損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)0000000000000000000000000000000035.76110.110.0000.0000.0000000
2020 (9)0000000000000000000000000000000017.02-20.240.0000.0000.0000000
2019 (8)137.18-7.68104.51-8.5124.18-1.710.686.25000.010000.29141.67002.564166.67000.0103.95400.012.4518.019.439.262.66-17.6521.34-30.312.3039.391.33-8.90.0004090.016.4413.15
2018 (7)148.59-11.3114.23-7.1124.6-17.340.64137.040000000.1271.43000.06000000.7912.8610.55-31.896.75-40.163.23-17.630.6221.081.65-40.221.46-43.630.0004090.014.53-25.87
2017 (6)167.52-14.45122.97-11.7529.76-15.210.27-12.90000000.07-36.3600-0.12000-0.1500.748.9415.49-29.1111.28-27.463.92-34.7825.29-8.02.76-27.372.59-29.810.0004090.019.6-23.77
2016 (5)195.82-15.23139.34-17.5535.1-9.180.31-40.380000000.1122.2200-0.10-0.010-0.1800.47-70.8121.85-12.3915.55-15.956.01-2.4427.4911.393.80-16.113.69-10.650.0004090.025.71-11.13
2015 (4)230.99-3.25168.99-4.538.6510.680.5215.560000000.0980.000-0.07000-0.0301.61-10.5624.94-13.0718.5-8.516.16-24.3224.68-13.044.53-8.484.13-8.220.0004090.028.93-10.6
2014 (3)238.7619.9176.9519.3834.9215.740.452.270000000.050.000-0.0200.08166.670.15-57.141.87.7828.6927.9720.2218.048.1458.9828.3824.24.9518.144.5019.050.0004090.032.3626.36
2013 (2)199.1421.07148.2216.3130.1712.830.4425.710000000.050.0000.24140.00.03-82.350.3501.67138.5722.42103.4517.13127.795.1247.5522.85-27.484.1903.78126.350.0004090.025.6187.21
2012 (1)164.490127.43026.7400.3500000000.050000.100.170-0.0100.7011.0207.5203.47031.5100.0001.6700.000409013.680
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q4 (20)46.62-0.093.7838.344.5811.687.033.99-7.260-100.000000000000-100.000000000000000.28-64.1-56.921.52-62.19-58.470.69-67.91-79.220.71-59.2184.046.687.88575.540.17-67.92-79.010.10-69.7-84.621.899.25-40.944090.00.02.4-50.92-47.71
21Q3 (19)46.661.1510.236.661.6915.686.760.3-1.460.1000000000000.35000000000000000.7852.94-59.794.024.42-29.722.15-20.96-51.361.7479.3846.2243.2770.89107.730.53-20.9-50.930.33-38.89-45.91.7344.17-27.624090.740.04.893.6-26.24
21Q2 (18)46.1322.3923.3436.0529.428.896.74-2.4614.820000000000000000000000000000.51-5.56-31.083.8511.27-10.472.7224.77-30.260.97-17.09212.925.32-25.2256.120.6726.42-29.470.5435.0-29.871.20126.42-8.4406-0.73-0.984.728.26-9.06
21Q1 (17)37.69-16.132.1127.86-18.8533.496.91-8.8429.8900-100.000000000000-100.000000000000-100.00.54-16.92170.03.46-5.4636.222.18-34.3449.321.17368.015.8433.85389.87-14.930.53-34.5747.220.40-38.4629.030.53-83.4447.224090.00.04.36-5.0125.29
20Q4 (16)44.926.0920.1734.338.3319.957.5810.524.260000000000000000000000000000.65-66.49983.333.66-36.0134.563.32-24.8959.620.25-78.99-52.836.91-66.83-64.620.81-25.058.820.656.5632.653.2033.8939.134090.00.04.59-30.7723.39
20Q3 (15)42.3413.2118.5731.6913.317.596.8616.8711.7300-100.000000000000-100.000000-100.000000-100.01.94162.16-38.225.7233.02-0.694.4213.33-11.241.19283.8777.6120.83192.9779.411.0813.68-11.480.61-20.7835.562.3982.4433.52409-0.240.06.6327.75-1.78
20Q2 (14)37.431.0915.6527.9734.0212.515.8710.34-6.830-100.0-100.00000000000-100.000000000000-100.0-100.00.74270.064.444.369.29163.83.9167.12302.060.31-69.31-43.647.11-82.13-78.860.95163.89295.830.77148.39492.311.31263.89129.824100.240.245.1949.1498.09
