損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.48 | 55.17 | 23.91 | 57.3 | 1.79 | 58.41 | 0.03 | 0 | 0.3 | 20.0 | 0.01 | -50.0 | 0.27 | -22.86 | 0.01 | 0.0 | 0.03 | -25.0 | 2.15 | 0 | 0.08 | 0 | 0.16 | 128.57 | 3.28 | 3180.0 | 5.06 | 241.89 | 5.06 | 246.58 | 0.04 | 100.0 | 0.76 | -39.2 | 3.01 | 171.17 | 0.93 | 30.99 | 0.00 | 0 | 168 | 28.24 | 6.55 | 139.93 |
| 2022 (9) | 17.71 | 59.69 | 15.2 | 51.55 | 1.13 | 22.83 | 0 | 0 | 0.25 | 127.27 | 0.02 | 100.0 | 0.35 | -2.78 | 0.01 | -83.33 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.1 | -72.97 | 1.48 | 190.2 | 1.46 | 170.37 | 0.02 | 0 | 1.25 | 0 | 1.11 | 141.3 | 0.71 | 688.89 | 0.00 | 0 | 131 | 11.02 | 2.73 | 106.82 |
| 2021 (8) | 11.09 | 40.74 | 10.03 | 37.77 | 0.92 | 64.29 | 0 | 0 | 0.11 | -15.38 | 0.01 | 0 | 0.36 | 9.09 | 0.06 | 0.0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.37 | 27.59 | 0.51 | 50.0 | 0.54 | 63.64 | -0.03 | 0 | 0.00 | 0 | 0.46 | 12.2 | 0.09 | 350.0 | 0.00 | 0 | 118 | 43.9 | 1.32 | 60.98 |
| 2020 (7) | 7.88 | -6.75 | 7.28 | -12.92 | 0.56 | -1.75 | 0 | 0 | 0.13 | -35.0 | 0 | 0 | 0.33 | 0 | 0.06 | -14.29 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.29 | 0 | 0.34 | 0 | 0.33 | 0 | 0 | 0 | 0.71 | 0 | 0.41 | 0 | 0.02 | 0 | 0.00 | 0 | 82 | 0.0 | 0.82 | 4000.0 |
| 2019 (6) | 8.45 | 55.33 | 8.36 | 55.39 | 0.57 | -14.93 | 0.01 | -50.0 | 0.2 | -4.76 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -0.1 | 0 | -0.58 | 0 | -0.59 | 0 | 0.01 | 0 | 0.00 | 0 | -0.72 | 0 | -0.26 | 0 | 0.00 | 0 | 82 | 0.0 | 0.02 | 0 |
| 2018 (5) | 5.44 | -43.1 | 5.38 | -41.96 | 0.67 | -5.63 | 0.02 | 100.0 | 0.21 | -4.55 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.04 | -42.86 | -0.01 | 0 | 0 | 0 | 0.08 | 0 | -0.09 | 0 | -0.69 | 0 | -0.7 | 0 | 0 | 0 | 0.00 | 0 | -0.84 | 0 | -0.32 | 0 | 0.00 | 0 | 82 | 0.0 | -0.06 | 0 |
| 2017 (4) | 9.56 | 29.54 | 9.27 | 38.77 | 0.71 | 22.41 | 0.01 | 0.0 | 0.22 | 4.76 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | -41.67 | 0 | 0 | -0.05 | 0 | -0.12 | 0 | -0.38 | 0 | -0.8 | 0 | -0.79 | 0 | 0 | 0 | 0.00 | 0 | -0.96 | 0 | -0.21 | 0 | 0.00 | 0 | 82 | -14.58 | -0.16 | 0 |
| 2016 (3) | 7.38 | -26.93 | 6.68 | -34.38 | 0.58 | -34.83 | 0.01 | 0 | 0.21 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.04 | 0 | 0.02 | 0 | 0.02 | 100.0 | 54.20 | 0 | 0.02 | 0 | 0.05 | 0 | 0.00 | 0 | 96 | -5.88 | 0.7 | 20.69 |
| 2015 (2) | 10.1 | -9.34 | 10.18 | -2.86 | 0.89 | -19.09 | 0 | 0 | 0.35 | -10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -0.16 | 0 | -1.13 | 0 | -1.14 | 0 | 0.01 | 0 | 0.00 | 0 | -1.12 | 0 | -0.51 | 0 | 0.00 | 0 | 102 | 13.33 | 0.58 | -33.33 |
