損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.25 | 19.69 | 7.51 | 9.48 | 4.94 | 15.69 | 0.04 | 300.0 | 0.19 | 46.15 | 0.41 | -2.38 | 0.12 | 9.09 | 0.02 | 0 | 0.14 | 55.56 | 0.01 | -75.0 | 0 | 0 | -0.06 | 0 | -0.27 | 0 | 0.53 | 0 | 0.6 | 0 | -0.02 | 0 | 0.00 | 0 | 0.67 | 0 | 0.84 | 0 | 0.00 | 0 | 89 | 1.14 | 5.39 | 29.26 |
| 2022 (9) | 11.07 | 42.29 | 6.86 | 31.17 | 4.27 | 7.29 | 0.01 | 0.0 | 0.13 | 44.44 | 0.42 | -6.67 | 0.11 | 0.0 | 0 | 0 | 0.09 | -60.87 | 0.04 | 0 | 0 | 0 | 0.05 | 0 | -0.29 | 0 | -0.35 | 0 | -0.31 | 0 | 0.02 | 0 | 0.00 | 0 | -0.35 | 0 | -0.02 | 0 | 0.00 | 0 | 88 | 18.92 | 4.17 | 53.87 |
| 2021 (8) | 7.78 | -32.64 | 5.23 | -16.05 | 3.98 | -30.9 | 0.01 | -50.0 | 0.09 | 200.0 | 0.45 | -25.0 | 0.11 | -45.0 | 0.04 | 300.0 | 0.23 | -42.5 | -0.04 | 0 | 0.04 | 0 | -0.01 | 0 | -0.13 | 0 | -1.56 | 0 | -1.51 | 0 | 0 | 0 | 0.00 | 0 | -2.05 | 0 | -1.34 | 0 | 0.00 | 0 | 74 | -1.33 | 2.71 | -46.55 |
| 2020 (7) | 11.55 | -1.28 | 6.23 | 264.33 | 5.76 | -52.2 | 0.02 | 0.0 | 0.03 | -25.0 | 0.6 | -13.04 | 0.2 | -4.76 | 0.01 | 0 | 0.4 | 400.0 | 0.72 | 0 | -0.05 | 0 | -0.01 | 0 | 0.61 | 0 | 0.17 | 0 | 0 | 0 | 0.01 | 0.0 | 6.72 | 0 | 0.00 | 0 | -0.59 | 0 | 0.00 | 0 | 75 | -55.36 | 5.07 | 0 |
| 2019 (6) | 11.7 | 14.59 | 1.71 | -40.42 | 12.05 | 25.26 | 0.02 | 0.0 | 0.04 | -33.33 | 0.69 | 0 | 0.21 | 0 | 0 | 0 | 0.08 | -70.37 | -0.1 | 0 | 0 | 0 | -0.02 | 0 | -4.39 | 0 | -6.45 | 0 | -5.11 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.04 | 0 | -0.70 | 0 | 0.00 | 0 | 168 | 0.0 | -0.52 | 0 |
| 2018 (5) | 10.21 | -12.29 | 2.87 | 160.91 | 9.62 | -21.85 | 0.02 | 100.0 | 0.06 | -95.12 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.27 | -10.0 | 0.03 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | 0 | -2.16 | 0 | -1.84 | 0 | 0.01 | 0.0 | 0.00 | 0 | -1.10 | 0 | -1.90 | 0 | 0.00 | 0 | 168 | 0.0 | -0.29 | 0 |
| 2017 (4) | 11.64 | 16.63 | 1.1 | 26.44 | 12.31 | 0.41 | 0.01 | -50.0 | 1.23 | 32.26 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.3 | 36.36 | -0.15 | 0 | 2.06 | -20.46 | 0.06 | 0 | 0 | 0 | -1.78 | 0 | -1.42 | 0 | 0.01 | -50.0 | 0.00 | 0 | -0.85 | 0 | -1.38 | 0 | 0.00 | 0 | 168 | 0.6 | 2.12 | 0 |
| 2016 (3) | 9.98 | 158.55 | 0.87 | -45.96 | 12.26 | 149.69 | 0.02 | 0.0 | 0.93 | 121.43 | 0 | 0 | 0.01 | -83.33 | 0.03 | 0.0 | 0.22 | 0 | -0.03 | 0 | 2.59 | 3600.0 | 0 | 0 | 0.64 | -11.11 | -2.52 | 0 | -1.42 | 0 | 0.02 | -77.78 | 0.00 | 0 | -0.85 | 0 | -2.00 | 0 | 0.00 | 0 | 167 | 2.45 | -0.16 | 0 |
| 2015 (2) | 3.86 | 192.42 | 1.61 | 133.33 | 4.91 | 113.48 | 0.02 | -66.67 | 0.42 | 281.82 | 0 | 0 | 0.06 | -50.0 | 0.03 | 200.0 | -0.04 | 0 | 0.75 | -17.58 | 0.07 | -46.15 | 0.03 | 50.0 | 0.72 | -31.43 | -1.94 | 0 | -1.2 | 0 | 0.09 | 0.0 | 0.00 | 0 | -0.74 | 0 | -1.86 | 0 | 0.00 | 0 | 163 | 0.0 | -1.41 | 0 |
