損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 593.94 | 1.85 | 444.51 | -1.5 | 82.78 | 2.06 | 6.19 | 165.67 | 2.26 | 77.95 | 0.95 | 26.67 | 1.74 | 10.83 | 11.95 | 5.94 | 3.19 | 23.17 | 0 | 0 | 1.17 | 0 | 0.58 | -72.25 | 16.11 | 362.93 | 82.74 | 52.6 | 58.3 | 68.59 | 19.42 | 35.8 | 23.47 | -11.0 | 2.76 | 68.29 | 2.00 | 35.14 | 0.00 | 0 | 2109 | 0.0 | 105.84 | 42.47 |
| 2022 (9) | 583.15 | 13.79 | 451.3 | 13.35 | 81.11 | 5.67 | 2.33 | 83.46 | 1.27 | -3.05 | 0.75 | 7.14 | 1.57 | -16.93 | 11.28 | 27.6 | 2.59 | -25.57 | -0.04 | 0 | 0 | 0 | 2.09 | 0 | 3.48 | -85.45 | 54.22 | -11.87 | 34.58 | -31.02 | 14.3 | 120.0 | 26.37 | 149.72 | 1.64 | -31.09 | 1.48 | 19.35 | 0.00 | 0 | 2109 | 0.14 | 74.29 | -8.94 |
| 2021 (8) | 512.48 | 11.84 | 398.13 | 13.54 | 76.76 | 6.29 | 1.27 | -34.87 | 1.31 | -14.38 | 0.7 | -16.67 | 1.89 | 6.18 | 8.84 | 43.74 | 3.48 | 31.82 | -0.02 | 0 | -0.03 | 0 | -0.63 | 0 | 23.91 | 176.1 | 61.52 | 39.82 | 50.13 | 42.78 | 6.5 | 10.54 | 10.56 | -21.02 | 2.38 | 31.49 | 1.24 | -1.59 | 0.00 | 0 | 2106 | 8.61 | 81.58 | 22.73 |
| 2020 (7) | 458.23 | -4.35 | 350.66 | -3.74 | 72.22 | -9.1 | 1.95 | -38.49 | 1.53 | -10.0 | 0.84 | -8.7 | 1.78 | 7.88 | 6.15 | -0.32 | 2.64 | -12.0 | -0.38 | 0 | 0 | 0 | -0.81 | 0 | 8.66 | -4.1 | 44.0 | -0.88 | 35.11 | 8.97 | 5.88 | -36.16 | 13.37 | -35.54 | 1.81 | 9.7 | 1.26 | 14.55 | 0.00 | 0 | 1939 | -0.56 | 66.47 | 0.06 |
| 2019 (6) | 479.09 | -4.38 | 364.29 | -4.27 | 79.45 | -6.88 | 3.17 | 44.09 | 1.7 | -22.02 | 0.92 | 0 | 1.65 | -16.67 | 6.17 | 11.37 | 3.0 | 2.74 | -0.23 | 0 | 0.34 | 3300.0 | 0 | 0 | 9.03 | 17.89 | 44.39 | 3.57 | 32.22 | 2.29 | 9.21 | 13.7 | 20.74 | 9.74 | 1.65 | 3.77 | 1.10 | -2.65 | 0.00 | 0 | 1950 | -1.52 | 66.43 | 10.04 |
| 2018 (5) | 501.05 | -1.64 | 380.52 | -1.79 | 85.32 | -1.93 | 2.2 | 46.67 | 2.18 | -8.79 | 0 | 0 | 1.98 | 4.76 | 5.54 | 8.84 | 2.92 | -55.76 | -0.29 | 0 | 0.01 | -99.12 | 0.77 | 0 | 7.66 | -10.72 | 42.86 | -1.56 | 31.5 | 1.88 | 8.1 | 0.0 | 18.90 | 1.61 | 1.59 | 2.58 | 1.13 | 6.6 | 0.00 | 0 | 1980 | 0.0 | 60.37 | -0.9 |
| 2017 (4) | 509.43 | 2.04 | 387.44 | 5.32 | 87.0 | -2.74 | 1.5 | -12.79 | 2.39 | -10.49 | 0 | 0 | 1.89 | 12.5 | 5.09 | -9.11 | 6.6 | 153.85 | 1.51 | 15000.0 | 1.13 | -51.29 | -2.35 | 0 | 8.58 | 15.32 | 43.54 | -11.74 | 30.92 | -11.17 | 8.1 | -9.6 | 18.60 | 2.37 | 1.55 | -11.43 | 1.06 | -18.46 | 0.00 | 0 | 1980 | 0.0 | 60.92 | -9.95 |
