損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 57.56 | -6.3 | 45.36 | -8.86 | 8.45 | 3.68 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.14 | 55.56 | 3.89 | 7.76 | 3.22 | 10.27 | 0.66 | 0.0 | 16.82 | -7.79 | 1.24 | 10.71 | 1.20 | 8.11 | 0.00 | 0 | 259 | 0.0 | 5.19 | 7.45 |
| 2022 (9) | 61.43 | 5.97 | 49.77 | 9.24 | 8.15 | 2.52 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.09 | -25.0 | 0.02 | 100.0 | 0 | 0 | -0.07 | 0 | 0.09 | -55.0 | 3.61 | -22.37 | 2.92 | -20.65 | 0.66 | -30.53 | 18.24 | -10.59 | 1.12 | -20.57 | 1.11 | -18.38 | 0.00 | 0 | 259 | 0.0 | 4.83 | -17.44 |
| 2021 (8) | 57.97 | 5.63 | 45.56 | 5.46 | 7.95 | 4.88 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.12 | -14.29 | 0.01 | 0 | 0 | 0 | 0.09 | 0.0 | 0.2 | -23.08 | 4.65 | 6.65 | 3.68 | 4.55 | 0.95 | 18.75 | 20.40 | 10.87 | 1.41 | 4.44 | 1.36 | 7.09 | 0.00 | 0 | 259 | 0.0 | 5.85 | 0.17 |
| 2020 (7) | 54.88 | 5.5 | 43.2 | 2.78 | 7.58 | 3.55 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0.26 | 62.5 | 4.36 | 54.06 | 3.52 | 42.51 | 0.8 | 142.42 | 18.40 | 57.53 | 1.35 | 42.11 | 1.27 | 41.11 | 0.00 | 0 | 259 | 0.0 | 5.84 | 34.87 |
| 2019 (6) | 52.02 | 4.75 | 42.03 | 5.34 | 7.32 | 0.83 | 0.01 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.11 | 120.0 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | 0.16 | 700.0 | 2.83 | 12.75 | 2.47 | 22.89 | 0.33 | -29.79 | 11.68 | -38.17 | 0.95 | 23.38 | 0.90 | 15.38 | 0.00 | 0 | 259 | 0.0 | 4.33 | 12.76 |
| 2018 (5) | 49.66 | -0.46 | 39.9 | -1.46 | 7.26 | 3.71 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.02 | -86.67 | 2.51 | -1.57 | 2.01 | -5.19 | 0.47 | 20.51 | 18.89 | 22.19 | 0.77 | -6.1 | 0.78 | 1.3 | 0.00 | 0 | 259 | 0.0 | 3.84 | 0.79 |
| 2017 (4) | 49.89 | -8.94 | 40.49 | -6.42 | 7.0 | -3.85 | 0.01 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.04 | 33.33 | 0.02 | 0 | -0.02 | 0 | 0.07 | 0 | 0.15 | 0 | 2.55 | -32.89 | 2.12 | -32.7 | 0.39 | -40.91 | 15.46 | -11.2 | 0.82 | -32.23 | 0.77 | -45.0 | 0.00 | 0 | 259 | 0.0 | 3.81 | -23.95 |
| 2016 (3) | 54.79 | 4.82 | 43.27 | 2.46 | 7.28 | 4.75 | 0.01 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0.03 | -75.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.44 | 0 | 3.8 | 22.58 | 3.15 | 23.05 | 0.66 | 26.92 | 17.41 | 3.14 | 1.21 | 22.22 | 1.40 | 40.0 | 0.00 | 0 | 259 | 0.0 | 5.01 | 19.0 |
| 2015 (2) | 52.27 | -1.19 | 42.23 | -1.95 | 6.95 | 4.04 | 0.01 | -50.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 3.1 | 12.73 | 2.56 | 13.27 | 0.52 | 1.96 | 16.88 | -8.41 | 0.99 | 13.79 | 1.00 | -3.85 | 0.00 | 0 | 259 | 0.0 | 4.21 | 12.87 |