| 2014 (1) | 1.32 | -85.3 | 0.69 | -90.91 | 2.3 | -22.3 | 0.06 | 200.0 | 0.11 | 0 | 0 | 0 | 0.12 | 200.0 | 0.01 | -83.33 | -0.01 | 0 | 0.91 | 0 | 0.13 | -61.76 | 0.02 | 0 | 1.05 | 118.75 | -0.62 | 0 | -1.42 | 0 | 0.09 | 80.0 | 0.00 | 0 | -0.87 | 0 | -2.40 | 0 | 0.00 | 0 | 163 | 23.48 | -0.03 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.34 | 5.03 | -12.11 | 2.06 | 6.74 | 0.0 | 1.32 | 4.76 | 5.6 | 0.03 | 50.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 54.55 | 16.67 | -0.09 | 25.0 | -121.43 | -0.07 | 30.0 | -116.28 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 36.36 | -114.58 | -0.02 | -300.0 | -104.17 | -0.19 | -58.33 | -125.0 | 103 | 13.19 | 14.44 | 1.17 | 2.63 | -29.52 |
| 24Q2 (19) | 3.18 | -2.45 | -1.85 | 1.93 | 2.12 | 3.76 | 1.26 | -0.79 | 9.57 | 0.02 | 100.0 | 100.0 | 0.04 | -33.33 | -33.33 | 0.1 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 66.67 | -0.11 | 8.33 | 31.25 | -0.12 | -1100.0 | -300.0 | -0.1 | 0 | -200.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.11 | 0 | -200.0 | 0.01 | -91.67 | -96.0 | -0.12 | 0 | -142.86 | 91 | 1.11 | 2.25 | 1.14 | -7.32 | -9.52 |
| 24Q1 (18) | 3.26 | 5.16 | 4.82 | 1.89 | 5.59 | 5.59 | 1.27 | -11.19 | 15.45 | 0.01 | -50.0 | 0 | 0.06 | 50.0 | 50.0 | 0.1 | 0.0 | -9.09 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.02 | -300.0 | -100.0 | -0.12 | -400.0 | -50.0 | -0.01 | 87.5 | -107.14 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | -100.0 | 0.12 | 200.0 | -45.45 | 0.00 | -100.0 | -100.0 | 90 | 1.12 | 2.27 | 1.23 | 6.03 | -6.11 |
| 23Q4 (17) | 3.1 | -18.42 | 6.16 | 1.79 | -13.11 | -12.68 | 1.43 | 14.4 | 45.92 | 0.02 | 0 | 100.0 | 0.04 | -20.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0.04 | 166.67 | -50.0 | -0.08 | -119.05 | -166.67 | -0.08 | -118.6 | -100.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.08 | -116.67 | -100.0 | -0.12 | -125.0 | 0.0 | 0.67 | -11.84 | 291.43 | 89 | -1.11 | 1.14 | 1.16 | -30.12 | 0.0 |
| 23Q3 (16) | 3.8 | 17.28 | 15.85 | 2.06 | 10.75 | 23.35 | 1.25 | 8.7 | 11.61 | 0 | -100.0 | 0 | 0.05 | -16.67 | 25.0 | 0.1 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.06 | 500.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.06 | 62.5 | 40.0 | 0.42 | 600.0 | 7.69 | 0.43 | 330.0 | 7.5 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.48 | 336.36 | 6.67 | 0.48 | 92.0 | -2.04 | 0.76 | 171.43 | 345.16 | 90 | 1.12 | 2.27 | 1.66 | 31.75 | 9.93 |
| 23Q2 (15) | 3.24 | 4.18 | 44.0 | 1.86 | 3.91 | 17.72 | 1.15 | 4.55 | -2.54 | 0.01 | 0 | 0 | 0.06 | 50.0 | 100.0 | 0.1 | -9.09 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 0 | -0.16 | -100.0 | 20.0 | 0.06 | -57.14 | 108.33 | 0.1 | -33.33 | 114.71 | -0.02 | 0 | 0 | 0.00 | 0 | 0 | 0.11 | -35.29 | 114.29 | 0.25 | 13.64 | 153.19 | 0.28 | 64.71 | 136.84 | 89 | 1.14 | 1.14 | 1.26 | -3.82 | 215.0 |
| 23Q1 (14) | 3.11 | 6.51 | 18.25 | 1.79 | -12.68 | 14.74 | 1.1 | 12.24 | 11.11 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 0 | -0.08 | -200.0 | -33.33 | 0.14 | 566.67 | 1300.0 | 0.15 | 475.0 | 1400.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.17 | 525.0 | 1600.0 | 0.22 | 283.33 | 214.29 | 0.17 | 148.57 | 1600.0 | 88 | 0.0 | 0.0 | 1.31 | 12.93 | 18.02 |