| 2016 (3) | 499.24 | 2.73 | 367.88 | 1.62 | 89.45 | 3.85 | 1.72 | -3.37 | 2.67 | 28.37 | 0 | 0 | 1.68 | -10.64 | 5.6 | 17.4 | 2.6 | -49.9 | 0.01 | 0 | 2.32 | 176.19 | 0.24 | -85.88 | 7.44 | -4.12 | 49.33 | 8.11 | 34.81 | 9.57 | 8.96 | -14.59 | 18.17 | -20.97 | 1.75 | 9.37 | 1.30 | 14.04 | 0.00 | 0 | 1980 | 0.0 | 67.65 | 10.92 |
| 2015 (2) | 485.99 | -9.58 | 362.03 | -10.29 | 86.13 | -3.97 | 1.78 | 17.88 | 2.08 | -2.8 | 0 | 0 | 1.88 | 17.5 | 4.77 | 21.68 | 5.19 | 7.68 | -0.1 | 0 | 0.84 | 546.15 | 1.7 | 0 | 7.76 | -39.23 | 45.63 | -19.95 | 31.77 | -21.81 | 10.49 | -19.18 | 22.99 | 0.97 | 1.60 | -21.95 | 1.14 | -13.64 | 0.00 | 0 | 1980 | 0.05 | 60.99 | -15.93 |
| 2014 (1) | 537.48 | -5.07 | 403.57 | -6.45 | 89.69 | 1.24 | 1.51 | 9.42 | 2.14 | 0 | 0 | 0 | 1.6 | 4.58 | 3.92 | 25.24 | 4.82 | 89.76 | 6.46 | 976.67 | 0.13 | -94.92 | -0.16 | 0 | 12.77 | 64.14 | 57.0 | 5.5 | 40.63 | 8.06 | 12.98 | 5.87 | 22.77 | 0.35 | 2.05 | 2.5 | 1.32 | -7.04 | 0.00 | 0 | 1979 | 5.77 | 72.55 | 2.21 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 134.57 | -7.36 | -10.67 | 99.64 | -8.23 | -12.27 | 18.61 | -9.44 | -8.51 | 1.95 | -7.14 | 30.87 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 7.48 | 8.72 | 1200.0 | 23.81 | 3.52 | 47.98 | 17.7 | 7.47 | 80.43 | 4.78 | -11.32 | -4.4 | 20.06 | -14.35 | -35.39 | 0.84 | 7.69 | 78.72 | 0.49 | 6.52 | -2.0 | 2.17 | 63.16 | -3.56 | 2107 | -0.09 | -0.09 | 29.89 | 3.25 | 36.86 |
| 24Q2 (19) | 145.26 | 5.8 | -3.57 | 108.58 | 6.73 | -2.9 | 20.55 | 6.92 | -2.19 | 2.1 | 19.32 | 44.83 | 0.43 | -30.65 | -25.86 | 0.42 | 50.0 | 110.0 | 0.46 | 4.55 | 24.32 | 3.58 | 5014.29 | -61.42 | 0.85 | 49.12 | 19.72 | 0.65 | 22.64 | 533.33 | 0 | 0 | 0 | 0.29 | 45.0 | -65.06 | 6.88 | 405.88 | -31.06 | 23.0 | 29.94 | -17.21 | 16.47 | 42.11 | -22.38 | 5.39 | 11.59 | 2.86 | 23.42 | -14.18 | 24.18 | 0.78 | 41.82 | -22.77 | 0.46 | -6.12 | -13.21 | 1.33 | 141.82 | -25.28 | 2109 | 0.0 | 0.0 | 28.95 | 23.19 | -13.5 |
