損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.48 | -29.84 | 3.32 | -20.76 | 0.71 | -1.39 | 0.03 | 50.0 | 0.05 | 25.0 | 0 | 0 | 0.5 | 8.7 | 0.18 | -21.74 | 0.12 | 140.0 | -0.01 | 0 | 0.33 | 0 | 0 | 0 | 1.76 | 114.63 | 1.21 | 39.08 | 1.07 | 55.07 | 0.14 | -22.22 | 11.23 | -45.85 | 0.65 | 54.76 | -0.43 | 0 | 0.00 | 0 | 164 | 0.0 | 1.7 | 27.82 |
| 2022 (9) | 4.96 | 8.53 | 4.19 | 8.55 | 0.72 | 0.0 | 0.02 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0.46 | 4.55 | 0.23 | -8.0 | 0.05 | 25.0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0.82 | -18.0 | 0.87 | -12.12 | 0.69 | -14.81 | 0.18 | 5.88 | 20.74 | 23.01 | 0.42 | -14.29 | -0.08 | 0 | 0.00 | 0 | 164 | 0.0 | 1.33 | -4.32 |
| 2021 (8) | 4.57 | 3.39 | 3.86 | 8.12 | 0.72 | -5.26 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0.44 | 12.82 | 0.25 | 38.89 | 0.04 | -73.33 | 0.01 | 0 | 0.15 | 0 | 0 | 0 | 1.0 | 69.49 | 0.99 | 47.76 | 0.81 | 50.0 | 0.17 | 183.33 | 16.86 | 91.81 | 0.49 | 48.48 | -0.12 | 0 | 0.00 | 0 | 164 | 0.0 | 1.39 | 29.91 |
| 2020 (7) | 4.42 | -20.22 | 3.57 | -17.93 | 0.76 | -27.62 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.39 | -2.5 | 0.18 | -5.26 | 0.15 | 7.14 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.59 | -51.64 | 0.67 | -50.74 | 0.54 | -53.04 | 0.06 | -60.0 | 8.79 | -17.77 | 0.33 | -52.86 | -0.03 | 0 | 0.00 | 0 | 164 | 0.0 | 1.07 | -39.2 |
| 2019 (6) | 5.54 | -43.06 | 4.35 | -29.95 | 1.05 | -14.63 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.4 | 17.65 | 0.19 | 72.73 | 0.14 | -12.5 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 1.22 | 22.0 | 1.36 | -58.66 | 1.15 | -56.77 | 0.15 | -28.57 | 10.69 | 70.77 | 0.70 | -56.79 | -0.04 | 0 | 0.00 | 0 | 164 | 0.0 | 1.76 | -52.82 |
| 2018 (5) | 9.73 | -43.46 | 6.21 | -30.46 | 1.23 | -41.71 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.34 | 3.03 | 0.11 | 37.5 | 0.16 | 33.33 | 0 | 0 | 0.04 | 0 | 0 | 0 | 1.0 | 4.17 | 3.29 | -53.79 | 2.66 | -53.42 | 0.21 | -25.0 | 6.26 | 59.69 | 1.62 | -53.58 | 1.02 | -65.19 | 0.00 | 0 | 164 | 0.61 | 3.73 | -50.33 |
| 2017 (4) | 17.21 | -18.71 | 8.93 | -26.5 | 2.11 | 3.43 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.33 | 3.12 | 0.08 | -11.11 | 0.12 | 140.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.96 | 1.05 | 7.12 | -10.21 | 5.71 | -10.78 | 0.28 | 16.67 | 3.92 | 31.1 | 3.49 | -11.42 | 2.93 | -12.8 | 0.00 | 0 | 163 | 0.62 | 7.51 | -9.41 |
| 2016 (3) | 21.17 | 315.1 | 12.15 | 193.48 | 2.04 | 158.23 | 0.06 | -14.29 | 0.04 | -60.0 | 0 | 0 | 0.32 | 10.34 | 0.09 | 28.57 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.95 | 48.44 | 7.93 | 891.25 | 6.4 | 680.49 | 0.24 | 0 | 2.99 | 0 | 3.94 | 672.55 | 3.36 | 2954.55 | 0.00 | 0 | 162 | 0.0 | 8.29 | 602.54 |
| 2015 (2) | 5.1 | -4.67 | 4.14 | -3.27 | 0.79 | -3.66 | 0.07 | -12.5 | 0.1 | 42.86 | 0 | 0 | 0.29 | 7.41 | 0.07 | 16.67 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.64 | 68.42 | 0.8 | 26.98 | 0.82 | -19.61 | -0.05 | 0 | 0.00 | 0 | 0.51 | -19.05 | 0.11 | -72.5 | 0.00 | 0 | 162 | 0.0 | 1.18 | -15.11 |