| 22Q4 (13) | 2.92 | -10.98 | 12.74 | 2.05 | 22.75 | 32.26 | 0.98 | -12.5 | -10.91 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.11 | 10.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0.0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0.08 | 180.0 | 161.54 | -0.03 | -107.69 | 84.21 | -0.04 | -110.0 | 80.0 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | -108.89 | 85.19 | -0.12 | -124.49 | -71.43 | -0.35 | -12.9 | 82.93 | 88 | 0.0 | 18.92 | 1.16 | -23.18 | 27.47 |
| 22Q3 (12) | 3.28 | 45.78 | 117.22 | 1.67 | 5.7 | 36.89 | 1.12 | -5.08 | 25.84 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.1 | 0.0 | -9.09 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0.03 | 200.0 | -76.92 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.1 | 50.0 | -183.33 | 0.39 | 154.17 | 179.59 | 0.4 | 158.82 | 185.11 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.45 | 158.44 | 170.31 | 0.49 | 204.26 | 185.96 | -0.31 | 59.21 | 82.68 | 88 | 0.0 | 18.92 | 1.51 | 277.5 | 160.34 |
| 22Q2 (11) | 2.25 | -14.45 | 65.44 | 1.58 | 1.28 | 47.66 | 1.18 | 19.19 | 22.92 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.1 | -9.09 | -9.09 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.2 | -233.33 | -53.85 | -0.72 | -7300.0 | 10.0 | -0.68 | -6900.0 | 12.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.77 | -7800.0 | 28.04 | -0.47 | -771.43 | 25.4 | -0.76 | -7700.0 | 33.91 | 88 | 0.0 | 20.55 | 0.4 | -63.96 | 66.67 |
| 22Q1 (10) | 2.63 | 1.54 | 12.88 | 1.56 | 0.65 | 12.23 | 0.99 | -10.0 | -2.94 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.11 | 0.0 | -8.33 | 0.03 | 50.0 | -25.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.06 | 53.85 | -700.0 | 0.01 | 105.26 | 114.29 | 0.01 | 105.0 | 116.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.01 | 103.7 | 112.5 | 0.07 | 200.0 | 200.0 | 0.01 | 100.49 | 112.5 | 88 | 18.92 | 18.92 | 1.11 | 21.98 | 13.27 |
| 21Q4 (9) | 2.59 | 71.52 | 0.0 | 1.55 | 27.05 | -12.92 | 1.1 | 23.6 | 13.4 | 0 | 0 | -100.0 | 0.03 | 0.0 | 200.0 | 0.11 | 0.0 | -8.33 | 0.02 | 0.0 | -60.0 | 0.02 | 0.0 | 0 | 0.02 | -84.62 | -33.33 | -0.02 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.13 | -208.33 | -192.86 | -0.19 | 61.22 | -850.0 | -0.2 | 57.45 | -1900.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | 57.81 | -2600.0 | -0.07 | 87.72 | 53.33 | -2.05 | -14.53 | 0 | 74 | 0.0 | -1.33 | 0.91 | 56.9 | -11.65 |
| 21Q3 (8) | 1.51 | 11.03 | -51.6 | 1.22 | 14.02 | -21.29 | 0.89 | -7.29 | -45.73 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.11 | 0.0 | -26.67 | 0.02 | -33.33 | -60.0 | 0.02 | 0 | 100.0 | 0.13 | 333.33 | -31.58 | -0.01 | 0 | -101.39 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.12 | 192.31 | -84.62 | -0.49 | 38.75 | -168.06 | -0.47 | 39.74 | -195.92 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.64 | 40.19 | -198.46 | -0.57 | 9.52 | -103.57 | -1.79 | -55.65 | -18000.0 | 74 | 1.37 | -1.33 | 0.58 | 141.67 | -70.41 |