| 24Q1 (18) | 137.3 | -4.41 | -7.85 | 101.73 | -4.39 | -9.74 | 19.22 | -13.11 | -0.52 | 1.76 | -12.0 | 41.94 | 0.62 | 8.77 | 47.62 | 0.28 | -40.43 | 64.71 | 0.44 | -22.81 | 18.92 | 0.07 | -50.0 | -70.83 | 0.57 | -50.43 | -40.62 | 0.53 | 5200.0 | 857.14 | 0 | -100.0 | 0 | 0.2 | 385.71 | 186.96 | 1.36 | -28.8 | -72.24 | 17.7 | 4.12 | -19.07 | 11.59 | 6.14 | -29.11 | 4.83 | 1.68 | 8.78 | 27.29 | -2.26 | 34.43 | 0.55 | 5.77 | -29.49 | 0.49 | 13.95 | -9.26 | 0.55 | -80.07 | -29.49 | 2109 | 0.0 | 0.0 | 23.5 | 0.73 | -13.6 |
| 23Q4 (17) | 143.64 | -4.65 | -4.61 | 106.4 | -6.31 | -8.25 | 22.12 | 8.75 | 3.46 | 2.0 | 34.23 | 98.02 | 0.57 | -17.39 | 128.0 | 0.47 | 327.27 | 135.0 | 0.57 | 32.56 | 42.5 | 0.14 | -93.89 | -44.0 | 1.15 | 210.81 | -39.15 | 0.01 | -95.24 | 125.0 | 1.17 | 0 | 0 | -0.07 | -240.0 | 78.79 | 1.91 | 380.88 | 3.8 | 17.0 | 5.66 | 12.96 | 10.92 | 11.31 | 8.66 | 4.75 | -5.0 | 24.67 | 27.92 | -10.08 | 10.44 | 0.52 | 10.64 | 8.33 | 0.43 | -14.0 | 10.26 | 2.76 | 22.67 | 68.29 | 2109 | 0.0 | 0.0 | 23.33 | 6.82 | 15.5 |
| 23Q3 (16) | 150.65 | 0.01 | 1.68 | 113.57 | 1.57 | -1.04 | 20.34 | -3.19 | 0.39 | 1.49 | 2.76 | 132.81 | 0.69 | 18.97 | 81.58 | 0.11 | -45.0 | -42.11 | 0.43 | 16.22 | 4.88 | 2.29 | -75.32 | -35.49 | 0.37 | -47.89 | 117.65 | 0.21 | 240.0 | 0 | 0 | 0 | 0 | 0.05 | -93.98 | -96.45 | -0.68 | -106.81 | -129.06 | 16.09 | -42.08 | 3.87 | 9.81 | -53.77 | -9.42 | 5.0 | -4.58 | 62.87 | 31.05 | 64.63 | 56.66 | 0.47 | -53.47 | -7.84 | 0.50 | -5.66 | 25.0 | 2.25 | 26.4 | 93.97 | 2109 | 0.0 | 0.0 | 21.84 | -34.75 | 7.06 |
| 23Q2 (15) | 150.64 | 1.1 | 3.58 | 111.82 | -0.79 | -0.19 | 21.01 | 8.75 | 2.29 | 1.45 | 16.94 | 291.89 | 0.58 | 38.1 | 87.1 | 0.2 | 17.65 | 5.26 | 0.37 | 0.0 | 2.78 | 9.28 | 3766.67 | 25.92 | 0.71 | -26.04 | 208.7 | -0.15 | -114.29 | 0 | 0 | 0 | 100.0 | 0.83 | 460.87 | 56.6 | 9.98 | 103.67 | 255.16 | 27.78 | 27.02 | 77.17 | 21.22 | 29.79 | 107.84 | 5.24 | 18.02 | 32.32 | 18.86 | -7.09 | -25.43 | 1.01 | 29.49 | 110.42 | 0.53 | -1.85 | 51.43 | 1.78 | 128.21 | 173.85 | 2109 | 0.0 | 0.0 | 33.47 | 23.05 | 62.0 |