| 2014 (1) | 5.35 | -42.47 | 4.28 | -49.17 | 0.82 | -31.09 | 0.08 | -60.0 | 0.07 | 0 | 0 | 0 | 0.27 | 17.39 | 0.06 | 20.0 | 0.06 | -33.33 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 0.38 | -58.7 | 0.63 | 5.0 | 1.02 | 88.89 | 0.05 | 400.0 | 7.33 | 236.24 | 0.63 | 90.91 | 0.40 | 0 | 0.00 | 0 | 162 | 0.0 | 1.39 | 4.51 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.72 | 7.46 | -30.1 | 0.71 | -2.74 | -17.44 | 0.18 | 5.88 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.51 | 218.75 | 4.08 | 0.35 | 537.5 | -25.53 | 0.36 | 550.0 | -20.0 | -0.03 | -400.0 | -250.0 | 0.00 | 0 | -100.0 | 0.22 | 540.0 | -18.52 | -0.09 | 40.0 | -350.0 | 0.26 | 550.0 | -43.48 | 162 | -1.22 | -1.22 | 0.48 | 860.0 | -18.64 |
| 24Q2 (19) | 0.67 | -15.19 | 1.52 | 0.73 | -8.75 | 0.0 | 0.17 | -22.73 | 6.25 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.13 | 8.33 | 8.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.05 | 0 | 0 | 0.16 | -36.0 | 45.45 | 0 | 0 | 0 | 0.16 | -60.98 | -23.81 | -0.08 | -147.06 | -166.67 | -0.08 | -153.33 | -166.67 | 0.01 | -50.0 | 0 | 0.00 | -100.0 | 0 | -0.05 | -155.56 | -150.0 | -0.15 | 6.25 | 0.0 | 0.04 | -55.56 | -78.95 | 164 | 0.0 | 0.0 | 0.05 | -83.33 | -44.44 |
| 24Q1 (18) | 0.79 | -11.24 | -12.22 | 0.8 | -4.76 | -10.11 | 0.22 | 15.79 | 29.41 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | -7.69 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.25 | 257.14 | 457.14 | 0 | 0 | 0 | 0.41 | -19.61 | -25.45 | 0.17 | -55.26 | -56.41 | 0.15 | -51.61 | -55.88 | 0.02 | -71.43 | -60.0 | 13.77 | -23.84 | 1.25 | 0.09 | -52.63 | -57.14 | -0.16 | -33.33 | -23.08 | 0.09 | -86.15 | -57.14 | 164 | 0.0 | 0.0 | 0.3 | -41.18 | -41.18 |
| 23Q4 (17) | 0.89 | -13.59 | -25.21 | 0.84 | -2.33 | -17.65 | 0.19 | 5.56 | -5.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | -77.78 | 0.0 | 0 | 100.0 | 0 | 0.07 | -68.18 | 141.18 | 0 | 0 | 0 | 0.51 | 4.08 | -29.17 | 0.38 | -19.15 | -44.12 | 0.31 | -31.11 | -43.64 | 0.07 | 250.0 | -50.0 | 18.08 | 433.33 | -11.72 | 0.19 | -29.63 | -42.42 | -0.12 | -500.0 | -20.0 | 0.65 | 41.3 | 54.76 | 164 | 0.0 | 0.0 | 0.51 | -13.56 | -37.8 |
| 23Q3 (16) | 1.03 | 56.06 | -16.94 | 0.86 | 17.81 | -18.87 | 0.18 | 12.5 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | 9.09 | 0.17 | 0 | -15.0 | 0.09 | 800.0 | 350.0 | -0.01 | 0 | 0 | 0.22 | 100.0 | 466.67 | 0 | 0 | 0 | 0.49 | 133.33 | -3.92 | 0.47 | 1666.67 | -7.84 | 0.45 | 1600.0 | -4.26 | 0.02 | 0 | 0.0 | 3.39 | 0 | -30.53 | 0.27 | 1450.0 | -3.57 | -0.02 | 86.67 | 0.0 | 0.46 | 142.11 | 475.0 | 164 | 0.0 | 0.0 | 0.59 | 555.56 | -4.84 |
