損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.83 | 1.02 | 23.9 | -1.69 | 6.34 | 2.59 | 0.23 | 228.57 | 0.57 | 58.33 | 0.02 | 0.0 | 0 | 0 | 3.54 | -2.48 | 0.16 | 700.0 | 0.03 | -99.8 | 0 | 0 | -0.14 | 0 | 4.13 | -78.96 | 7.73 | -65.86 | 6.49 | -68.66 | 1.24 | -35.75 | 16.04 | 88.48 | 2.17 | -68.6 | 0.79 | 119.44 | 0.00 | 0 | 299 | 0.0 | 9.78 | -60.03 |
| 2022 (9) | 33.49 | 21.83 | 24.31 | 20.35 | 6.18 | 16.82 | 0.07 | 0 | 0.36 | 33.33 | 0.02 | 100.0 | 0 | 0 | 3.63 | 28.72 | 0.02 | -50.0 | 15.11 | 0 | 0 | 0 | 0.67 | 0 | 19.63 | 588.77 | 22.64 | 366.8 | 20.71 | 359.2 | 1.93 | 467.65 | 8.51 | 20.71 | 6.91 | 357.62 | 0.36 | -34.55 | 0.00 | 0 | 299 | 0.0 | 24.47 | 281.15 |
| 2021 (8) | 27.49 | 27.92 | 20.2 | 32.37 | 5.29 | 15.0 | 0 | 0 | 0.27 | 0.0 | 0.01 | 0.0 | 0 | 0 | 2.82 | 20.0 | 0.04 | -60.0 | -0.05 | 0 | 0 | 0 | -0.12 | 0 | 2.85 | 22.32 | 4.85 | 22.47 | 4.51 | 23.56 | 0.34 | 9.68 | 7.05 | -11.32 | 1.51 | 23.77 | 0.55 | 25.0 | 0.00 | 0 | 299 | 0.0 | 6.42 | 13.63 |
| 2020 (7) | 21.49 | 3.12 | 15.26 | 2.48 | 4.6 | -4.37 | 0.02 | -60.0 | 0.27 | 3.85 | 0.01 | -50.0 | 0 | 0 | 2.35 | -18.97 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -0.28 | 0 | 2.33 | -11.74 | 3.96 | 4.76 | 3.65 | -5.68 | 0.31 | 0 | 7.95 | 0 | 1.22 | -5.43 | 0.44 | 7.32 | 0.00 | 0 | 299 | 0.0 | 5.65 | -0.18 |
| 2019 (6) | 20.84 | 29.76 | 14.89 | 24.5 | 4.81 | 10.83 | 0.05 | -44.44 | 0.26 | 8.33 | 0.02 | 0 | 0 | 0 | 2.9 | 16.47 | 0.06 | 50.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | 2.64 | -12.87 | 3.78 | 35.48 | 3.87 | 36.75 | -0.01 | 0 | 0.00 | 0 | 1.29 | 37.23 | 0.41 | 0 | 0.00 | 0 | 299 | 0.0 | 5.66 | 34.12 |
| 2018 (5) | 16.06 | 7.93 | 11.96 | -0.5 | 4.34 | 5.34 | 0.09 | 350.0 | 0.24 | -22.58 | 0 | 0 | 0 | 0 | 2.49 | 17.45 | 0.04 | -60.0 | 0.17 | -98.78 | 0 | 0 | 0.22 | 0 | 3.03 | -79.89 | 2.79 | -79.81 | 2.83 | -77.21 | 0.01 | -99.33 | 0.19 | -98.24 | 0.94 | -77.35 | -0.07 | 0 | 0.00 | 0 | 299 | 0.0 | 4.22 | -72.47 |
| 2017 (4) | 14.88 | 11.04 | 12.02 | 16.25 | 4.12 | 19.77 | 0.02 | 100.0 | 0.31 | 3.33 | 0 | 0 | 0 | 0 | 2.12 | -4.07 | 0.1 | 100.0 | 13.9 | 138900.0 | 0.29 | 0 | -0.42 | 0 | 15.07 | 714.59 | 13.82 | 846.58 | 12.42 | 691.08 | 1.49 | 0 | 10.79 | 0 | 4.15 | 698.08 | -0.88 | 0 | 0.00 | 0 | 299 | 0.0 | 15.33 | 428.62 |
