損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.95 | -54.71 | 7.08 | -50.8 | 2.56 | -14.09 | 0.06 | 200.0 | 0.19 | 90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 966.67 | 0 | 0 | 0 | 0 | 0.23 | -42.5 | 0.32 | -5.88 | 0.62 | -87.45 | 0.46 | -88.11 | 0.17 | -84.26 | 26.84 | 23.35 | 0.76 | -88.18 | 0.23 | -96.09 | 0.00 | 0 | 60 | 0.0 | 1.62 | -72.12 |
| 2022 (9) | 21.97 | 16.37 | 14.39 | 6.99 | 2.98 | 47.52 | 0.02 | 0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0.4 | 0 | 0.34 | 0 | 4.94 | 50.15 | 3.87 | 47.15 | 1.08 | 63.64 | 21.76 | 8.96 | 6.43 | 47.14 | 5.88 | 28.67 | 0.00 | 0 | 60 | 0.0 | 5.81 | 48.21 |
| 2021 (8) | 18.88 | 51.4 | 13.45 | 39.38 | 2.02 | 35.57 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.8 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.11 | 0 | 3.29 | 48.87 | 2.63 | 47.75 | 0.66 | 53.49 | 19.97 | 2.83 | 4.37 | 47.14 | 4.57 | 208.78 | 0.00 | 0 | 60 | 0.0 | 3.92 | 46.27 |
| 2020 (7) | 12.47 | 10.06 | 9.65 | 12.21 | 1.49 | -8.02 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.83 | 1975.0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 | 0.89 | 0 | 2.21 | 110.48 | 1.78 | 122.5 | 0.43 | 72.0 | 19.42 | -17.85 | 2.97 | 123.31 | 1.48 | 2.07 | 0.00 | 0 | 60 | 0.0 | 2.68 | 84.83 |
| 2019 (6) | 11.33 | -10.86 | 8.6 | -8.9 | 1.62 | -14.29 | 0.01 | -66.67 | 0.05 | -44.44 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.07 | 0 | 1.05 | -40.68 | 0.8 | -41.18 | 0.25 | -39.02 | 23.64 | 2.92 | 1.33 | -50.56 | 1.45 | -10.49 | 0.00 | 0 | 60 | 17.65 | 1.45 | -32.24 |
| 2018 (5) | 12.71 | -5.15 | 9.44 | -3.08 | 1.89 | 25.17 | 0.03 | -25.0 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.23 | 0 | 0.39 | 0 | 1.77 | 6.63 | 1.36 | 0.0 | 0.41 | 36.67 | 22.97 | 27.05 | 2.69 | -0.74 | 1.62 | -47.4 | 0.00 | 0 | 51 | 2.0 | 2.14 | 8.08 |
| 2017 (4) | 13.4 | 40.31 | 9.74 | 39.94 | 1.51 | 11.03 | 0.04 | 300.0 | 0.08 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.49 | 0 | 1.66 | 58.1 | 1.36 | 51.11 | 0.3 | 100.0 | 18.08 | 23.92 | 2.71 | 50.56 | 3.08 | 73.03 | 0.00 | 0 | 50 | 0.0 | 1.98 | 47.76 |
| 2016 (3) | 9.55 | 5.76 | 6.96 | -0.29 | 1.36 | 2.26 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.17 | 0 | 1.05 | 20.69 | 0.9 | 23.29 | 0.15 | 7.14 | 14.59 | -12.06 | 1.80 | 24.14 | 1.78 | 83.51 | 0.00 | 0 | 50 | 0.0 | 1.34 | 21.82 |
| 2015 (2) | 9.03 | 19.44 | 6.98 | 19.93 | 1.33 | 12.71 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 280.0 | 0.15 | 275.0 | 0.87 | 42.62 | 0.73 | 35.19 | 0.14 | 100.0 | 16.59 | 50.96 | 1.45 | 33.03 | 0.97 | 16.87 | 0.00 | 0 | 50 | 0.0 | 1.1 | 37.5 |
