損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.65 | 21.71 | 7.34 | 18.01 | 2.42 | 34.44 | 0.07 | 16.67 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0.15 | -89.8 | 1.06 | -51.82 | 0.51 | -72.87 | 0.26 | 23.81 | 24.73 | 156.54 | 1.27 | -75.48 | 0.90 | -11.76 | 0.00 | 0 | 40 | 11.11 | 1.63 | -36.08 |
| 2022 (9) | 8.75 | -25.66 | 6.22 | -26.74 | 1.8 | 16.88 | 0.06 | -40.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.12 | 0 | 0.99 | 0 | 0.13 | 0 | 1.47 | 359.38 | 2.2 | 6.8 | 1.88 | 9.94 | 0.21 | -38.24 | 9.64 | -40.9 | 5.18 | 10.45 | 1.02 | -70.69 | 0.00 | 0 | 36 | 2.86 | 2.55 | 10.87 |
| 2021 (8) | 11.77 | 35.44 | 8.49 | 36.94 | 1.54 | 16.67 | 0.1 | -28.57 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.32 | -34.69 | 2.06 | 24.1 | 1.71 | 19.58 | 0.34 | 54.55 | 16.31 | 23.19 | 4.69 | 5.63 | 3.48 | 48.09 | 0.00 | 0 | 35 | 9.38 | 2.3 | 22.99 |
| 2020 (7) | 8.69 | 6.63 | 6.2 | 10.32 | 1.32 | -2.94 | 0.14 | 7.69 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.49 | 75.0 | 1.66 | 15.28 | 1.43 | 20.17 | 0.22 | -8.33 | 13.24 | -19.37 | 4.44 | 19.35 | 2.35 | 3.52 | 0.00 | 0 | 32 | 0.0 | 1.87 | 14.02 |
| 2019 (6) | 8.15 | 1.62 | 5.62 | 1.26 | 1.36 | 7.09 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.28 | 12.0 | 1.44 | -0.69 | 1.19 | -0.83 | 0.24 | 0.0 | 16.42 | -1.14 | 3.72 | -0.8 | 2.27 | -4.62 | 0.00 | 0 | 32 | 0.0 | 1.64 | 1.23 |
| 2018 (5) | 8.02 | -3.84 | 5.55 | -3.14 | 1.27 | 2.42 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.25 | 733.33 | 1.45 | 3.57 | 1.2 | 5.26 | 0.24 | -7.69 | 16.61 | -9.92 | 3.75 | 4.17 | 2.38 | -14.08 | 0.00 | 0 | 32 | 6.67 | 1.62 | 0.62 |
| 2017 (4) | 8.34 | 3.47 | 5.73 | 0.53 | 1.24 | -0.8 | 0.07 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.03 | -62.5 | 1.4 | 17.65 | 1.14 | 14.0 | 0.26 | 44.44 | 18.44 | 20.05 | 3.60 | 13.92 | 2.77 | 20.43 | 0.00 | 0 | 30 | 0.0 | 1.61 | 14.18 |
| 2016 (3) | 8.06 | -4.39 | 5.7 | -6.4 | 1.25 | -22.84 | 0.06 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.08 | -73.33 | 1.19 | 16.67 | 1.0 | 4.17 | 0.18 | 20.0 | 15.36 | 4.42 | 3.16 | 2.27 | 2.30 | 39.39 | 0.00 | 0 | 30 | 0.0 | 1.41 | 6.82 |
| 2015 (2) | 8.43 | -7.16 | 6.09 | -11.99 | 1.62 | 7.28 | 0.05 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.15 | 0 | 0.08 | 33.33 | 0.3 | 500.0 | 1.02 | 45.71 | 0.96 | 52.38 | 0.15 | -11.76 | 14.71 | -40.66 | 3.09 | 34.93 | 1.65 | 13.79 | 0.00 | 0 | 30 | 7.14 | 1.32 | 40.43 |