| 2016 (3) | 13.4 | 20.4 | 10.34 | 14.38 | 3.44 | 12.79 | 0.01 | 0.0 | 0.3 | -6.25 | 0 | 0 | 0 | 0 | 2.21 | 8.87 | 0.05 | -73.68 | 0.01 | 0 | -0.04 | 0 | -0.06 | 0 | 1.85 | -11.48 | 1.46 | 29.2 | 1.57 | 35.34 | -0.04 | 0 | 0.00 | 0 | 0.52 | 33.33 | -0.09 | 0 | 0.00 | 0 | 299 | 0.0 | 2.9 | 12.4 |
| 2015 (2) | 11.13 | -5.36 | 9.04 | 1.8 | 3.05 | -2.24 | 0.01 | 0 | 0.32 | 18.52 | 0 | 0 | 0 | 0 | 2.03 | 5.73 | 0.19 | 280.0 | -0.01 | 0 | -0.07 | 0 | 0.15 | 0.0 | 2.09 | 59.54 | 1.13 | 4.63 | 1.16 | 11.54 | 0.02 | -50.0 | 1.49 | -56.56 | 0.39 | 11.43 | -0.31 | 0 | 0.00 | 0 | 299 | 0.0 | 2.58 | 1.98 |
| 2014 (1) | 11.76 | 16.9 | 8.88 | 17.0 | 3.12 | 11.43 | 0 | 0 | 0.27 | -18.18 | 0 | 0 | 0 | 0 | 1.92 | 2.13 | 0.05 | 25.0 | -0.48 | 0 | 0.04 | 100.0 | 0.15 | 87.5 | 1.31 | -34.83 | 1.08 | -35.71 | 1.04 | -36.59 | 0.04 | 0.0 | 3.43 | 60.28 | 0.35 | -36.36 | -0.09 | 0 | 0.00 | 0 | 299 | 0.0 | 2.53 | -12.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.36 | 27.93 | 39.05 | 8.05 | 31.75 | 37.37 | 1.81 | -7.65 | 17.53 | 0.04 | -50.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.12 | -61.77 | -53.14 | 2.62 | -29.95 | -17.09 | 2.4 | 12.68 | -17.24 | 0.22 | -86.34 | -15.38 | 8.37 | -80.52 | 0.24 | 0.80 | 12.68 | -17.53 | 0.43 | 259.26 | 152.94 | 1.81 | 79.21 | -1.09 | 300 | 0.33 | 0.33 | 3.19 | -27.17 | -13.08 |
| 24Q2 (19) | 8.88 | 3.02 | 30.01 | 6.11 | -3.78 | 28.63 | 1.96 | 13.29 | 29.8 | 0.08 | 100.0 | 14.29 | 0.15 | 0.0 | 7.14 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.64 | 3671.43 | 79.59 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -67.65 | -15.38 | 2.93 | 365.08 | 56.68 | 3.74 | 219.66 | 53.28 | 2.13 | 136.67 | 26.79 | 1.61 | 496.3 | 109.09 | 42.96 | 85.25 | 36.82 | 0.71 | 136.67 | 26.79 | -0.27 | -400.0 | -350.0 | 1.01 | 236.67 | 17.44 | 299 | 0.0 | 0.0 | 4.38 | 156.14 | 48.47 |
| 24Q1 (18) | 8.62 | -18.22 | 3.98 | 6.35 | -13.49 | 6.72 | 1.73 | -4.42 | 16.89 | 0.04 | -42.86 | 0.0 | 0.15 | -6.25 | 15.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 75.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.34 | 175.56 | 780.0 | 0.63 | 290.91 | 215.0 | 1.17 | 9.35 | 11.43 | 0.9 | -10.89 | 0.0 | 0.27 | 350.0 | 80.0 | 23.19 | 326.29 | 62.62 | 0.30 | -11.76 | 0.0 | 0.09 | -80.0 | -60.87 | 0.30 | -86.18 | 0.0 | 299 | 0.0 | 0.0 | 1.71 | 6.88 | 9.62 |