| 23Q1 (14) | 149.0 | -1.05 | 7.22 | 112.71 | -2.81 | 3.85 | 19.32 | -9.64 | 2.06 | 1.24 | 22.77 | 287.5 | 0.42 | 68.0 | 27.27 | 0.17 | -15.0 | -5.56 | 0.37 | -7.5 | -7.5 | 0.24 | -4.0 | 118.18 | 0.96 | -49.21 | 220.0 | -0.07 | -75.0 | 0 | 0 | 0 | -100.0 | -0.23 | 30.3 | -148.94 | 4.9 | 166.3 | 239.6 | 21.87 | 45.32 | 173.38 | 16.35 | 62.69 | 369.83 | 4.44 | 16.54 | 28.32 | 20.30 | -19.7 | -53.04 | 0.78 | 62.5 | 358.82 | 0.54 | 38.46 | 63.64 | 0.78 | -52.44 | 358.82 | 2109 | 0.0 | 0.0 | 27.2 | 34.65 | 108.75 |
| 22Q4 (13) | 150.58 | 1.63 | 9.45 | 115.97 | 1.05 | 6.71 | 21.38 | 5.53 | 21.89 | 1.01 | 57.81 | 215.62 | 0.25 | -34.21 | -19.35 | 0.2 | 5.26 | -4.76 | 0.4 | -2.44 | -11.11 | 0.25 | -92.96 | -30.56 | 1.89 | 1011.76 | 243.64 | -0.04 | 0 | -100.0 | 0 | 0 | -100.0 | -0.33 | -123.4 | -83.33 | 1.84 | -21.37 | 163.45 | 15.05 | -2.84 | 77.69 | 10.05 | -7.2 | 12.17 | 3.81 | 24.1 | 380.15 | 25.28 | 27.55 | 0 | 0.48 | -5.88 | 11.63 | 0.39 | -2.5 | -30.36 | 1.64 | 41.38 | -31.09 | 2109 | 0.0 | 0.14 | 20.2 | -0.98 | 52.8 |
| 22Q3 (12) | 148.16 | 1.87 | 12.78 | 114.76 | 2.44 | 10.7 | 20.26 | -1.36 | 0.1 | 0.64 | 72.97 | 120.69 | 0.38 | 22.58 | 18.75 | 0.19 | 0.0 | 11.76 | 0.41 | 13.89 | -16.33 | 3.55 | -51.83 | -57.28 | 0.17 | -26.09 | -92.06 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | 1.41 | 166.04 | 1662.5 | 2.34 | -16.73 | -82.91 | 15.49 | -1.21 | -26.76 | 10.83 | 6.07 | -31.41 | 3.07 | -22.47 | -24.38 | 19.82 | -21.63 | 3.39 | 0.51 | 6.25 | -32.0 | 0.40 | 14.29 | 300.0 | 1.16 | 78.46 | -40.82 | 2109 | 0.0 | 0.0 | 20.4 | -1.26 | -22.17 |
| 22Q2 (11) | 145.44 | 4.66 | 13.51 | 112.03 | 3.22 | 14.84 | 20.54 | 8.51 | 2.29 | 0.37 | 15.62 | 12.12 | 0.31 | -6.06 | -8.82 | 0.19 | 5.56 | 11.76 | 0.36 | -10.0 | -23.4 | 7.37 | 6600.0 | 6600.0 | 0.23 | -23.33 | -17.86 | 0 | 0 | -100.0 | -0.02 | -200.0 | 91.3 | 0.53 | 12.77 | 217.78 | 2.81 | 180.06 | -60.2 | 15.68 | 96.0 | -10.81 | 10.21 | 193.39 | -28.95 | 3.96 | 14.45 | 121.23 | 25.29 | -41.5 | 148.43 | 0.48 | 182.35 | -29.41 | 0.35 | 6.06 | 0.0 | 0.65 | 282.35 | -46.28 | 2109 | 0.0 | 0.0 | 20.66 | 58.56 | -8.75 |
| 22Q1 (10) | 138.97 | 1.01 | 20.42 | 108.53 | -0.14 | 23.02 | 18.93 | 7.92 | 0.11 | 0.32 | 0.0 | 0.0 | 0.33 | 6.45 | -5.71 | 0.18 | -14.29 | 28.57 | 0.4 | -11.11 | -16.67 | 0.11 | -69.44 | 83.33 | 0.3 | -45.45 | -41.18 | 0 | 100.0 | -100.0 | 0.02 | -75.0 | 0 | 0.47 | 361.11 | 771.43 | -3.51 | -21.03 | -157.92 | 8.0 | -5.55 | -44.13 | 3.48 | -61.16 | -68.42 | 3.46 | 354.41 | 72.14 | 43.23 | 0 | 207.69 | 0.17 | -60.47 | -67.92 | 0.33 | -41.07 | 37.5 | 0.17 | -92.86 | -67.92 | 2109 | 0.14 | 0.52 | 13.03 | -1.44 | -33.21 |