| 2014 (1) | 9.08 | 10.6 | 6.92 | 8.12 | 1.51 | 9.42 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.05 | 66.67 | 0.7 | 48.94 | 0.63 | 31.25 | 0.17 | 88.89 | 24.79 | 33.28 | 2.29 | 25.82 | 1.45 | 29.46 | 0.00 | 0 | 28 | 7.69 | 0.94 | 40.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.9 | 10.27 | 8.21 | 1.91 | 6.11 | 4.37 | 0.64 | 0.0 | 4.92 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -54.55 | -16.67 | 0.4 | 33.33 | 33.33 | 0.23 | 35.29 | 109.09 | 0.08 | 33.33 | -33.33 | 20.76 | 8.63 | -46.88 | 0.58 | 34.88 | 93.33 | 0.45 | 200.0 | 275.0 | 1.01 | 134.88 | -5.61 | 40 | 0.0 | 5.26 | 0.55 | 25.0 | 17.02 |
| 24Q2 (19) | 2.63 | 8.23 | -5.05 | 1.8 | 5.88 | -3.23 | 0.64 | -7.25 | 6.67 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0.11 | 10.0 | 22.22 | 0.3 | 100.0 | -23.08 | 0.17 | 0 | -19.05 | 0.06 | -40.0 | -33.33 | 19.11 | -72.17 | -17.63 | 0.43 | 0 | -23.21 | 0.15 | 160.0 | -50.0 | 0.43 | 0 | -44.87 | 40 | 0.0 | 5.26 | 0.44 | 51.72 | -16.98 |
| 24Q1 (18) | 2.43 | -14.13 | 2.1 | 1.7 | -14.14 | 1.8 | 0.69 | 6.15 | 25.45 | 0.01 | -75.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 300.0 | 0.1 | 900.0 | 1100.0 | 0.15 | -28.57 | 0.0 | 0 | -100.0 | -100.0 | 0.1 | 150.0 | 400.0 | 68.66 | 304.83 | 519.12 | 0.00 | -100.0 | -100.0 | -0.25 | -208.7 | -208.7 | 0.00 | -100.0 | -100.0 | 40 | 0.0 | 8.11 | 0.29 | -17.14 | 3.57 |
| 23Q4 (17) | 2.83 | 5.6 | -19.83 | 1.98 | 8.2 | -16.81 | 0.65 | 6.56 | 6.56 | 0.04 | 300.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 25.0 | 0.01 | -83.33 | 0 | 0.21 | -30.0 | -61.11 | 0.1 | -9.09 | -72.22 | 0.04 | -66.67 | -63.64 | 16.96 | -56.6 | -14.9 | 0.26 | -13.33 | -74.26 | 0.23 | 91.67 | -74.44 | 1.28 | 19.63 | -75.57 | 40 | 5.26 | 11.11 | 0.35 | -25.53 | -46.97 |
| 23Q3 (16) | 2.68 | -3.25 | 17.54 | 1.83 | -1.61 | 15.09 | 0.61 | 1.67 | 22.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 33.33 | -50.0 | 0.06 | -33.33 | -94.69 | 0.3 | -23.08 | -77.27 | 0.11 | -47.62 | -91.06 | 0.12 | 33.33 | 100.0 | 39.08 | 68.45 | 796.33 | 0.30 | -46.43 | -91.23 | 0.12 | -60.0 | -52.0 | 1.07 | 37.18 | -75.06 | 38 | 0.0 | 5.56 | 0.47 | -11.32 | -66.43 |
| 23Q2 (15) | 2.77 | 16.39 | 125.2 | 1.86 | 11.38 | 93.75 | 0.6 | 9.09 | 81.82 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 250.0 | -40.0 | 0.09 | 1000.0 | -62.5 | 0.39 | 160.0 | 116.67 | 0.21 | 162.5 | 23.53 | 0.09 | 350.0 | 800.0 | 23.20 | 109.2 | 443.33 | 0.56 | 154.55 | 16.67 | 0.30 | 30.43 | 276.47 | 0.78 | 254.55 | -4.88 | 38 | 2.7 | 8.57 | 0.53 | 89.29 | 112.0 |