| 2014 (1) | 7.56 | 6.78 | 5.82 | 3.37 | 1.18 | 10.28 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.04 | 100.0 | 0.61 | 56.41 | 0.54 | 54.29 | 0.07 | 75.0 | 10.99 | 6.29 | 1.09 | 55.71 | 0.83 | 50.91 | 0.00 | 0 | 50 | 0.0 | 0.8 | 33.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.6 | -24.53 | -31.03 | 1.47 | -5.16 | -9.82 | 0.55 | -3.51 | -6.78 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -83.33 | 120.0 | -0.41 | -783.33 | -1125.0 | -0.3 | -700.0 | -700.0 | -0.11 | -1200.0 | -1000.0 | 0.00 | -100.0 | 0 | -0.51 | -737.5 | -737.5 | -0.52 | -2500.0 | -405.88 | -0.48 | -1700.0 | -138.71 | 60 | 0.0 | 0.0 | -0.15 | -145.45 | -151.72 |
| 24Q2 (19) | 2.12 | 23.26 | -22.34 | 1.55 | 26.02 | -22.89 | 0.57 | 0.0 | -16.18 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -40.0 | 0.06 | -14.29 | -83.33 | 0.06 | 400.0 | -84.62 | 0.05 | 266.67 | -79.17 | 0.01 | 0.0 | -93.33 | 21.38 | 0 | -45.63 | 0.08 | 233.33 | -80.0 | -0.02 | 88.24 | 90.0 | 0.03 | 150.0 | -97.39 | 60 | 0.0 | 0.0 | 0.33 | 37.5 | -48.44 |
| 24Q1 (18) | 1.72 | 20.28 | -50.57 | 1.23 | 12.84 | -47.44 | 0.57 | -14.93 | -8.06 | 0.01 | -50.0 | -50.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 22.22 | 0.07 | 240.0 | 16.67 | -0.02 | 94.74 | -103.51 | -0.03 | 89.66 | -106.67 | 0.01 | 110.0 | -91.67 | 0.00 | 0 | -100.0 | -0.06 | 87.5 | -107.89 | -0.17 | 57.5 | -126.15 | -0.06 | -107.89 | -107.89 | 60 | 0.0 | 0.0 | 0.24 | 300.0 | -70.73 |
| 23Q4 (17) | 1.43 | -38.36 | -70.15 | 1.09 | -33.13 | -67.07 | 0.67 | 13.56 | -17.28 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -125.0 | -107.14 | -0.05 | 0.0 | -138.46 | -0.38 | -1050.0 | -146.91 | -0.29 | -680.0 | -142.03 | -0.1 | -900.0 | -190.91 | 0.00 | 0 | -100.0 | -0.48 | -700.0 | -141.74 | -0.40 | -335.29 | -143.01 | 0.76 | -38.71 | -88.2 | 60 | 0.0 | 0.0 | -0.12 | -141.38 | -111.65 |
| 23Q3 (16) | 2.32 | -15.02 | -61.01 | 1.63 | -18.91 | -57.55 | 0.59 | -13.24 | -23.38 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -42.86 | -0.05 | -113.89 | -200.0 | 0.04 | -89.74 | -97.14 | 0.05 | -79.17 | -95.37 | -0.01 | -106.67 | -103.12 | 0.00 | -100.0 | -100.0 | 0.08 | -80.0 | -95.56 | 0.17 | 185.0 | -90.12 | 1.24 | 7.83 | -76.56 | 60 | 0.0 | 0.0 | 0.29 | -54.69 | -82.21 |
| 23Q2 (15) | 2.73 | -21.55 | -55.25 | 2.01 | -14.1 | -44.78 | 0.68 | 9.68 | -19.05 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2900.0 | 3100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 1100.0 | 0.36 | 500.0 | 1000.0 | 0.39 | -31.58 | -75.47 | 0.24 | -46.67 | -79.66 | 0.15 | 25.0 | -62.5 | 39.32 | 90.87 | 54.01 | 0.40 | -47.37 | -79.7 | -0.20 | -130.77 | -109.85 | 1.15 | 51.32 | -67.05 | 60 | 0.0 | 0.0 | 0.64 | -21.95 | -64.44 |