| 23Q2 (15) | 0.66 | -26.67 | -44.07 | 0.73 | -17.98 | -28.43 | 0.16 | -5.88 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | -7.69 | 9.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 257.14 | 266.67 | 0 | 0 | 0 | 0.21 | -61.82 | 153.85 | -0.03 | -107.69 | 92.31 | -0.03 | -108.82 | 92.11 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.02 | -109.52 | 91.3 | -0.15 | -15.38 | -1600.0 | 0.19 | -9.52 | 195.0 | 164 | 0.0 | 0.0 | 0.09 | -82.35 | 132.14 |
| 23Q1 (14) | 0.9 | -24.37 | -33.33 | 0.89 | -12.75 | -18.35 | 0.17 | -15.0 | -5.56 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.13 | 8.33 | 18.18 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | -0.07 | 58.82 | -333.33 | 0 | 0 | 0 | 0.55 | -23.61 | 5600.0 | 0.39 | -42.65 | 457.14 | 0.34 | -38.18 | 580.0 | 0.05 | -64.29 | 66.67 | 13.60 | -33.59 | -61.44 | 0.21 | -36.36 | 600.0 | -0.13 | -30.0 | -425.0 | 0.21 | -50.0 | 600.0 | 164 | 0.0 | 0.0 | 0.51 | -37.8 | 183.33 |
| 22Q4 (13) | 1.19 | -4.03 | -11.19 | 1.02 | -3.77 | -8.93 | 0.2 | 11.11 | 5.26 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 9.09 | 0.02 | -90.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | -183.33 | -312.5 | 0 | 0 | 0 | 0.72 | 41.18 | 44.0 | 0.68 | 33.33 | 28.3 | 0.55 | 17.02 | 14.58 | 0.14 | 600.0 | 180.0 | 20.48 | 319.67 | 138.42 | 0.33 | 17.86 | 13.79 | -0.10 | -400.0 | -900.0 | 0.42 | 425.0 | -14.29 | 164 | 0.0 | 0.0 | 0.82 | 32.26 | 30.16 |
| 22Q3 (12) | 1.24 | 5.08 | 22.77 | 1.06 | 3.92 | 10.42 | 0.18 | 12.5 | 12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.2 | 0 | -4.76 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | -0.06 | -300.0 | -400.0 | 0 | 0 | 0 | 0.51 | 230.77 | 363.64 | 0.51 | 230.77 | 5200.0 | 0.47 | 223.68 | 1666.67 | 0.02 | 300.0 | 0 | 4.88 | 0 | 0 | 0.28 | 221.74 | 1500.0 | -0.02 | -300.0 | 77.78 | 0.08 | 140.0 | -60.0 | 164 | 0.0 | 0.0 | 0.62 | 321.43 | 588.89 |
| 22Q2 (11) | 1.18 | -12.59 | 2.61 | 1.02 | -6.42 | 12.09 | 0.16 | -11.11 | -11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | -66.67 | 0 | 0 | 0 | -0.39 | -3800.0 | -1075.0 | -0.39 | -657.14 | -490.0 | -0.38 | -860.0 | -1050.0 | -0.01 | -133.33 | -116.67 | 0.00 | -100.0 | -100.0 | -0.23 | -866.67 | -1250.0 | 0.01 | -75.0 | 0 | -0.20 | -766.67 | -190.91 | 164 | 0.0 | 0.0 | -0.28 | -255.56 | -240.0 |
| 22Q1 (10) | 1.35 | 0.75 | 26.17 | 1.09 | -2.68 | 26.74 | 0.18 | -5.26 | -10.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 175.0 | 0 | 0 | 0 | -0.01 | -102.0 | -102.86 | 0.07 | -86.79 | -81.08 | 0.05 | -89.58 | -84.38 | 0.03 | -40.0 | -40.0 | 35.27 | 310.59 | 135.29 | 0.03 | -89.66 | -84.21 | 0.04 | 500.0 | 300.0 | 0.03 | -93.88 | -84.21 | 164 | 0.0 | 0.0 | 0.18 | -71.43 | -61.7 |
| 21Q4 (9) | 1.34 | 32.67 | 47.25 | 1.12 | 16.67 | 49.33 | 0.19 | 18.75 | 58.33 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0.04 | -80.95 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.08 | 300.0 | 180.0 | 0 | 0 | 0 | 0.5 | 354.55 | 127.27 | 0.53 | 5400.0 | 103.85 | 0.48 | 1700.0 | 92.0 | 0.05 | 0 | 0 | 8.59 | 0 | 2670.97 | 0.29 | 1550.0 | 93.33 | -0.01 | 88.89 | -150.0 | 0.49 | 145.0 | 48.48 | 164 | 0.0 | 0.0 | 0.63 | 600.0 | 70.27 |
