195.5646.150000000000.06-53.8500000000001.383550.014.051.14618.1811.761.14618.1810.6800100.00.15002.10625.010.53-0.44-33.33-33.330.74154.0185.0540.00.01.356850.016.38
23Q3 (16)0.0433.33100.00.04100.0-20.00.190.05.560-100.000.180.050.00000000-100.000.13550.0550.0000000000-0.0466.6733.33-0.2226.6715.38-0.2226.6715.380000.0000-0.4027.2716.67-0.330.010.81-1.37-41.248.67540.00.0-0.0281.8285.71
23Q2 (15)0.03-70.0-25.00.02-71.43-71.430.190.0-5.00.02000.1820.080.00000000.03000.02-33.330.0000000000-0.12-71.43-100.0-0.3-30.43-7.14-0.3-30.43-7.140000.0000-0.55-30.95-7.84-0.33-10.019.51-0.97-130.953.96540.00.0-0.11-57.1435.29
23Q1 (14)0.111.11100.00.07-12.5-22.220.19-5.05.560000.1515.3866.670000000000.03050.0000000000-0.07-105.7912.5-0.23-122.5514.81-0.23-122.3314.810100.000.0000-0.42-122.1116.0-0.309.0914.29-0.42-205.016.0540.00.0-0.07-106.0358.82
22Q4 (13)0.09350.0125.00.0860.0-55.560.211.1153.850000.138.3344.440000000000-100.000000000001.212116.67-6.21.02492.3164.521.03496.1574.58-0.010-133.330.000-100.01.90495.8375.93-0.3310.8174.620.40126.67112.9540.00.01.16928.5758.9
22Q3 (12)0.02-50.0-75.00.05-28.57-75.00.18-10.028.570000.1220.033.330000000000.020.00.0000000000-0.060.014.29-0.267.1421.21-0.267.1421.210000.0000-0.485.8820.0-0.379.7622.92-1.50-48.5164.11540.00.0-0.1417.6533.33
22Q2 (11)0.04-20.0-73.330.07-22.22-76.670.211.1142.860000.111.1111.110000000000.020.00.0000000000-0.0625.079.31-0.28-3.744.0-0.28-3.744.00000.0000-0.51-2.045.16-0.41-17.14-5.13-1.01-102.071.79540.00.0-0.170.056.41
22Q1 (10)0.0525.0-61.540.09-50.0-90.00.1838.46-14.290000.090.012.50000000000.0200000000000-0.08-106.2-14.29-0.27-143.5580.58-0.27-145.7681.250-100.0-100.00.00-100.00-0.50-146.381.2-0.3573.0886.22-0.5083.8781.2540.00.0-0.17-123.2986.29
21Q4 (9)0.04-50.0-85.710.18-10.0-78.570.13-7.14-13.330000.090.028.570000000000-100.000000000001.291942.86104.760.62287.88282.350.59278.79243.90.030-57.145.31001.08280.0242.11-1.30-170.8332.64-3.1025.8426.19540.00.00.73447.62465.0
21Q3 (8)0.08-46.67-52.940.2-33.33-67.210.140.0-6.670000.090.028.570000000000.020.00000000000-0.0775.86-133.33-0.3334.045.9-0.3334.045.90000.0000-0.6035.4846.9-0.48-23.0855.14-4.18-16.76-21.51540.00.0-0.2146.1552.27
21Q2 (7)0.1515.38-28.570.3-66.67-58.90.14-33.33-6.670000.0912.512.50000000000.020100.0000000000-0.29-314.29-3000.0-0.564.0324.24-0.565.2824.240-100.000.0000-0.9365.0423.77-0.3984.6568.55-3.58-34.59-54.31540.00.0-0.3968.5517.02
21Q1 (6)0.13-53.57-61.760.97.1432.350.2140.023.530000.0814.29-11.11000000000000000000000-0.07-111.1122.22-1.39-308.82-135.59-1.44-251.22-144.070.05-28.5700.0000-2.66-250.0-141.82-2.54-31.61-173.12-2.6636.67-141.82540.00.0-1.24-520.0-226.32
20Q4 (5)0.2864.71-9.680.8437.715.070.150.0-6.250000.070.0000000100.000000000-100.00000000.632200.00-0.3444.2641.38-0.4132.7929.310.07000.0000-0.7632.7428.97-1.93-80.37-80.37-4.20-22.09-6.6540.00.0-0.254.5547.37
20Q3 (4)0.17-19.050.00.61-16.440.00.150.00.0000.00.07-12.50.0000.0000.0000.00-100.00.0000.0000.0000.0-0.03-400.00.0-0.617.580.0-0.617.580.0000.00.0000.0-1.137.380.0-1.0713.710.0-3.44-48.280.0540.00.0-0.446.380.0
20Q2 (3)0.21-38.240.00.737.350.00.15-11.760.0000.00.08-11.110.0000.0000.0000.00.0100.0000.0000.0000.00.01111.110.0-0.66-11.860.0-0.66-11.860.0000.00.0000.0-1.22-10.910.0-1.24-33.330.0-2.32-110.910.0540.00.0-0.47-23.680.0
20Q1 (2)0.349.680.00.68-6.850.00.176.250.0000.00.0900.0000.00100.00.0000.0000.00-100.00.0000.0000.0-0.0900.0-0.59-1.720.0-0.59-1.720.0000.00.0000.0-1.10-2.80.0-0.9313.080.0-1.1072.080.0540.00.0-0.380.00.0
19Q4 (1)0.310.00.00.730.00.00.160.00.000.00.000.00.000.00.0-0.010.00.000.00.000.00.00.110.00.000.00.000.00.000.00.0-0.580.00.0-0.580.00.000.00.00.000.00.0-1.070.00.0-1.070.00.0-3.940.00.0540.00.0-0.380.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。