| 23Q1 (14) | 3.48 | -27.35 | -32.16 | 2.34 | -29.31 | -35.18 | 0.62 | -23.46 | 8.77 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | -35.71 | -55.0 | 0.06 | -53.85 | -70.0 | 0.57 | -29.63 | -50.43 | 0.45 | -34.78 | -50.55 | 0.12 | 9.09 | -50.0 | 20.60 | 45.28 | 0.15 | 0.76 | -33.91 | -50.0 | 0.65 | -30.11 | -44.92 | 0.76 | -88.2 | -50.0 | 60 | 0.0 | 0.0 | 0.82 | -20.39 | -38.81 |
| 22Q4 (13) | 4.79 | -19.5 | -17.41 | 3.31 | -13.8 | -20.43 | 0.81 | 5.19 | 15.71 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 300.0 | 0.13 | 160.0 | 262.5 | 0.81 | -42.14 | -4.71 | 0.69 | -36.11 | -1.43 | 0.11 | -65.62 | -31.25 | 14.18 | -37.94 | -22.09 | 1.15 | -36.11 | -0.86 | 0.93 | -45.93 | -28.46 | 6.44 | 21.74 | 47.03 | 60 | 0.0 | 0.0 | 1.03 | -36.81 | 0.0 |
| 22Q3 (12) | 5.95 | -2.46 | 23.7 | 3.84 | 5.49 | 10.34 | 0.77 | -8.33 | 57.14 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 333.33 | 0.05 | 225.0 | 600.0 | 1.4 | -11.95 | 68.67 | 1.08 | -8.47 | 68.75 | 0.32 | -20.0 | 68.42 | 22.85 | -10.5 | 0.35 | 1.80 | -8.63 | 69.81 | 1.72 | -15.27 | 59.26 | 5.29 | 51.58 | 64.29 | 60 | 0.0 | 0.0 | 1.63 | -9.44 | 66.33 |
| 22Q2 (11) | 6.1 | 18.91 | 26.03 | 3.64 | 0.83 | 5.51 | 0.84 | 47.37 | 95.35 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -105.0 | 66.67 | -0.04 | -120.0 | -100.0 | 1.59 | 38.26 | 69.15 | 1.18 | 29.67 | 57.33 | 0.4 | 66.67 | 110.53 | 25.53 | 24.11 | 28.49 | 1.97 | 29.61 | 57.6 | 2.03 | 72.03 | 58.59 | 3.49 | 129.61 | 62.33 | 60 | 0.0 | 0.0 | 1.8 | 34.33 | 65.14 |
| 22Q1 (10) | 5.13 | -11.55 | 50.0 | 3.61 | -13.22 | 52.32 | 0.57 | -18.57 | 42.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 385.71 | 0 | 0.2 | 350.0 | 1900.0 | 1.15 | 35.29 | 71.64 | 0.91 | 30.0 | 68.52 | 0.24 | 50.0 | 84.62 | 20.57 | 13.02 | 8.78 | 1.52 | 31.03 | 68.89 | 1.18 | -9.23 | 34.09 | 1.52 | -65.3 | 68.89 | 60 | 0.0 | 0.0 | 1.34 | 30.1 | 65.43 |
| 21Q4 (9) | 5.8 | 20.58 | 60.22 | 4.16 | 19.54 | 52.38 | 0.7 | 42.86 | 37.25 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | -133.33 | -600.0 | -0.08 | -700.0 | -14.29 | 0.85 | 2.41 | 174.19 | 0.7 | 9.38 | 169.23 | 0.16 | -15.79 | 220.0 | 18.20 | -20.07 | 5.45 | 1.16 | 9.43 | 169.77 | 1.30 | 20.37 | 136.36 | 4.38 | 36.02 | 47.47 | 60 | 0.0 | 0.0 | 1.03 | 5.1 | 134.09 |