| 23Q4 (17) | 10.54 | 29.01 | 10.48 | 7.34 | 25.26 | 8.9 | 1.81 | 17.53 | 8.38 | 0.07 | 40.0 | 40.0 | 0.16 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -96.43 | 133.33 | 0.13 | 550.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.45 | -295.65 | -80.0 | -0.33 | -113.81 | -1000.0 | 1.07 | -66.14 | -2.73 | 1.01 | -65.17 | 2.02 | 0.06 | -76.92 | -45.45 | 5.44 | -34.85 | -45.76 | 0.34 | -64.95 | 3.03 | 0.45 | 164.71 | 32.35 | 2.17 | 18.58 | -68.64 | 299 | 0.0 | 0.0 | 1.6 | -56.4 | 0.63 |
| 23Q3 (16) | 8.17 | 19.62 | -12.34 | 5.86 | 23.37 | -15.07 | 1.54 | 1.99 | 9.22 | 0.05 | -28.57 | 400.0 | 0.14 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96 | 33.33 | 4.26 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | -51.06 | 2.39 | 27.81 | 17.73 | 3.16 | 29.51 | 3.61 | 2.9 | 72.62 | 9.85 | 0.26 | -66.23 | -36.59 | 8.35 | -73.41 | -37.41 | 0.97 | 73.21 | 10.23 | 0.17 | 383.33 | -15.0 | 1.83 | 112.79 | -72.23 | 299 | 0.0 | 0.0 | 3.67 | 24.41 | 4.86 |
| 23Q2 (15) | 6.83 | -17.61 | -4.34 | 4.75 | -20.17 | -6.13 | 1.51 | 2.03 | 9.42 | 0.07 | 75.0 | 0 | 0.14 | 7.69 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 3575.0 | -13.53 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 360.0 | -45.83 | 1.87 | 835.0 | -15.77 | 2.44 | 132.38 | -16.15 | 1.68 | 86.67 | -40.43 | 0.77 | 413.33 | 755.56 | 31.40 | 120.2 | 916.18 | 0.56 | 86.67 | -40.43 | -0.06 | -126.09 | -130.0 | 0.86 | 186.67 | -84.94 | 299 | 0.0 | 0.0 | 2.95 | 89.1 | -12.2 |
| 23Q1 (14) | 8.29 | -13.1 | 10.68 | 5.95 | -11.72 | 5.87 | 1.48 | -11.38 | -13.95 | 0.04 | -20.0 | 0 | 0.13 | 8.33 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 80.0 | -123.81 | 0.2 | 766.67 | -98.7 | 1.05 | -4.55 | -93.26 | 0.9 | -9.09 | -93.69 | 0.15 | 36.36 | -88.64 | 14.26 | 42.17 | 68.36 | 0.30 | -9.09 | -93.71 | 0.23 | -32.35 | 158.97 | 0.30 | -95.66 | -93.71 | 299 | 0.0 | 0.0 | 1.56 | -1.89 | -90.27 |
| 22Q4 (13) | 9.54 | 2.36 | 4.03 | 6.74 | -2.32 | -3.85 | 1.67 | 18.44 | 9.87 | 0.05 | 400.0 | 0 | 0.12 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -98.4 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.25 | -153.19 | -733.33 | -0.03 | -101.48 | -250.0 | 1.1 | -63.93 | 66.67 | 0.99 | -62.5 | 94.12 | 0.11 | -73.17 | -26.67 | 10.03 | -24.81 | -54.7 | 0.33 | -62.5 | 94.12 | 0.34 | 70.0 | 112.5 | 6.92 | 5.01 | 358.28 | 299 | 0.0 | 0.0 | 1.59 | -54.57 | 45.87 |
