玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4240.00.00.20-60.017.650.05-87.8-54.551.3916.81-9.7428.74-9.0218.618.84-10.7113.486.83-16.218.177.56-2.5857.51.96-23.7440.00.86-59.8122.869.11-3.3936.587.56-2.5857.55.76-43.773.72
24Q2 (19)4240.00.00.50-27.54-5.660.4195.24127.781.1972.46-13.1431.5920.5339.729.9060.19108.868.1595.44202.977.76-30.53-7.182.57135.78321.312.14-26.71-4.899.43-21.352.287.76-30.53-7.1811.29-14.4825.25
24Q1 (18)4240.00.00.69-1.43-17.860.21-44.74-34.380.69-69.06-17.8626.212.064.676.18-16.71-26.254.17-22.49-36.0411.173.14-22.111.09-21.01-33.132.92-1.02-18.4411.9912.48-22.0911.173.14-22.114.02155.16100.35
23Q4 (17)4240.00.00.70311.7670.730.38245.4580.952.2344.812577.7825.685.985.727.42-4.7512.255.38-6.9214.7110.83125.6339.561.38-1.4321.052.95321.4369.5410.6659.8230.1610.83125.6339.566.57121.92103.28
23Q3 (16)4240.00.00.17-67.92466.670.11-38.89123.41.5412.41408.024.237.16-13.067.7964.353809.525.78114.87386.144.80-42.5810.851.4129.51350.00.7-68.89483.336.67-27.6618.894.80-42.5810.85-1.27-52.41-41.32
23Q2 (15)4240.00.00.53-36.9265.630.18-43.750.01.3763.1363.4622.61-9.7-18.054.74-43.44-10.42.69-58.74-24.448.36-41.7265.870.61-62.58-37.762.25-37.15266.679.22-40.09327.098.36-41.7265.87-3.3033.994.32
23Q1 (14)4240.00.00.84104.88500.00.3252.38-3.030.841033.33500.025.043.09-9.778.3826.781.76.5239.02-1.9514.3484.79594.481.6342.98-11.893.58105.75506.8215.3987.911086.5414.3484.79594.48-4.88685.7898.53
22Q4 (13)4240.00.00.411266.67-43.060.21144.68-34.38-0.0982.0-102.7524.29-12.85-16.36.613247.62-18.74.69332.18-26.377.7679.21-31.931.14303.57-38.381.741350.0-43.148.1945.99-32.927.7679.21-31.93-5.92688.03-108.22
22Q3 (12)4240.00.00.03109.38-87.5-0.47-361.11-570.0-0.503.85-119.6127.871.012.92-0.21-103.97-102.39-2.02-156.74-129.064.33185.91-47.96-0.56-157.14-129.790.12108.89-88.355.61238.18-39.024.33185.91-47.960.2228.50-203.28
22Q2 (11)4240.00.0-0.32-52.38-228.00.18-45.45-45.45-0.52-147.62-122.5127.59-0.585.15.29-35.8-49.133.56-46.47-58.6-5.04-73.79-185.570.98-47.03-56.64-1.35-53.41-229.81-4.06-160.26-156.0-5.04-73.79-185.57-2.48-90.77-21.16
22Q1 (10)4240.00.0-0.21-129.17-110.190.333.130-0.21-106.42-110.1927.75-4.3823.338.241.35-23.926.654.4-19.69-2.90-125.44-106.931.850.0-0.54-0.88-128.76-110.06-1.56-112.78-103.31-2.90-125.44-106.931.3935.42111.56
21Q4 (9)4240.00.00.72200.0-32.080.32220.0357.143.2728.24330.2629.027.1647.838.13-7.5111.526.37-8.3534.6711.4037.02-55.331.85-1.698.923.06197.09-32.312.2132.72-53.3311.4037.02-55.335.1698.0075.15
21Q3 (8)4240.00.00.24-4.0-48.940.10-69.7400.02.5510.39950.027.083.1635.818.79-15.484.156.95-19.199.118.3241.26-43.521.88-16.8148.031.03-0.96-48.249.2026.9-42.288.3241.26-43.529.92-45.93-34.85
21Q2 (7)4240.00.00.25-87.86-85.470.330371.432.3112.14400.026.2516.6748.1410.40-3.9759.758.603.86102.355.89-85.92-86.262.2621.51201.331.04-88.11-85.757.25-84.62-83.485.89-85.92-86.2615.643.24-50.00
21Q1 (6)4240.00.02.0694.34182.730.00-100.002.06171.05182.7322.514.6231.510.8348.56332.98.2875.05214.8441.8363.91160.511.86100.0251.228.7593.58182.7847.1580.24168.2541.8363.91160.516.53109.9475.00
20Q4 (5)4240.00.01.06125.53-15.20.07250.0-46.150.76353.33-59.3619.63-1.552.137.29-13.63275.774.73-25.751312.8225.5273.25-9.120.93-26.771262.54.52127.14-14.8826.1664.127.8325.5273.25-9.12--0.00
20Q3 (4)4240.00.00.47-72.670.00.02-71.430.0-0.3061.040.019.9412.530.08.4429.650.06.3749.880.014.73-65.630.01.2769.330.01.99-72.740.015.94-63.670.014.73-65.630.0--0.00
20Q2 (3)4240.00.01.72169.080.00.0700.0-0.7769.080.017.723.570.06.51240.00.04.25158.950.042.86162.00.00.75160.980.07.3169.060.043.88163.520.042.86162.00.0--0.00
20Q1 (2)4240.00.0-2.49-299.20.00.00-100.00.0-2.49-233.160.017.11-10.980.0-4.65-339.690.0-7.21-1748.720.0-69.13-346.190.0-1.23-1437.50.0-10.57-299.060.0-69.08-384.750.0-69.13-346.190.0--0.00