| 23Q1 (14) | 2.38 | -32.58 | 39.18 | 1.67 | -29.83 | 28.46 | 0.55 | -9.84 | 57.14 | 0.01 | -75.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -150.0 | -0.01 | 0 | -109.09 | 0.15 | -72.22 | -11.76 | 0.08 | -77.78 | -33.33 | 0.02 | -81.82 | -50.0 | 11.09 | -44.36 | -53.46 | 0.22 | -78.22 | -35.29 | 0.23 | -74.44 | 666.67 | 0.22 | -95.8 | -35.29 | 37 | 2.78 | 5.71 | 0.28 | -57.58 | 16.67 |
| 22Q4 (13) | 3.53 | 54.82 | 38.43 | 2.38 | 49.69 | 36.0 | 0.61 | 22.0 | 56.41 | 0.04 | 300.0 | -20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -150.0 | 0 | 0 | -100.0 | -100.0 | 0.54 | -59.09 | 1.89 | 0.36 | -70.73 | -20.0 | 0.11 | 83.33 | 37.5 | 19.93 | 357.11 | 40.85 | 1.01 | -70.47 | -21.71 | 0.90 | 260.0 | 9.76 | 5.24 | 22.14 | 6.94 | 36 | 0.0 | 2.86 | 0.66 | -52.86 | 10.0 |
| 22Q3 (12) | 2.28 | 85.37 | -28.08 | 1.59 | 65.62 | -29.33 | 0.5 | 51.52 | 21.95 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.99 | 0 | 0 | 0.08 | 60.0 | 0 | 1.13 | 370.83 | 1783.33 | 1.32 | 633.33 | 135.71 | 1.23 | 623.53 | 167.39 | 0.06 | 500.0 | -40.0 | 4.36 | 2.11 | -76.1 | 3.42 | 612.5 | 163.08 | 0.25 | 247.06 | -75.0 | 4.29 | 423.17 | 18.51 | 36 | 2.86 | 2.86 | 1.4 | 460.0 | 122.22 |
| 22Q2 (11) | 1.23 | -28.07 | -63.72 | 0.96 | -26.15 | -61.6 | 0.33 | -5.71 | -15.38 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -75.0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 600.0 | 0.24 | 118.18 | 300.0 | 0.18 | 5.88 | -67.86 | 0.17 | 41.67 | -63.83 | 0.01 | -75.0 | -88.89 | 4.27 | -82.08 | -74.14 | 0.48 | 41.18 | -63.64 | -0.17 | -666.67 | -116.67 | 0.82 | 141.18 | -64.66 | 35 | 0.0 | 0.0 | 0.25 | 4.17 | -59.02 |
| 22Q1 (10) | 1.71 | -32.94 | -35.96 | 1.3 | -25.71 | -34.67 | 0.35 | -10.26 | -2.78 | 0.01 | -80.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.11 | -8.33 | 37.5 | 0.17 | -67.92 | -57.5 | 0.12 | -73.33 | -64.71 | 0.04 | -50.0 | -42.86 | 23.83 | 68.41 | 47.55 | 0.34 | -73.64 | -65.66 | 0.03 | -96.34 | -95.38 | 0.34 | -93.06 | -65.66 | 35 | 0.0 | 2.94 | 0.24 | -60.0 | -47.83 |
| 21Q4 (9) | 2.55 | -19.56 | -9.25 | 1.75 | -22.22 | -13.37 | 0.39 | -4.88 | 5.41 | 0.05 | 66.67 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.12 | 100.0 | -36.84 | 0.53 | -5.36 | -11.67 | 0.45 | -2.17 | -13.46 | 0.08 | -20.0 | 0.0 | 14.15 | -22.42 | 6.47 | 1.29 | -0.77 | -19.88 | 0.82 | -18.0 | 0.0 | 4.90 | 35.36 | 9.37 | 35 | 0.0 | 9.38 | 0.6 | -4.76 | -7.69 |