| 21Q2 (7) | 1.36 | -41.63 | -47.49 | 1.07 | -23.02 | 345.83 | 0.96 | -5.88 | -64.96 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.11 | -8.33 | -35.29 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 100.0 | 0 | -0.13 | -1400.0 | -262.5 | -0.8 | -1042.86 | -158.06 | -0.78 | -1200.0 | -178.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.07 | -1237.5 | -181.58 | -0.63 | -800.0 | -80.0 | -1.15 | -1337.5 | -79.69 | 73 | -1.35 | -1.35 | 0.24 | -75.51 | -75.76 |
| 21Q1 (6) | 2.33 | -10.04 | -28.09 | 1.39 | -21.91 | 297.14 | 1.02 | 5.15 | -62.64 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0.12 | 0.0 | -29.41 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | -0.01 | 0 | 0 | 0.01 | -92.86 | 102.63 | -0.07 | -250.0 | 68.18 | -0.06 | -500.0 | 70.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.08 | -700.0 | 33.33 | -0.07 | 53.33 | -141.18 | -0.08 | 0 | 33.33 | 74 | -1.33 | -55.95 | 0.98 | -4.85 | -10.09 |
| 20Q4 (5) | 2.59 | -16.99 | -0.77 | 1.78 | 14.84 | 493.33 | 0.97 | -40.85 | -67.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.12 | -20.0 | 0 | 0.05 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | -84.21 | 0 | 0 | -100.0 | 0 | 0.01 | 116.67 | 0 | 0 | 0 | 0 | 0.14 | -82.05 | 103.6 | -0.02 | -102.78 | 99.56 | -0.01 | -102.04 | 99.71 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.01 | -101.54 | 99.51 | -0.15 | 46.43 | -133.33 | 0.00 | -100.0 | 100.0 | 75 | 0.0 | -55.36 | 1.03 | -47.45 | 132.8 |
| 20Q3 (4) | 3.12 | 20.46 | 0.0 | 1.55 | 545.83 | 0.0 | 1.64 | -40.15 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | -11.76 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0.72 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.78 | 875.0 | 0.0 | 0.72 | 332.26 | 0.0 | 0.49 | 275.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.65 | 271.05 | 0.0 | -0.28 | 20.0 | 0.0 | 0.01 | 101.56 | 0.0 | 75 | 1.35 | 0.0 | 1.96 | 97.98 | 0.0 |
| 20Q2 (3) | 2.59 | -20.06 | 0.0 | 0.24 | -31.43 | 0.0 | 2.74 | 0.37 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 121.05 | 0.0 | -0.31 | -40.91 | 0.0 | -0.28 | -40.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.38 | -216.67 | 0.0 | -0.35 | -305.88 | 0.0 | -0.64 | -433.33 | 0.0 | 74 | -55.95 | 0.0 | 0.99 | -9.17 | 0.0 |
| 20Q1 (2) | 3.24 | 24.14 | 0.0 | 0.35 | 16.67 | 0.0 | 2.73 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | 90.23 | 0.0 | -0.22 | 95.14 | 0.0 | -0.2 | 94.17 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 94.12 | 0.0 | 0.17 | -62.22 | 0.0 | -0.12 | 96.05 | 0.0 | 168 | 0.0 | 0.0 | 1.09 | 134.71 | 0.0 |
| 19Q4 (1) | 2.61 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -3.89 | 0.0 | 0.0 | -4.53 | 0.0 | 0.0 | -3.43 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -2.04 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | -3.04 | 0.0 | 0.0 | 168 | 0.0 | 0.0 | -3.14 | 0.0 | 0.0 |