| 2014 (1) | 11.14 | 0.0 | 10.48 | -9.42 | 1.1 | 4.76 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -0.12 | 0 | -0.55 | 0 | -0.52 | 0 | -0.04 | 0 | 0.00 | 0 | -0.57 | 0 | -0.21 | 0 | 0.00 | 0 | 90 | 9.76 | 0.87 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.23 | -0.12 | 21.21 | 6.48 | -2.41 | 11.15 | 0.57 | 7.55 | 21.28 | 0 | -100.0 | 0 | 0.14 | 40.0 | 75.0 | 0 | 0 | 0 | 0.01 | 0 | -88.89 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -127.27 | -117.65 | -0.12 | -111.32 | -133.33 | 1.07 | -49.77 | 25.88 | 0.85 | -55.73 | -1.16 | 0.22 | 10.0 | 2100.0 | 20.12 | 111.12 | 2479.49 | 0.44 | -56.0 | -10.2 | 0.51 | 13.33 | 96.15 | 1.75 | 34.62 | 30.6 | 192 | 0.0 | 9.71 | 1.52 | -39.2 | 22.58 |
| 24Q2 (19) | 8.24 | 38.95 | 25.04 | 6.64 | 32.01 | 16.9 | 0.53 | 26.19 | 26.19 | 0.01 | 0 | 0.0 | 0.1 | 25.0 | 25.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -50.0 | -21.43 | 1.06 | 381.82 | 253.33 | 2.13 | 204.29 | 173.08 | 1.92 | 231.03 | 143.04 | 0.2 | 42.86 | 0 | 9.53 | -52.7 | 0 | 1.00 | 233.33 | 92.31 | 0.45 | 136.84 | 73.08 | 1.30 | 333.33 | 52.94 | 192 | 0.0 | 26.32 | 2.5 | 138.1 | 115.52 |
| 24Q1 (18) | 5.93 | -24.46 | -4.97 | 5.03 | -25.59 | -10.66 | 0.42 | -26.32 | 27.27 | 0 | -100.0 | 0 | 0.08 | 14.29 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.22 | 246.67 | 0 | 0.22 | -90.83 | -4.35 | 0.7 | -76.03 | 37.25 | 0.58 | -80.14 | 16.0 | 0.14 | 600.0 | 600.0 | 20.15 | 3701.89 | 438.77 | 0.30 | -82.66 | -9.09 | 0.19 | -29.63 | 35.71 | 0.30 | -90.03 | -9.09 | 192 | 14.29 | 26.32 | 1.05 | -67.99 | 19.32 |
| 23Q4 (17) | 7.85 | 15.61 | 33.5 | 6.76 | 15.95 | 28.52 | 0.57 | 21.28 | 83.87 | 0.02 | 0 | 0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | -0.1 | -200.0 | -600.0 | 2.15 | 0 | 0 | 0 | 0 | 0 | -0.15 | -188.24 | -600.0 | 2.4 | 566.67 | 5900.0 | 2.92 | 243.53 | 734.29 | 2.92 | 239.53 | 734.29 | 0.02 | 100.0 | 0 | 0.53 | -32.05 | 0 | 1.73 | 253.06 | 540.74 | 0.27 | 3.85 | 68.75 | 3.01 | 124.63 | 168.75 | 168 | -4.0 | 28.24 | 3.28 | 164.52 | 368.57 |
| 23Q3 (16) | 6.79 | 3.03 | 56.09 | 5.83 | 2.64 | 59.29 | 0.47 | 11.9 | 46.88 | 0 | -100.0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.09 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | 0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 21.43 | 666.67 | 0.36 | 20.0 | 3700.0 | 0.85 | 8.97 | 136.11 | 0.86 | 8.86 | 145.71 | 0.01 | 0 | -50.0 | 0.78 | 0 | -83.04 | 0.49 | -5.77 | 81.48 | 0.26 | 0.0 | 36.84 | 1.34 | 57.65 | 48.89 | 175 | 15.13 | 37.8 | 1.24 | 6.9 | 74.65 |