| 21Q4 (9) | 137.58 | 4.73 | 10.28 | 108.68 | 4.83 | 9.67 | 17.54 | -13.34 | 2.93 | 0.32 | 10.34 | 3.23 | 0.31 | -3.12 | 29.17 | 0.21 | 23.53 | -8.7 | 0.45 | -8.16 | -8.16 | 0.36 | -95.67 | 500.0 | 0.55 | -74.3 | 12.24 | -0.02 | 0.0 | 93.55 | 0.08 | -33.33 | 0 | -0.18 | -325.0 | -12.5 | -2.9 | -121.18 | -301.39 | 8.47 | -59.95 | -15.64 | 8.96 | -43.26 | 14.29 | -1.36 | -133.5 | -230.77 | 0.00 | -100.0 | -100.0 | 0.43 | -42.67 | 7.5 | 0.56 | 460.0 | 86.67 | 2.38 | 21.43 | 31.49 | 2106 | -0.14 | 8.61 | 13.22 | -49.56 | -19.24 |
| 21Q3 (8) | 131.37 | 2.53 | 14.75 | 103.67 | 6.27 | 16.43 | 20.24 | 0.8 | 10.54 | 0.29 | -12.12 | -23.68 | 0.32 | -5.88 | -13.51 | 0.17 | 0.0 | -10.53 | 0.49 | 4.26 | -5.77 | 8.31 | 7454.55 | 610.26 | 2.14 | 664.29 | 197.22 | -0.02 | -300.0 | 33.33 | 0.12 | 152.17 | 0 | 0.08 | 117.78 | 121.62 | 13.69 | 93.91 | 438.98 | 21.15 | 20.31 | 119.17 | 15.79 | 9.88 | 96.88 | 4.06 | 126.82 | 119.46 | 19.17 | 88.31 | 0.21 | 0.75 | 10.29 | 82.93 | 0.10 | -71.43 | -61.54 | 1.96 | 61.98 | 39.01 | 2109 | 0.0 | 8.82 | 26.21 | 15.77 | 76.62 |
| 21Q2 (7) | 128.13 | 11.03 | 14.04 | 97.55 | 10.58 | 18.46 | 20.08 | 6.19 | 8.66 | 0.33 | 3.12 | 0 | 0.34 | -2.86 | -29.17 | 0.17 | 21.43 | -19.05 | 0.47 | -2.08 | 0 | 0.11 | 83.33 | 0 | 0.28 | -45.1 | 0 | 0.01 | 0.0 | 0 | -0.23 | 0 | 0 | -0.45 | -542.86 | 0 | 7.06 | 16.5 | 10.66 | 17.58 | 22.77 | -1.9 | 14.37 | 30.4 | -2.84 | 1.79 | -10.95 | -10.5 | 10.18 | -27.54 | -8.78 | 0.68 | 28.3 | -9.33 | 0.35 | 45.83 | -12.5 | 1.21 | 128.3 | 23.47 | 2109 | 0.52 | 6.95 | 22.64 | 16.04 | -3.12 |
| 21Q1 (6) | 115.4 | -7.49 | 8.2 | 88.22 | -10.98 | 10.04 | 18.91 | 10.97 | 2.88 | 0.32 | 3.23 | -54.93 | 0.35 | 45.83 | -20.45 | 0.14 | -39.13 | -30.0 | 0.48 | -2.04 | 9.09 | 0.06 | 0.0 | 500.0 | 0.51 | 4.08 | 10.87 | 0.01 | 103.23 | -50.0 | 0 | 0 | 0 | -0.07 | 56.25 | 12.5 | 6.06 | 320.83 | 454.39 | 14.32 | 42.63 | 124.45 | 11.02 | 40.56 | 146.53 | 2.01 | 93.27 | 103.03 | 14.05 | 35.23 | -9.41 | 0.53 | 32.5 | 130.43 | 0.24 | -20.0 | -17.24 | 0.53 | -70.72 | 130.43 | 2098 | 8.2 | 7.98 | 19.51 | 19.18 | 64.09 |