| 2014 (1) | 52.9 | 1.83 | 43.07 | 0.84 | 6.68 | -4.3 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -54.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 2.75 | -4.18 | 2.26 | -6.22 | 0.51 | 24.39 | 18.43 | 29.42 | 0.87 | 3.57 | 1.04 | 48.57 | 0.00 | 0 | 259 | -9.76 | 3.73 | -3.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 16.11 | 5.02 | 5.64 | 13.08 | 1.24 | 9.09 | 2.19 | 3.3 | 5.8 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 200.0 | 114.29 | 1.0 | 177.78 | -20.0 | 0.82 | 310.0 | -18.81 | 0.18 | 12.5 | -21.74 | 17.86 | -60.79 | -3.62 | 0.32 | 300.0 | -17.95 | 0.26 | 333.33 | -29.73 | 0.46 | 228.57 | -54.0 | 256 | -1.16 | -1.16 | 1.32 | 94.12 | -16.46 |
| 24Q2 (19) | 15.34 | 22.04 | -7.09 | 12.92 | 24.23 | -1.15 | 2.12 | 8.16 | -3.2 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0.05 | 400.0 | 25.0 | 0.36 | 63.64 | -72.09 | 0.2 | 11.11 | -81.48 | 0.16 | 300.0 | -20.0 | 45.55 | 130.17 | 193.68 | 0.08 | 14.29 | -80.95 | 0.06 | -14.29 | -85.37 | 0.14 | 100.0 | -77.05 | 259 | 0.0 | 0.0 | 0.68 | 21.43 | -57.76 |
| 24Q1 (18) | 12.57 | 5.99 | -9.83 | 10.4 | 16.33 | -8.37 | 1.96 | -12.11 | 0.51 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0.01 | -66.67 | 0 | 0.22 | -69.44 | -65.08 | 0.18 | -70.97 | -64.0 | 0.04 | -60.0 | -66.67 | 19.79 | 41.36 | 2.33 | 0.07 | -70.83 | -63.16 | 0.07 | -69.57 | -65.0 | 0.07 | -94.35 | -63.16 | 259 | 0.0 | 0.0 | 0.56 | -46.67 | -41.05 |
| 23Q4 (17) | 11.86 | -22.23 | -2.15 | 8.94 | -25.44 | -4.99 | 2.23 | 7.73 | 7.21 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.03 | -57.14 | -50.0 | 0.72 | -42.4 | 4.35 | 0.62 | -38.61 | 6.9 | 0.1 | -56.52 | 0.0 | 14.00 | -24.45 | -3.58 | 0.24 | -38.46 | 9.09 | 0.23 | -37.84 | 15.0 | 1.24 | 24.0 | 9.73 | 259 | 0.0 | 0.0 | 1.05 | -33.54 | 5.0 |
| 23Q3 (16) | 15.25 | -7.63 | -11.29 | 11.99 | -8.26 | -14.54 | 2.07 | -5.48 | -0.48 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | -12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 50.0 | 0.07 | 75.0 | 16.67 | 1.25 | -3.1 | 9.65 | 1.01 | -6.48 | 10.99 | 0.23 | 15.0 | 9.52 | 18.53 | 19.47 | 0.71 | 0.39 | -7.14 | 11.43 | 0.37 | -9.76 | 12.12 | 1.00 | 63.93 | 11.11 | 259 | 0.0 | 0.0 | 1.58 | -1.86 | 9.72 |
| 23Q2 (15) | 16.51 | 18.44 | -3.17 | 13.07 | 15.15 | -6.31 | 2.19 | 12.31 | 8.96 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.04 | 0 | 0 | 1.29 | 104.76 | 18.35 | 1.08 | 116.0 | 22.73 | 0.2 | 66.67 | 0.0 | 15.51 | -19.8 | -15.06 | 0.42 | 121.05 | 23.53 | 0.41 | 105.0 | 20.59 | 0.61 | 221.05 | 10.91 | 259 | 0.0 | 0.0 | 1.61 | 69.47 | 15.83 |