| 23Q2 (15) | 6.59 | 5.61 | 58.41 | 5.68 | 0.89 | 64.16 | 0.42 | 27.27 | 61.54 | 0.01 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | -100.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 0 | 250.0 | 0.3 | 30.43 | 0 | 0.78 | 52.94 | 77.27 | 0.79 | 58.0 | 79.55 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.52 | 57.58 | 44.44 | 0.26 | 85.71 | 13.04 | 0.85 | 157.58 | 34.92 | 152 | 0.0 | 24.59 | 1.16 | 31.82 | 50.65 |
| 23Q1 (14) | 6.24 | 6.12 | 87.39 | 5.63 | 7.03 | 99.65 | 0.33 | 6.45 | 43.48 | 0 | 0 | 0 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | -100.0 | -100.0 | 0.23 | 475.0 | 283.33 | 0.51 | 45.71 | 54.55 | 0.5 | 42.86 | 51.52 | 0.02 | 0 | 100.0 | 3.74 | 0 | 146.05 | 0.33 | 22.22 | 22.22 | 0.14 | -12.5 | 0.0 | 0.33 | -70.54 | 22.22 | 152 | 16.03 | 24.59 | 0.88 | 25.71 | 62.96 |
| 22Q4 (13) | 5.88 | 35.17 | 50.0 | 5.26 | 43.72 | 56.55 | 0.31 | -3.12 | -26.19 | 0 | 0 | 0 | 0.07 | -12.5 | 133.33 | 0 | -100.0 | 0 | 0.09 | 0.0 | -10.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.04 | 500.0 | -73.33 | 0.35 | -2.78 | 25.0 | 0.35 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.27 | 0.0 | 12.5 | 0.16 | -15.79 | 128.57 | 1.12 | 24.44 | 143.48 | 131 | 3.15 | 11.02 | 0.7 | -1.41 | 42.86 |
| 22Q3 (12) | 4.35 | 4.57 | 36.36 | 3.66 | 5.78 | 25.34 | 0.32 | 23.08 | 60.0 | 0 | 0 | 0 | 0.08 | 33.33 | 300.0 | 0.01 | 0.0 | 0 | 0.09 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 0 | -0.01 | 0 | -114.29 | 0.36 | -18.18 | 140.0 | 0.35 | -20.45 | 118.75 | 0.02 | 0 | 200.0 | 4.60 | 0 | 0 | 0.27 | -25.0 | 107.69 | 0.19 | -17.39 | 280.0 | 0.90 | 42.86 | 309.09 | 127 | 4.1 | 4.1 | 0.71 | -7.79 | 108.82 |
| 22Q2 (11) | 4.16 | 24.92 | 89.95 | 3.46 | 22.7 | 69.61 | 0.26 | 13.04 | 62.5 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.01 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | -100.0 | -100.0 | 0.44 | 33.33 | 1000.0 | 0.44 | 33.33 | 780.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.36 | 33.33 | 800.0 | 0.23 | 64.29 | 2200.0 | 0.63 | 133.33 | 600.0 | 122 | 0.0 | 0.0 | 0.77 | 42.59 | 234.78 |
| 22Q1 (10) | 3.33 | -15.05 | 86.03 | 2.82 | -16.07 | 63.95 | 0.23 | -45.24 | 64.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.06 | -60.0 | -50.0 | 0.33 | 17.86 | 560.0 | 0.33 | 17.86 | 560.0 | 0.01 | 0 | 0 | 1.52 | 0 | -79.01 | 0.27 | 12.5 | 575.0 | 0.14 | 100.0 | 450.0 | 0.27 | -41.3 | 575.0 | 122 | 3.39 | 15.09 | 0.54 | 10.2 | 116.0 |
| 21Q4 (9) | 3.92 | 22.88 | 109.63 | 3.36 | 15.07 | 98.82 | 0.42 | 110.0 | 223.08 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | -100.0 | 0 | 0.09 | 800.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.15 | 114.29 | 650.0 | 0.28 | 86.67 | 366.67 | 0.28 | 75.0 | 366.67 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | 0.24 | 84.62 | 242.86 | 0.07 | 40.0 | 250.0 | 0.46 | 109.09 | 12.2 | 118 | -3.28 | 43.9 | 0.49 | 44.12 | 172.22 |