| 20Q4 (5) | 124.75 | 8.97 | 3.44 | 99.1 | 11.3 | 3.51 | 17.04 | -6.94 | -6.63 | 0.31 | -18.42 | -71.3 | 0.24 | -35.14 | 0 | 0.23 | 21.05 | 0 | 0.49 | -5.77 | -14.04 | 0.06 | -94.87 | 0 | 0.49 | -31.94 | -57.76 | -0.31 | -933.33 | -181.82 | 0 | 0 | -100.0 | -0.16 | 56.76 | 62.79 | 1.44 | -43.31 | -12.2 | 10.04 | 4.04 | 21.7 | 7.84 | -2.24 | 23.46 | 1.04 | -43.78 | -38.46 | 10.39 | -45.69 | -49.12 | 0.40 | -2.44 | 21.21 | 0.30 | 15.38 | 36.36 | 1.81 | 28.37 | 9.7 | 1939 | 0.05 | -0.56 | 16.37 | 10.31 | 20.19 |
| 20Q3 (4) | 114.48 | 1.89 | 0.0 | 89.04 | 8.12 | 0.0 | 18.31 | -0.92 | 0.0 | 0.38 | 0 | 0.0 | 0.37 | -22.92 | 0.0 | 0.19 | -9.52 | 0.0 | 0.52 | 0 | 0.0 | 1.17 | 0 | 0.0 | 0.72 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.37 | 0 | 0.0 | 2.54 | -60.19 | 0.0 | 9.65 | -46.15 | 0.0 | 8.02 | -45.77 | 0.0 | 1.85 | -7.5 | 0.0 | 19.13 | 71.42 | 0.0 | 0.41 | -45.33 | 0.0 | 0.26 | -35.0 | 0.0 | 1.41 | 43.88 | 0.0 | 1938 | -1.72 | 0.0 | 14.84 | -36.5 | 0.0 |
| 20Q2 (3) | 112.36 | 5.35 | 0.0 | 82.35 | 2.72 | 0.0 | 18.48 | 0.54 | 0.0 | 0 | -100.0 | 0.0 | 0.48 | 9.09 | 0.0 | 0.21 | 5.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 6.38 | 473.1 | 0.0 | 17.92 | 180.88 | 0.0 | 14.79 | 230.87 | 0.0 | 2.0 | 102.02 | 0.0 | 11.16 | -28.05 | 0.0 | 0.75 | 226.09 | 0.0 | 0.40 | 37.93 | 0.0 | 0.98 | 326.09 | 0.0 | 1972 | 1.49 | 0.0 | 23.37 | 96.55 | 0.0 |
| 20Q1 (2) | 106.65 | -11.57 | 0.0 | 80.17 | -16.26 | 0.0 | 18.38 | 0.71 | 0.0 | 0.71 | -34.26 | 0.0 | 0.44 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.44 | -22.81 | 0.0 | 0.01 | 0 | 0.0 | 0.46 | -60.34 | 0.0 | 0.02 | 118.18 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | 81.4 | 0.0 | -1.71 | -204.27 | 0.0 | 6.38 | -22.67 | 0.0 | 4.47 | -29.61 | 0.0 | 0.99 | -41.42 | 0.0 | 15.51 | -24.05 | 0.0 | 0.23 | -30.3 | 0.0 | 0.29 | 31.82 | 0.0 | 0.23 | -86.06 | 0.0 | 1943 | -0.36 | 0.0 | 11.89 | -12.7 | 0.0 |
| 19Q4 (1) | 120.6 | 0.0 | 0.0 | 95.74 | 0.0 | 0.0 | 18.25 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 8.25 | 0.0 | 0.0 | 6.35 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 20.42 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 1950 | 0.0 | 0.0 | 13.62 | 0.0 | 0.0 |