| 21Q3 (8) | 1.01 | -12.17 | 20.24 | 0.96 | 5.49 | 28.0 | 0.16 | -11.11 | -30.43 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0.21 | 0 | 16.67 | 0.02 | 100.0 | -50.0 | 0.01 | 0 | 0 | 0.02 | -77.78 | 100.0 | 0 | 0 | 0 | 0.11 | 175.0 | 22.22 | -0.01 | -110.0 | 75.0 | -0.03 | -175.0 | 50.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.02 | -200.0 | 50.0 | -0.09 | 0 | 0.0 | 0.20 | -9.09 | 17.65 | 164 | 0.0 | 0.0 | 0.09 | -55.0 | 50.0 |
| 21Q2 (7) | 1.15 | 7.48 | 85.48 | 0.91 | 5.81 | 33.82 | 0.18 | -10.0 | 5.88 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0.09 | 325.0 | 800.0 | 0 | 0 | 0 | 0.04 | -88.57 | -77.78 | 0.1 | -72.97 | 350.0 | 0.04 | -87.5 | 200.0 | 0.06 | 20.0 | 0 | 64.53 | 330.49 | 0 | 0.02 | -89.47 | 200.0 | 0.00 | 100.0 | 100.0 | 0.22 | 15.79 | 4.76 | 164 | 0.0 | 0.0 | 0.2 | -57.45 | 233.33 |
| 21Q1 (6) | 1.07 | 17.58 | -47.55 | 0.86 | 14.67 | -38.57 | 0.2 | 66.67 | -20.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | 60.0 | 0 | 0 | 0 | 0 | 0.35 | 59.09 | 250.0 | 0.37 | 42.31 | -24.49 | 0.32 | 28.0 | -17.95 | 0.05 | 0 | 0.0 | 14.99 | 4735.48 | 57.46 | 0.19 | 26.67 | -17.39 | -0.02 | -200.0 | -111.11 | 0.19 | -42.42 | -17.39 | 164 | 0.0 | 0.0 | 0.47 | 27.03 | -20.34 |
| 20Q4 (5) | 0.91 | 8.33 | -20.87 | 0.75 | 0.0 | -23.47 | 0.12 | -47.83 | -69.23 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | -100.0 | 0 | 0.05 | 25.0 | -37.5 | 0 | 0 | 0 | -0.1 | -1100.0 | -1100.0 | 0 | 0 | 0 | 0.22 | 144.44 | -31.25 | 0.26 | 750.0 | 136.36 | 0.25 | 516.67 | 316.67 | 0 | -100.0 | -100.0 | 0.31 | 0 | -99.41 | 0.15 | 475.0 | 275.0 | 0.02 | 122.22 | 112.5 | 0.33 | 94.12 | -52.86 | 164 | 0.0 | 0.0 | 0.37 | 516.67 | 76.19 |
| 20Q3 (4) | 0.84 | 35.48 | 0.0 | 0.75 | 10.29 | 0.0 | 0.23 | 35.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.18 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -50.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.06 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.09 | 35.71 | 0.0 | 0.17 | -19.05 | 0.0 | 164 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
| 20Q2 (3) | 0.62 | -69.61 | 0.0 | 0.68 | -51.43 | 0.0 | 0.17 | -32.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 80.0 | 0.0 | -0.04 | -108.16 | 0.0 | -0.04 | -110.26 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -108.7 | 0.0 | -0.14 | -177.78 | 0.0 | 0.21 | -8.7 | 0.0 | 164 | 0.0 | 0.0 | 0.06 | -89.83 | 0.0 |
| 20Q1 (2) | 2.04 | 77.39 | 0.0 | 1.4 | 42.86 | 0.0 | 0.25 | -35.9 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -68.75 | 0.0 | 0.49 | 345.45 | 0.0 | 0.39 | 550.0 | 0.0 | 0.05 | -16.67 | 0.0 | 9.52 | -81.97 | 0.0 | 0.23 | 475.0 | 0.0 | 0.18 | 212.5 | 0.0 | 0.23 | -67.14 | 0.0 | 164 | 0.0 | 0.0 | 0.59 | 180.95 | 0.0 |
| 19Q4 (1) | 1.15 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 52.81 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 164 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
