損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 58.79 | -26.74 | 50.2 | -3.03 | 6.49 | -41.0 | 0.39 | 457.14 | 2.28 | 96.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | -0.32 | 0 | -1.97 | 0 | 0.13 | -99.19 | -0.28 | 0 | 0.42 | -89.42 | 0.00 | 0 | -0.11 | 0 | 0.68 | -87.48 | 0.00 | 0 | 249 | 0.0 | 7.81 | -65.01 |
| 2022 (9) | 80.25 | 67.36 | 51.77 | 60.33 | 11.0 | 46.28 | 0.07 | 600.0 | 1.16 | 118.87 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.87 | 0 | -1.47 | 0 | 16.02 | 95.6 | 12.04 | 79.43 | 3.97 | 168.24 | 24.80 | 37.02 | 4.78 | 78.36 | 5.43 | 103.37 | 0.00 | 0 | 249 | 0.0 | 22.32 | 66.32 |
| 2021 (8) | 47.95 | 18.84 | 32.29 | 0.97 | 7.52 | 28.99 | 0.01 | -66.67 | 0.53 | -50.0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.11 | 0 | 0.05 | 0 | 8.19 | 335.64 | 6.71 | 285.63 | 1.48 | 957.14 | 18.10 | 141.01 | 2.68 | 252.63 | 2.67 | 178.12 | 0.00 | 0 | 249 | 9.21 | 13.42 | 74.74 |
| 2020 (7) | 40.35 | -7.09 | 31.98 | -3.79 | 5.83 | 2.28 | 0.03 | -62.5 | 1.06 | -47.0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0 | 0 | -0.03 | 0 | 0.05 | 400.0 | -0.12 | 0 | -0.66 | 0 | 1.88 | -41.61 | 1.74 | -36.73 | 0.14 | -70.83 | 7.51 | -49.29 | 0.76 | -41.09 | 0.96 | -40.37 | 0.00 | 0 | 228 | 7.55 | 7.68 | -22.03 |
| 2019 (6) | 43.43 | 6.73 | 33.24 | 9.81 | 5.7 | 8.99 | 0.08 | 100.0 | 2.0 | 32.45 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | -75.0 | -1.27 | 0 | 3.22 | -23.88 | 2.75 | -21.65 | 0.48 | -32.39 | 14.81 | -11.79 | 1.29 | -25.43 | 1.61 | -10.56 | 0.00 | 0 | 212 | 5.47 | 9.85 | 4.23 |
| 2018 (5) | 40.69 | 4.95 | 30.27 | 9.4 | 5.23 | -5.42 | 0.04 | 300.0 | 1.51 | 54.08 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | -0.96 | 0 | 4.23 | -27.57 | 3.51 | -28.51 | 0.71 | -22.83 | 16.79 | 7.01 | 1.73 | -28.51 | 1.80 | -3.23 | 0.00 | 0 | 201 | 0.0 | 9.45 | -5.22 |
| 2017 (4) | 38.77 | -5.78 | 27.67 | -3.72 | 5.53 | -5.31 | 0.01 | 0.0 | 0.98 | 66.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.6 | -78.65 | -0.18 | 0 | 0.27 | -59.7 | 5.84 | -19.23 | 4.91 | -14.16 | 0.92 | -4.17 | 15.69 | 18.42 | 2.42 | -18.24 | 1.86 | -8.37 | 0.00 | 0 | 201 | 4.69 | 9.97 | -6.47 |
| 2016 (3) | 41.15 | -10.43 | 28.74 | -7.83 | 5.84 | 7.55 | 0.01 | 0.0 | 0.59 | 43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 2.81 | 726.47 | -0.02 | 0 | 0.67 | 0 | 7.23 | 18.52 | 5.72 | 26.27 | 0.96 | -25.0 | 13.25 | -36.72 | 2.96 | 20.82 | 2.03 | -34.73 | 0.00 | 0 | 192 | 4.92 | 10.66 | 8.89 |
| 2015 (2) | 45.94 | 9.69 | 31.18 | 8.0 | 5.43 | 7.1 | 0.01 | -50.0 | 0.41 | -12.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.34 | 88.89 | 0.35 | 66.67 | -3.22 | 0 | 6.1 | -26.95 | 4.53 | -30.31 | 1.28 | -29.28 | 20.94 | -3.64 | 2.45 | -33.96 | 3.11 | 26.94 | 0.00 | 0 | 183 | 5.17 | 9.79 | -18.76 |