| 22Q3 (12) | 9.32 | 30.53 | 43.83 | 6.9 | 36.36 | 38.83 | 1.41 | 2.17 | 7.63 | 0.01 | 0 | 0 | 0.1 | 25.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 1.88 | 10.59 | -31.39 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 95.83 | 840.0 | 2.03 | -8.56 | -29.02 | 3.05 | 4.81 | -0.33 | 2.64 | -6.38 | -13.16 | 0.41 | 355.56 | 1950.0 | 13.34 | 331.72 | 1952.31 | 0.88 | -6.38 | -13.73 | 0.20 | 0.0 | 233.33 | 6.59 | 15.41 | 391.79 | 299 | 0.0 | 0.0 | 3.5 | 4.17 | 1.45 |
| 22Q2 (11) | 7.14 | -4.67 | 12.62 | 5.06 | -9.96 | 16.32 | 1.38 | -19.77 | 9.52 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 16900.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.24 | 14.29 | 300.0 | 2.22 | -85.6 | 752.94 | 2.91 | -81.32 | 646.15 | 2.82 | -80.22 | 840.0 | 0.09 | -93.18 | 0.0 | 3.09 | -63.52 | -86.75 | 0.94 | -80.29 | 840.0 | 0.20 | 151.28 | -4.76 | 5.71 | 19.71 | 1684.38 | 299 | 0.0 | 0.0 | 3.36 | -79.04 | 330.77 |
| 22Q1 (10) | 7.49 | -18.32 | 36.18 | 5.62 | -19.83 | 45.22 | 1.72 | 13.16 | 44.54 | 0 | 0 | 0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0.01 | -66.67 | 0 | 15.11 | 30320.0 | 0 | 0 | 0 | 0 | 0.21 | 800.0 | 1150.0 | 15.42 | 77000.0 | 4874.19 | 15.58 | 2260.61 | 2005.41 | 14.26 | 2696.08 | 2093.85 | 1.32 | 780.0 | 1550.0 | 8.47 | -61.74 | -26.22 | 4.77 | 2705.88 | 2068.18 | -0.39 | -343.75 | -454.55 | 4.77 | 215.89 | 2068.18 | 299 | 0.0 | 0.0 | 16.03 | 1370.64 | 1344.14 |
| 21Q4 (9) | 9.17 | 41.51 | 34.46 | 7.01 | 41.05 | 50.11 | 1.52 | 16.03 | 26.67 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -97.81 | 0.0 | 0.03 | 0 | 200.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 76.92 | 0.02 | -99.3 | -84.62 | 0.66 | -78.43 | -38.89 | 0.51 | -83.22 | -41.38 | 0.15 | 650.0 | -28.57 | 22.14 | 3306.15 | 13.71 | 0.17 | -83.33 | -41.38 | 0.16 | 166.67 | -36.0 | 1.51 | 12.69 | 23.77 | 299 | 0.0 | 0.0 | 1.09 | -68.41 | -26.35 |
| 21Q3 (8) | 6.48 | 2.21 | 37.87 | 4.97 | 14.25 | 51.99 | 1.31 | 3.97 | 21.3 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | 0 | 26.27 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 141.67 | 150.0 | 2.86 | 941.18 | 29.41 | 3.06 | 684.62 | 19.07 | 3.04 | 913.33 | 20.63 | 0.02 | -77.78 | -60.0 | 0.65 | -97.21 | -63.89 | 1.02 | 920.0 | 21.43 | 0.06 | -71.43 | -40.0 | 1.34 | 318.75 | 44.09 | 299 | 0.0 | 0.0 | 3.45 | 342.31 | 15.77 |