| 21Q3 (8) | 3.17 | -6.49 | 29.92 | 2.25 | -10.0 | 30.81 | 0.41 | 5.13 | 24.24 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 0.0 | -45.45 | 0.56 | 0.0 | 12.0 | 0.46 | -2.13 | 6.98 | 0.1 | 11.11 | 42.86 | 18.24 | 10.48 | 26.32 | 1.30 | -1.52 | -2.99 | 1.00 | -1.96 | 25.0 | 3.62 | 56.03 | 25.69 | 35 | 0.0 | 9.38 | 0.63 | 3.28 | 16.67 |
| 21Q2 (7) | 3.39 | 26.97 | 80.32 | 2.5 | 25.63 | 82.48 | 0.39 | 8.33 | 25.81 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.06 | -25.0 | -50.0 | 0.56 | 40.0 | 69.7 | 0.47 | 38.24 | 62.07 | 0.09 | 28.57 | 125.0 | 16.51 | 2.23 | 53.3 | 1.32 | 33.33 | 45.05 | 1.02 | 56.92 | 142.86 | 2.32 | 134.34 | 50.65 | 35 | 2.94 | 9.38 | 0.61 | 32.61 | 56.41 |
| 21Q1 (6) | 2.67 | -4.98 | 72.26 | 1.99 | -1.49 | 84.26 | 0.36 | -2.7 | 16.13 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | -57.89 | 14.29 | 0.4 | -33.33 | 73.91 | 0.34 | -34.62 | 70.0 | 0.07 | -12.5 | 133.33 | 16.15 | 21.52 | 15.6 | 0.99 | -38.51 | 57.14 | 0.65 | -20.73 | 96.97 | 0.99 | -77.9 | 57.14 | 34 | 6.25 | 6.25 | 0.46 | -29.23 | 58.62 |
| 20Q4 (5) | 2.81 | 15.16 | 32.55 | 2.02 | 17.44 | 39.31 | 0.37 | 12.12 | 5.71 | 0.1 | 233.33 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 133.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.19 | 72.73 | 111.11 | 0.6 | 20.0 | 50.0 | 0.52 | 20.93 | 57.58 | 0.08 | 14.29 | 14.29 | 13.29 | -7.96 | -25.8 | 1.61 | 20.15 | 56.31 | 0.82 | 2.5 | 36.67 | 4.48 | 55.56 | 19.79 | 32 | 0.0 | 0.0 | 0.65 | 20.37 | 51.16 |
| 20Q3 (4) | 2.44 | 29.79 | 0.0 | 1.72 | 25.55 | 0.0 | 0.33 | 6.45 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.5 | 51.52 | 0.0 | 0.43 | 48.28 | 0.0 | 0.07 | 75.0 | 0.0 | 14.44 | 34.08 | 0.0 | 1.34 | 47.25 | 0.0 | 0.80 | 90.48 | 0.0 | 2.88 | 87.01 | 0.0 | 32 | 0.0 | 0.0 | 0.54 | 38.46 | 0.0 |
| 20Q2 (3) | 1.88 | 21.29 | 0.0 | 1.37 | 26.85 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 71.43 | 0.0 | 0.33 | 43.48 | 0.0 | 0.29 | 45.0 | 0.0 | 0.04 | 33.33 | 0.0 | 10.77 | -22.91 | 0.0 | 0.91 | 44.44 | 0.0 | 0.42 | 27.27 | 0.0 | 1.54 | 144.44 | 0.0 | 32 | 0.0 | 0.0 | 0.39 | 34.48 | 0.0 |
| 20Q1 (2) | 1.55 | -26.89 | 0.0 | 1.08 | -25.52 | 0.0 | 0.31 | -11.43 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.23 | -42.5 | 0.0 | 0.2 | -39.39 | 0.0 | 0.03 | -57.14 | 0.0 | 13.97 | -22.0 | 0.0 | 0.63 | -38.83 | 0.0 | 0.33 | -45.0 | 0.0 | 0.63 | -83.16 | 0.0 | 32 | 0.0 | 0.0 | 0.29 | -32.56 | 0.0 |
| 19Q4 (1) | 2.12 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 17.91 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 |