20Q1 (13)28.53-23.68-10.1720.87-27.08-13.295.32-12.79-5.510.1407.690000000000.130000000-100.00000.0100.00.2233.33-33.332.54-6.628.091.46-29.817.351.0190.5710.9939.79103.742.550.36-29.419.090.31-36.7319.230.36-84.359.094090.00.03.48-6.453.88
19Q4 (12)37.384.687.5128.626.24.576.1-0.651.330-100.0-100.00000000000-100.000000-100.0-100.00000-100.0-100.00.06-98.09-85.02.72-52.7852.812.08-58.23144.710.53-20.9-28.3819.5368.22-52.680.51-58.2142.860.498.89345.452.3028.4939.394090.00.03.72-44.8934.78
19Q3 (11)35.7110.422.6726.958.411.016.14-2.541.660.1713.3313.330000000000.290141.670002.6106425.00000.01-50.0125.03.14597.78481.485.76253.37121.544.98413.4211.250.6721.82-18.2911.61-65.48-63.121.22408.33212.820.45246.1573.081.79214.0424.314090.00.06.75157.6390.14
19Q2 (10)32.341.83-13.8324.863.28-12.866.311.90.160.1515.387.140000000000000000-100.0100.00000.02100.0-33.330.4550.0180.361.63-30.64-24.540.97-28.6838.570.55-39.56-58.6533.63-13.32-45.490.24-27.2741.180.13-50.0-58.060.5772.73-45.714090.00.02.62-21.79-17.61
19Q1 (9)31.76-8.66-23.4724.07-12.06-23.955.63-6.48-10.060.13-40.9100000000000000000.01-66.6700000.01-66.6700.3-25.0-26.832.3532.02-41.251.3660.0-62.220.9122.97167.6538.80-5.98353.270.3357.14-62.50.26136.36-66.670.33-80.0-62.54090.00.03.3521.38-33.53
18Q4 (8)34.77-0.03-5.727.372.59-2.76.02-0.33-17.420.2246.6700000000000-100.000000.03-25.0-40.00000.03175.0200.00.4-25.93407.691.78-31.5435.880.85-46.88-44.440.74-9.76346.6741.2731.100.21-46.15-44.740.11-57.69-73.171.6514.58-40.224090.00.02.76-22.250
18Q3 (7)34.78-7.33-19.0426.68-6.48-16.286.04-3.97-18.820.157.14200.00000000000.120100.00000.04500.0144.44000-0.04-233.3300.54196.43200.02.620.37-32.111.6128.57-39.160.82-38.35-24.7731.48-48.9810.030.39129.41-39.060.26-16.13-56.671.4437.14-39.54090.00.03.5511.64-26.95
18Q2 (6)37.53-9.57-18.7728.53-9.86-15.226.290.48-19.050.1400000000000000000-0.01087.50000.030-25.0-0.56-236.59-205.662.16-46.0-59.320.7-80.56-79.171.33291.18-28.4961.70620.7975.730.17-80.68-79.270.31-60.26-55.071.0519.32-39.664090.00.03.18-36.90
18Q1 (5)41.512.560.031.6512.517.916.26-14.13-13.660000000000000000000-100.0-100.00000100.0100.00.41415.38215.384.0205.34-20.633.6135.29-4.00.34213.33-73.028.560-65.80.88131.58-4.350.7890.24-12.360.88-68.12-4.354090.00.05.0400
17Q4 (4)36.87-14.180.028.13-11.740.07.29-2.020.00-100.00.0000.0000.0000.00-100.00.0000.00.05155.560.0000.0-0.0300.0-0.13-172.220.01.31-65.80.01.53-41.830.0-0.3-127.520.00.00-100.00.00.38-40.620.00.41-31.670.02.7615.970.04090.00.00-100.00.0
17Q3 (3)42.96-7.010.031.87-5.290.07.44-4.250.00.0500.0000.0000.0000.00.0600.0000.0-0.09-12.50.0000.00-100.00.00.18-66.040.03.83-27.870.02.63-21.730.01.09-41.40.028.61-18.510.00.64-21.950.00.60-13.040.02.3836.780.04090.00.04.8600.0
17Q2 (2)46.211.330.033.6514.730.07.777.170.0000.0000.0000.0000.0000.0000.0-0.08-900.00.0000.00.04125.00.00.53307.690.05.315.360.03.36-10.40.01.8647.620.035.1140.270.00.82-10.870.00.69-22.470.01.7489.130.04090.00.0000.0
17Q1 (1)41.50.00.029.330.00.07.250.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.160.00.00.130.00.05.040.00.03.750.00.01.260.00.025.030.00.00.920.00.00.890.00.00.920.00.04090.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。