| 21Q2 (7) | 6.34 | 15.27 | 47.44 | 4.35 | 12.4 | 42.16 | 1.26 | 5.88 | 7.69 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -500.0 | 0 | -0.34 | -209.68 | -666.67 | 0.39 | -47.3 | 200.0 | 0.3 | -53.85 | 172.73 | 0.09 | 12.5 | 800.0 | 23.32 | 103.14 | 112.39 | 0.10 | -54.55 | 150.0 | 0.21 | 90.91 | 950.0 | 0.32 | 45.45 | 255.56 | 299 | 0.0 | 5.65 | 0.78 | -29.73 | 39.29 |
| 21Q1 (6) | 5.5 | -19.35 | -3.0 | 3.87 | -17.13 | -9.15 | 1.19 | -0.83 | 3.48 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 84.62 | -133.33 | 0.31 | 138.46 | 542.86 | 0.74 | -31.48 | 311.11 | 0.65 | -25.29 | 364.29 | 0.08 | -61.9 | 100.0 | 11.48 | -41.04 | -51.83 | 0.22 | -24.14 | 340.0 | 0.11 | -56.0 | 57.14 | 0.22 | -81.97 | 340.0 | 299 | 0.0 | 0.0 | 1.11 | -25.0 | 76.19 |
| 20Q4 (5) | 6.82 | 45.11 | -3.4 | 4.67 | 42.81 | -6.22 | 1.2 | 11.11 | -9.77 | 0 | 0 | -100.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -97.24 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.13 | -30.0 | 18.75 | 0.13 | -94.12 | 140.62 | 1.08 | -57.98 | 145.45 | 0.87 | -65.48 | 81.25 | 0.21 | 320.0 | 1150.0 | 19.47 | 981.67 | 0 | 0.29 | -65.48 | 81.25 | 0.25 | 150.0 | -7.41 | 1.22 | 31.18 | -5.43 | 299 | 0.0 | 0.0 | 1.48 | -50.34 | 66.29 |
| 20Q3 (4) | 4.7 | 9.3 | 0.0 | 3.27 | 6.86 | 0.0 | 1.08 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.17 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 2.21 | 3583.33 | 0.0 | 2.57 | 1876.92 | 0.0 | 2.52 | 2190.91 | 0.0 | 0.05 | 400.0 | 0.0 | 1.80 | -83.61 | 0.0 | 0.84 | 2000.0 | 0.0 | 0.10 | 400.0 | 0.0 | 0.93 | 933.33 | 0.0 | 299 | 5.65 | 0.0 | 2.98 | 432.14 | 0.0 |
| 20Q2 (3) | 4.3 | -24.16 | 0.0 | 3.06 | -28.17 | 0.0 | 1.17 | 1.74 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 185.71 | 0.0 | 0.13 | -27.78 | 0.0 | 0.11 | -21.43 | 0.0 | 0.01 | -75.0 | 0.0 | 10.98 | -53.92 | 0.0 | 0.04 | -20.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0.09 | 80.0 | 0.0 | 283 | -5.35 | 0.0 | 0.56 | -11.11 | 0.0 |
| 20Q1 (2) | 5.67 | -19.69 | 0.0 | 4.26 | -14.46 | 0.0 | 1.15 | -13.53 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 0 | 0.0 | 0.06 | 137.5 | 0.0 | -0.07 | 78.12 | 0.0 | 0.18 | -59.09 | 0.0 | 0.14 | -70.83 | 0.0 | 0.04 | 300.0 | 0.0 | 23.83 | 0 | 0.0 | 0.05 | -68.75 | 0.0 | 0.07 | -74.07 | 0.0 | 0.05 | -96.12 | 0.0 | 299 | 0.0 | 0.0 | 0.63 | -29.21 | 0.0 |
| 19Q4 (1) | 7.06 | 0.0 | 0.0 | 4.98 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 299 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 |
