損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.16-46.892.5674.150.359.380.05400.01.4630.360.0433.330000000.010.00000-0.830-0.580-0.6500.070.00.000-0.7100.20-95.570.0009126.390.39-91.14
2022 (9)5.954858.331.472350.00.32100.00.0101.12250.00.03200.00000000.0100000-0.3603.81166.673.741146.670.0701.7705.16805.264.5100.0007235.854.41122.22
2021 (8)0.12-87.760.06-82.860.16-5.88000.32433.330.0100000000000000.43900.00.3-36.170.3-34.78000.0000.5726.67-0.1100.00053-48.040.36-25.0
2020 (7)0.9800.3500.17112.50.01-80.00.060000000000000000.0100.4700.4600.0103.0700.4500.4900.0001020.00.480
2019 (6)00000.080.00.0566.6700000000000000-0.070-0.020-0.110-0.110000.000-0.100-0.1000.0001020.0-0.10
2018 (5)00000.080.00.030.000000000000000-0.070-0.040-0.120-0.120000.000-0.120-0.0900.0001020.0-0.110
2017 (4)00000.080.00.030.000000000000000000.02100.0-0.060-0.060000.000-0.050-0.0900.0001020.0-0.050
2016 (3)00000.08-11.110.03-25.000000000000000000.01-75.0-0.070-0.070000.000-0.070-0.0900.0001020.0-0.070
2015 (2)0.24100.00.06100.00.0912.50.0433.33000000000000000.0300.0433.330.13225.00.11175.00.02100.013.89-19.760.11175.00.08700.00.0001020.00.13225.0
2014 (1)0.12-80.330.03-82.350.08-27.270.030.000000000000000000.0300.04-87.50.04-86.670.01-66.6717.31111.610.04-86.210.01-96.970.0001020.00.04-87.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)11.6558150.04060.7111.65116400.05195.450.0716.670.00-100.0-100.00.58.731.580.01-66.670.0000000000000000000-0.4-48.15-90.48-0.47-46.88-104.35-0.47-34.29-104.350-100.000.0000-0.51-34.21-104.0-0.0811.11-300.0-1.01-102.0-146.34910.00.0-0.07-275.0-450.0
24Q2 (19)0.02000.01000.060.00.00.010-50.00.466.9827.780.030.0200.0000000000000000000-0.27-285.71-58.82-0.32-146.15-39.13-0.35-250.02.780.03200.0-76.920.0000-0.38-245.452.56-0.09-200.057.14-0.50-354.55-212.5910.00.00.04-81.82233.33
24Q1 (18)0-100.0-100.00-100.0-100.00.06-25.0-57.140-100.000.437.534.380.03200.0200.000000000000-100.0000000-0.0776.6750.0-0.1361.76-161.9-0.162.96-147.62-0.0350.000.000-100.0-0.1163.33-147.83-0.03-200.0-107.89-0.1184.51-147.83910.00.00.220-45.0
23Q4 (17)0.16-42.86-88.570.12-45.45-90.240.0814.2914.290.02100.000.45.2625.00.010.00.0000000000000000000-0.3-42.86-130.77-0.34-47.83-1033.33-0.27-17.39-440.0-0.060-400.00.0000-0.30-20.0-328.570.03250.0-66.67-0.71-73.17-113.73910.026.390-100.0-100.0
23Q3 (16)0.28000.22000.0716.6775.00.01-50.000.385.5622.580.010.00.000000000000-100.0000000-0.21-23.53-16.67-0.230.0-4.55-0.2336.11-4.550-100.000.0000-0.2535.919.35-0.0290.4850.0-0.41-156.25-107.71910.028.170.02166.67140.0
23Q2 (15)0-100.0-100.00-100.0-100.00.06-57.14-62.50.02000.3612.520.00.010.00.00000000000-100.00000000-0.17-21.43-70.0-0.23-209.52-105.68-0.36-271.43-109.020.130160.00.00-100.0-100.0-0.39-269.57-106.95-0.21-155.26-104.68-0.16-169.57-102.84910.028.17-0.03-107.5-100.71