| 23Q1 (14) | 13.94 | 15.02 | -7.56 | 11.35 | 20.62 | -8.32 | 1.95 | -6.25 | -1.02 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 125.0 | 0 | -100.0 | 100.0 | 0.63 | -8.7 | -10.0 | 0.5 | -13.79 | -7.41 | 0.12 | 20.0 | -20.0 | 19.34 | 33.2 | -10.5 | 0.19 | -13.64 | -9.52 | 0.20 | 0.0 | -9.09 | 0.19 | -83.19 | -9.52 | 259 | 0.0 | 0.0 | 0.95 | -5.0 | -5.0 |
| 22Q4 (13) | 12.12 | -29.49 | -12.3 | 9.41 | -32.93 | -11.23 | 2.08 | 0.0 | -2.8 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 125.0 | 0.0 | 0.06 | 0.0 | 200.0 | 0.69 | -39.47 | -36.7 | 0.58 | -36.26 | -33.33 | 0.1 | -52.38 | -52.38 | 14.52 | -21.09 | -25.65 | 0.22 | -37.14 | -35.29 | 0.20 | -39.39 | -39.39 | 1.13 | 25.56 | -20.42 | 259 | 0.0 | 0.0 | 1.0 | -30.56 | -27.54 |
| 22Q3 (12) | 17.19 | 0.82 | 14.37 | 14.03 | 0.57 | 19.81 | 2.08 | 3.48 | 5.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 166.67 | 0.02 | 100.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.06 | 0 | 0.0 | 1.14 | 4.59 | -19.15 | 0.91 | 3.41 | -18.75 | 0.21 | 5.0 | -25.0 | 18.40 | 0.77 | -6.98 | 0.35 | 2.94 | -18.6 | 0.33 | -2.94 | -19.51 | 0.90 | 63.64 | -16.67 | 259 | 0.0 | 0.0 | 1.44 | 3.6 | -15.29 |
| 22Q2 (11) | 17.05 | 13.06 | 6.76 | 13.95 | 12.68 | 10.19 | 2.01 | 2.03 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -120.0 | 0 | 100.0 | -100.0 | 1.09 | 55.71 | -23.24 | 0.88 | 62.96 | -20.0 | 0.2 | 33.33 | -35.48 | 18.26 | -15.5 | -17.3 | 0.34 | 61.9 | -19.05 | 0.34 | 54.55 | -12.82 | 0.55 | 161.9 | -15.38 | 259 | 0.0 | 0.0 | 1.39 | 39.0 | -19.19 |
| 22Q1 (10) | 15.08 | 9.12 | 14.68 | 12.38 | 16.79 | 16.9 | 1.97 | -7.94 | 5.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | -200.0 | -0.03 | -250.0 | -175.0 | 0.7 | -35.78 | -5.41 | 0.54 | -37.93 | -8.47 | 0.15 | -28.57 | 7.14 | 21.61 | 10.65 | 10.09 | 0.21 | -38.24 | -8.7 | 0.22 | -33.33 | 4.76 | 0.21 | -85.21 | -8.7 | 259 | 0.0 | 0.0 | 1.0 | -27.54 | -4.76 |
| 21Q4 (9) | 13.82 | -8.05 | 28.68 | 10.6 | -9.48 | 31.35 | 2.14 | 8.63 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -85.71 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.02 | -66.67 | -66.67 | 1.09 | -22.7 | 67.69 | 0.87 | -22.32 | 70.59 | 0.21 | -25.0 | 61.54 | 19.53 | -1.26 | -2.25 | 0.34 | -20.93 | 70.0 | 0.33 | -19.51 | 83.33 | 1.42 | 31.48 | 4.41 | 259 | 0.0 | 0.0 | 1.38 | -18.82 | 39.39 |
| 21Q3 (8) | 15.03 | -5.89 | -8.58 | 11.71 | -7.5 | -8.01 | 1.97 | -0.51 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -33.33 | -14.29 | 1.41 | -0.7 | -21.67 | 1.12 | 1.82 | -22.22 | 0.28 | -9.68 | -20.0 | 19.78 | -10.42 | 1.64 | 0.43 | 2.38 | -23.21 | 0.41 | 5.13 | -24.07 | 1.08 | 66.15 | -6.9 | 259 | 0.0 | 0.0 | 1.7 | -1.16 | -22.02 |