| 21Q3 (8) | 4.81 | -0.62 | 29.3 | 3.48 | 0.87 | 25.18 | 0.49 | 13.95 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -175.0 | -0.01 | 50.0 | -125.0 | 0.83 | -11.7 | 33.87 | 0.64 | -14.67 | 28.0 | 0.19 | 0.0 | 58.33 | 22.77 | 14.59 | 13.85 | 1.06 | -15.2 | 27.71 | 1.08 | -15.62 | 40.26 | 3.22 | 49.77 | 26.77 | 60 | 0.0 | 0.0 | 0.98 | -10.09 | 30.67 |
| 21Q2 (7) | 4.84 | 41.52 | 74.73 | 3.45 | 45.57 | 46.81 | 0.43 | 7.5 | 26.47 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -160.0 | -0.02 | -300.0 | -102.2 | 0.94 | 40.3 | -5.05 | 0.75 | 38.89 | -5.06 | 0.19 | 46.15 | 0.0 | 19.87 | 5.08 | 1.53 | 1.25 | 38.89 | -5.3 | 1.28 | 45.45 | 740.0 | 2.15 | 138.89 | 25.73 | 60 | 0.0 | 0.0 | 1.09 | 34.57 | 0.0 |
| 21Q1 (6) | 3.42 | -5.52 | 44.92 | 2.37 | -13.19 | 31.67 | 0.4 | -21.57 | 37.93 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 114.29 | 0.0 | 0.67 | 116.13 | 131.03 | 0.54 | 107.69 | 134.78 | 0.13 | 160.0 | 116.67 | 18.91 | 9.56 | -5.45 | 0.90 | 109.3 | 130.77 | 0.88 | 60.0 | 137.84 | 0.90 | -69.7 | 130.77 | 60 | 0.0 | 0.0 | 0.81 | 84.09 | 102.5 |
| 20Q4 (5) | 3.62 | -2.69 | 23.13 | 2.73 | -1.8 | 24.09 | 0.51 | 45.71 | 24.39 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -600.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 87.5 | -0.07 | -275.0 | 12.5 | 0.31 | -50.0 | 19.23 | 0.26 | -48.0 | 23.81 | 0.05 | -58.33 | 0.0 | 17.26 | -13.7 | -3.84 | 0.43 | -48.19 | 22.86 | 0.55 | -28.57 | 14.58 | 2.97 | 16.93 | 121.64 | 60 | 0.0 | 0.0 | 0.44 | -41.33 | 22.22 |
| 20Q3 (4) | 3.72 | 34.3 | 0.0 | 2.78 | 18.3 | 0.0 | 0.35 | 2.94 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.04 | -95.6 | 0.0 | 0.62 | -37.37 | 0.0 | 0.5 | -36.71 | 0.0 | 0.12 | -36.84 | 0.0 | 20.00 | 2.2 | 0.0 | 0.83 | -37.12 | 0.0 | 0.77 | 485.0 | 0.0 | 2.54 | 48.54 | 0.0 | 60 | 0.0 | 0.0 | 0.75 | -31.19 | 0.0 |
| 20Q2 (3) | 2.77 | 17.37 | 0.0 | 2.35 | 30.56 | 0.0 | 0.34 | 17.24 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.88 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.91 | 9000.0 | 0.0 | 0.99 | 241.38 | 0.0 | 0.79 | 243.48 | 0.0 | 0.19 | 216.67 | 0.0 | 19.57 | -2.15 | 0.0 | 1.32 | 238.46 | 0.0 | -0.20 | -154.05 | 0.0 | 1.71 | 338.46 | 0.0 | 60 | 0.0 | 0.0 | 1.09 | 172.5 | 0.0 |
| 20Q1 (2) | 2.36 | -19.73 | 0.0 | 1.8 | -18.18 | 0.0 | 0.29 | -29.27 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 112.5 | 0.0 | 0.01 | 112.5 | 0.0 | 0.29 | 11.54 | 0.0 | 0.23 | 9.52 | 0.0 | 0.06 | 20.0 | 0.0 | 20.00 | 11.42 | 0.0 | 0.39 | 11.43 | 0.0 | 0.37 | -22.92 | 0.0 | 0.39 | -70.9 | 0.0 | 60 | 0.0 | 0.0 | 0.4 | 11.11 | 0.0 |
| 19Q4 (1) | 2.94 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 17.95 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