| 21Q3 (8) | 3.19 | 45.66 | 54.85 | 2.92 | 43.14 | 64.04 | 0.2 | 25.0 | 53.85 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 133.33 | -22.22 | 0.15 | 275.0 | -37.5 | 0.16 | 220.0 | -33.33 | -0.02 | 0.0 | 0 | 0.00 | 0 | 0 | 0.13 | 225.0 | -55.17 | 0.05 | 400.0 | -37.5 | 0.22 | 144.44 | -33.33 | 122 | 0.0 | 48.78 | 0.34 | 47.83 | -5.56 |
| 21Q2 (7) | 2.19 | 22.35 | 38.61 | 2.04 | 18.6 | 34.21 | 0.16 | 14.29 | 6.67 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | -75.0 | -81.25 | 0.04 | -20.0 | -50.0 | 0.05 | 0.0 | -37.5 | -0.02 | 0 | -100.0 | 0.00 | -100.0 | 0 | 0.04 | 0.0 | -60.0 | 0.01 | 125.0 | 125.0 | 0.09 | 125.0 | 125.0 | 122 | 15.09 | 43.53 | 0.23 | -8.0 | 15.0 |
| 21Q1 (6) | 1.79 | -4.28 | -24.47 | 1.72 | 1.78 | -24.89 | 0.14 | 7.69 | -6.67 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.09 | -10.0 | 50.0 | 0.05 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.12 | 500.0 | 300.0 | 0.05 | -16.67 | 225.0 | 0.05 | -16.67 | 200.0 | 0 | 0 | -100.0 | 7.24 | 20.27 | 0 | 0.04 | -42.86 | 166.67 | -0.04 | -300.0 | 0.0 | 0.04 | -90.24 | 166.67 | 106 | 29.27 | 29.27 | 0.25 | 38.89 | 177.78 |
| 20Q4 (5) | 1.87 | -9.22 | -13.02 | 1.69 | -5.06 | -19.91 | 0.13 | 0.0 | -31.58 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 122.22 | 0.06 | -75.0 | 125.0 | 0.06 | -75.0 | 125.0 | 0 | 0 | 0 | 6.02 | 0 | 0 | 0.07 | -75.86 | 124.14 | 0.02 | -75.0 | 125.0 | 0.41 | 24.24 | 156.94 | 82 | 0.0 | 0.0 | 0.18 | -50.0 | 300.0 |
| 20Q3 (4) | 2.06 | 30.38 | 0.0 | 1.78 | 17.11 | 0.0 | 0.13 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -43.75 | 0.0 | 0.24 | 200.0 | 0.0 | 0.24 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.29 | 190.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.33 | 725.0 | 0.0 | 82 | -3.53 | 0.0 | 0.36 | 80.0 | 0.0 |
| 20Q2 (3) | 1.58 | -33.33 | 0.0 | 1.52 | -33.62 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 433.33 | 0.0 | 0.08 | 300.0 | 0.0 | 0.08 | 260.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | 0.10 | 266.67 | 0.0 | -0.04 | 0.0 | 0.0 | 0.04 | 166.67 | 0.0 | 85 | 3.66 | 0.0 | 0.2 | 122.22 | 0.0 |
| 20Q1 (2) | 2.37 | 10.23 | 0.0 | 2.29 | 8.53 | 0.0 | 0.15 | -21.05 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 133.33 | 0.0 | -0.04 | 83.33 | 0.0 | -0.05 | 79.17 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | 79.31 | 0.0 | -0.04 | 50.0 | 0.0 | -0.06 | 91.67 | 0.0 | 82 | 0.0 | 0.0 | 0.09 | 200.0 | 0.0 |
| 19Q4 (1) | 2.15 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 |