19Q4 (1)4240.00.01.250.00.00.130.00.01.870.00.019.220.00.01.940.00.0-0.390.00.028.080.00.0-0.080.00.05.310.00.024.260.00.028.080.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/118.974.05-19.15104.1315.1326.62N/A-
2024/108.62-4.5715.2595.1619.9227.53N/A-
2024/99.03-8.51-0.2386.5520.4128.741.46-
2024/89.870.3739.0177.5123.3830.061.4-
2024/79.84-4.9621.9167.6421.3931.061.35-
2024/610.35-4.7453.2557.821.3131.591.49營收增加主係因出貨量增加及國際銅價較去年同期上漲
2024/510.874.7929.0147.4516.0330.121.57-
2024/410.3716.7339.5136.5812.6626.921.75-
2024/38.8815.81-9.5126.214.6926.211.59-
2024/27.67-20.64.9617.3313.8524.431.71-
2024/19.6636.022.069.6622.0627.861.5-
2023/127.1-35.97-10.797.55-9.2525.681.55-
2023/1111.0948.3327.6690.45-9.1327.631.44-
2023/107.48-17.39-2.1579.35-12.6523.641.68-
2023/99.0527.47-5.0671.87-13.6224.231.69-
2023/87.1-11.97-17.1462.82-14.7321.931.87-
2023/78.0719.45-17.3255.72-14.4123.251.77-
2023/66.75-19.8-23.6847.65-13.922.611.86-
2023/58.4213.32-17.8540.89-12.0325.671.63-
2023/47.43-24.28-12.4532.47-10.3924.561.71-
2023/39.8234.34-5.8625.04-9.7625.041.69-
2023/27.31-7.67-18.5915.22-12.123.181.83-
2023/17.91-0.5-5.127.91-5.1224.561.73-
2022/127.95-8.46-19.42107.52.5224.291.76-
2022/118.6913.69-7.799.544.825.871.65-
2022/107.64-19.85-21.4990.856.1825.751.66-
2022/99.5411.25-3.5183.219.7427.871.5-
2022/88.57-12.165.4673.6711.7227.181.54-
2022/79.7610.277.6565.112.628.861.45-
2022/68.85-13.68-5.4355.3413.5227.591.57-
2022/510.2520.7816.4746.4918.0329.171.48-
2022/48.49-18.595.0136.2418.4827.891.55-
2022/310.4316.1713.8427.7523.3227.751.44-
2022/28.987.635.4817.3229.8327.191.47-
2022/18.34-15.524.258.3424.2527.631.44-
2021/129.874.8549.51104.8540.9229.021.29-
2021/119.42-3.2952.1894.9840.0829.041.29營收增加主係因出貨量增加及國際銅價較去年同期上漲
2021/109.74-1.542.3185.5638.8727.751.35-
2021/99.8821.5914.9875.8238.4427.081.36-
2021/88.13-10.3341.5365.9442.8126.551.39-
2021/79.07-3.1461.9357.8142.9927.231.35營收增加主係因出貨量增加及國際銅價上漲
2021/69.366.3286.4548.7539.9426.251.25營收增加主係因出貨量增加及國際銅價上漲
2021/58.88.8914.3739.3932.1126.051.26-
2021/48.08-11.7461.4730.5838.2823.871.38營收增加主係因出貨量增加及國際銅價上漲
2021/39.1638.2535.8822.531.522.51.27-
2021/26.63-1.334.1413.3428.6519.941.43-
2021/16.711.6723.656.7123.6519.51.46-
2020/126.66.71-17.0874.4-5.0119.631.43-
2020/116.19-9.5613.567.8-3.6421.631.3-
2020/106.84-20.4117.8361.61-5.0821.181.33-
2020/98.649.6714.8654.77-7.3319.941.33-
2020/85.742.59-17.1146.17-10.5516.361.62-
2020/75.611.52-14.0940.43-9.5318.321.45-
2020/65.02-34.77-32.2834.83-8.7517.721.56-
2020/57.753.7426.2229.81-3.0819.441.42-
2020/45.01-25.72-16.9222.11-10.3316.691.65-
2020/36.7436.48-3.2217.11-8.217.111.7-
2020/24.94-9.029.3810.37-11.1818.331.58-
2020/15.43-31.82-24.155.43-24.150.0N/A-
2019/127.9646.0815.1378.33-8.490.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4240.02.2300.99296.097.55-9.267.1445.125.1562.469.661063.865.0247.2110.29414.59.480
2022 (9)4240.0-0.0900.25-66.67107.52.534.92-47.943.17-57.680.83-94.733.41-56.562.0-89.21-0.360
2021 (8)4240.03.25327.630.75368.75104.8540.939.45102.367.49224.2415.76215.27.85356.418.54334.1913.88328.4
2020 (7)4240.00.76-59.140.1633.3374.4-5.024.67273.62.3105.00-46.521.7204.27-35.693.24-59.14
2019 (6)4240.01.8600.12-40.078.33-8.491.25-67.28-0.9809.350-0.7706.6407.930
2018 (5)4240.0-1.4600.20-28.5785.63.143.82-42.211.83-57.93-6.5501.57-56.51-5.460-6.180
2017 (4)4240.01.03347.830.28300.082.9917.156.61174.274.3507.4203.6106.81980.954.4348.98
2016 (3)4240.00.2300.07070.84-18.332.410-0.100-0.160-0.0700.6300.980
2015 (2)4240.0-0.330-0.04086.74-12.53-1.150-3.210-4.170-2.780-4.030-1.420
2014 (1)424-2.97-0.020-0.57099.17-10.20.600-1.3900.810-1.3800.97-78.68-0.070

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。