23Q1 (14)2.7294.2902.2280.4900.14100.0250.00000.320.068.420.010.00.00000000000.0100000000-0.14-7.69-380.00.21800.02000.00.21520.02000.00-100.001.24000.23428.571050.00.38322.221050.00.23-95.551050.09126.3928.170.4166.67400.0
22Q4 (13)1.401066.671.2302360.00.0775.040.00000.323.23128.570.010.00.00000000000-100.00000000-0.1327.78-165.0-0.0386.36-114.29-0.0577.27-123.810.02000.0000-0.0777.42-117.50.09325.0800.05.17-2.82807.02721.4135.850.15400.0-42.31
22Q3 (12)0-100.000-100.000.04-75.00.00000.313.33416.670.010.000000000000.0100000000-0.18-80.0-190.0-0.22-105.43-237.5-0.22-105.51-237.50-100.000.00-100.00-0.31-105.53-200.0-0.04-100.890.05.32-5.512855.56710.039.22-0.05-101.18-131.25
22Q2 (11)4.56000.24000.16300.0300.00000.357.89150.00.010.00000000000000000000-0.1-300.004.0540400.010225.03.9939800.010075.00.05001.24005.6127950.08114.294.4911325.011325.05.6328050.04430.77710.039.224.225175.014166.67
22Q1 (10)0-100.000-100.000.04-20.033.330000.1935.7100.010.000000000000000000000.05-75.000.01-95.24133.330.01-95.24133.330000.00000.02-95.0133.33-0.04-500.0-33.330.02-96.49133.337133.9639.220.08-69.23366.67
21Q4 (9)0.12000.05000.0525.025.00000.14133.33180.00.01000000000000000000000.20.000.2131.25625.00.2131.25625.00000.00000.4029.031100.00.01125.0125.00.57216.6726.67533.92-48.040.2662.5966.67
21Q3 (8)0000000.040.033.330000.06-50.0500.00000000000000000000000.2000.16500.0633.330.16500.0633.330000.00000.31542.861133.33-0.040.0-33.330.18238.46-62.5510.0-50.00.16633.33633.33
21Q2 (7)00-100.000-100.00.0433.330.00000.1200000000000000000000000000-0.04-33.33-166.67-0.04-33.33-180.000-100.00.000-100.0-0.07-16.67-240.0-0.04-33.33-180.0-0.13-116.67-125.49510.0-50.0-0.030.0-150.0
21Q1 (6)00-100.000-100.00.03-25.0-57.1400-100.00-100.0000000000000000000000000-100.0-0.0325.0-106.38-0.0325.0-106.380000.0000-0.06-50.0-113.04-0.0325.0-105.88-0.06-113.33-113.0451-50.0-50.0-0.030.0-106.25
20Q4 (5)0000000.0433.33100.000-100.00.05400.0000000000000000000000000-100.0-0.04-33.33-300.0-0.04-33.33-300.00000.0000-0.04-33.33-300.0-0.04-33.33-100.00.45-6.25550.01020.00.0-0.030.0-200.0
20Q3 (4)0-100.00.00-100.00.00.03-25.00.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-150.00.0-0.03-160.00.00-100.00.00.00-100.00.0-0.03-160.00.0-0.03-160.00.00.48-5.880.01020.00.0-0.03-150.00.0
20Q2 (3)0.14-83.530.00.04-87.10.00.04-42.860.00-100.00.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.06-87.230.00.05-89.360.00.0100.023.2700.00.05-89.130.00.05-90.20.00.5110.870.01020.00.00.06-87.50.0
20Q1 (2)0.8500.00.3100.00.07250.00.00.010.00.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.474800.00.00.474800.00.0000.00.0000.00.464700.00.00.512650.00.00.46560.00.01020.00.00.484900.00.0
19Q4 (1)00.00.000.00.00.020.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.010.00.0-0.010.00.000.00.00.000.00.0-0.010.00.0-0.020.00.0-0.100.00.01020.00.0-0.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。