| 21Q2 (7) | 15.97 | 21.44 | -0.19 | 12.66 | 19.55 | -0.63 | 1.98 | 6.45 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.09 | 125.0 | 800.0 | 1.42 | 91.89 | -3.4 | 1.1 | 86.44 | -11.29 | 0.31 | 121.43 | 34.78 | 22.08 | 12.48 | 44.22 | 0.42 | 82.61 | -12.5 | 0.39 | 85.71 | -18.75 | 0.65 | 182.61 | 6.56 | 259 | 0.0 | 0.0 | 1.72 | 63.81 | -7.53 |
| 21Q1 (6) | 13.15 | 22.44 | 12.39 | 10.59 | 31.23 | 9.63 | 1.86 | -10.58 | 8.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 500.0 | 0.04 | -33.33 | -66.67 | 0.74 | 13.85 | 72.09 | 0.59 | 15.69 | 78.79 | 0.14 | 7.69 | 40.0 | 19.63 | -1.75 | -11.18 | 0.23 | 15.0 | 76.92 | 0.21 | 16.67 | 162.5 | 0.23 | -83.09 | 76.92 | 259 | 0.0 | 0.0 | 1.05 | 6.06 | 28.05 |
| 20Q4 (5) | 10.74 | -34.67 | 1.7 | 8.07 | -36.61 | 1.13 | 2.08 | 5.05 | 13.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.06 | -14.29 | 50.0 | 0.65 | -63.89 | -16.67 | 0.51 | -64.58 | -33.77 | 0.13 | -62.86 | 0 | 19.98 | 2.67 | 7035.71 | 0.20 | -64.29 | -33.33 | 0.18 | -66.67 | -37.93 | 1.36 | 17.24 | 43.16 | 259 | 0.0 | 0.0 | 0.99 | -54.59 | -14.66 |
| 20Q3 (4) | 16.44 | 2.75 | 0.0 | 12.73 | -0.08 | 0.0 | 1.98 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.02 | 166.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.07 | 600.0 | 0.0 | 1.8 | 22.45 | 0.0 | 1.44 | 16.13 | 0.0 | 0.35 | 52.17 | 0.0 | 19.46 | 27.11 | 0.0 | 0.56 | 16.67 | 0.0 | 0.54 | 12.5 | 0.0 | 1.16 | 90.16 | 0.0 | 259 | 0.0 | 0.0 | 2.18 | 17.2 | 0.0 |
| 20Q2 (3) | 16.0 | 36.75 | 0.0 | 12.74 | 31.88 | 0.0 | 1.8 | 4.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.03 | -123.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 500.0 | 0.0 | 0.01 | -91.67 | 0.0 | 1.47 | 241.86 | 0.0 | 1.24 | 275.76 | 0.0 | 0.23 | 130.0 | 0.0 | 15.31 | -30.72 | 0.0 | 0.48 | 269.23 | 0.0 | 0.48 | 500.0 | 0.0 | 0.61 | 369.23 | 0.0 | 259 | 0.0 | 0.0 | 1.86 | 126.83 | 0.0 |
| 20Q1 (2) | 11.7 | 10.8 | 0.0 | 9.66 | 21.05 | 0.0 | 1.72 | -6.01 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 550.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.12 | 200.0 | 0.0 | 0.43 | -44.87 | 0.0 | 0.33 | -57.14 | 0.0 | 0.1 | 0 | 0.0 | 22.10 | 7792.86 | 0.0 | 0.13 | -56.67 | 0.0 | 0.08 | -72.41 | 0.0 | 0.13 | -86.32 | 0.0 | 259 | 0.0 | 0.0 | 0.82 | -29.31 | 0.0 |
| 19Q4 (1) | 10.56 | 0.0 | 0.0 | 7.98 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 259 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 |