| 2014 (1) | 41.88 | 3.38 | 28.87 | -7.73 | 5.07 | 11.43 | 0.02 | 100.0 | 0.47 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | 0.18 | -60.0 | 0.21 | -76.67 | 0.4 | -54.55 | 8.35 | 50.18 | 6.5 | 49.77 | 1.81 | 53.39 | 21.73 | 2.65 | 3.71 | 42.69 | 2.45 | 76.26 | 0.00 | 0 | 174 | 4.82 | 12.05 | 37.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 16.21 | 0.06 | 16.45 | 10.4 | -1.14 | -4.15 | 2.35 | 10.85 | 32.02 | 0.21 | 5.0 | 110.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | -66.67 | 3.49 | -2.79 | 151.08 | 2.91 | 0.69 | 174.53 | 0.57 | -18.57 | 72.73 | 16.48 | -15.7 | -30.84 | 1.17 | 0.86 | 178.57 | 1.16 | 0.87 | 197.44 | 3.14 | 59.39 | 728.0 | 249 | 0.0 | 0.0 | 5.5 | -2.31 | 64.67 |
| 24Q2 (19) | 16.2 | 12.58 | 15.06 | 10.52 | 6.37 | -19.26 | 2.12 | 5.47 | 44.22 | 0.2 | 53.85 | 100.0 | 0.57 | 0.0 | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0 | 0 | 0 | 0.2 | -64.29 | 17.65 | 0.03 | -50.0 | 109.68 | 3.59 | 40.23 | 585.14 | 2.89 | 43.07 | 410.75 | 0.7 | 32.08 | 268.42 | 19.55 | -6.55 | 0 | 1.16 | 43.21 | 413.51 | 1.15 | 45.57 | 560.0 | 1.97 | 143.21 | 314.13 | 249 | 0.0 | 0.0 | 5.63 | 23.46 | 398.23 |
| 24Q1 (18) | 14.39 | -2.31 | -10.34 | 9.89 | -5.45 | -37.6 | 2.01 | 8.65 | 44.6 | 0.13 | -13.33 | 160.0 | 0.57 | -8.06 | 9.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.56 | 196.55 | 333.33 | 0.06 | 104.84 | 111.76 | 2.56 | 116.95 | 250.59 | 2.02 | 112.63 | 247.45 | 0.53 | 130.43 | 260.61 | 20.92 | 7.34 | 0 | 0.81 | 113.16 | 247.27 | 0.79 | -10.23 | 325.71 | 0.81 | 836.36 | 247.27 | 249 | 0.0 | 0.0 | 4.56 | 41.61 | 3700.0 |
| 23Q4 (17) | 14.73 | 5.82 | -22.31 | 10.46 | -3.59 | -26.49 | 1.85 | 3.93 | -29.12 | 0.15 | 50.0 | 200.0 | 0.62 | 3.33 | 34.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -100.0 | 0 | 0 | 0 | -0.58 | -270.59 | -427.27 | -1.24 | -1477.78 | -33.33 | 1.18 | -15.11 | -0.84 | 0.95 | -10.38 | 111.11 | 0.23 | -30.3 | -68.49 | 19.49 | -18.21 | -68.41 | 0.38 | -9.52 | 111.11 | 0.88 | 125.64 | 60.0 | -0.11 | 78.0 | -102.27 | 249 | 0.0 | 0.0 | 3.22 | -3.59 | 8.42 |
| 23Q3 (16) | 13.92 | -1.14 | -38.27 | 10.85 | -16.73 | -20.98 | 1.78 | 21.09 | -47.34 | 0.1 | 0.0 | 900.0 | 0.6 | 9.09 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.34 | 100.0 | -29.17 | 0.09 | 129.03 | -25.0 | 1.39 | 287.84 | -75.0 | 1.06 | 213.98 | -75.18 | 0.33 | 73.68 | -74.22 | 23.83 | 0 | 3.16 | 0.42 | 213.51 | -75.58 | 0.39 | 256.0 | -76.65 | -0.50 | 45.65 | -110.75 | 249 | 0.0 | 0.0 | 3.34 | 195.58 | -53.8 |
| 23Q2 (15) | 14.08 | -12.27 | -28.31 | 13.03 | -17.79 | 3.17 | 1.47 | 5.76 | -38.75 | 0.1 | 100.0 | 900.0 | 0.55 | 5.77 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 170.83 | -41.38 | -0.31 | 39.22 | -244.44 | -0.74 | 56.47 | -116.37 | -0.93 | 32.12 | -126.05 | 0.19 | 157.58 | -80.21 | 0.00 | 0 | -100.0 | -0.37 | 32.73 | -125.87 | -0.25 | 28.57 | -117.01 | -0.92 | -67.27 | -131.29 | 249 | 0.0 | 0.0 | 1.13 | 841.67 | -81.17 |
| 23Q1 (14) | 16.05 | -15.35 | -16.01 | 15.85 | 11.38 | 41.77 | 1.39 | -46.74 | -46.54 | 0.05 | 0.0 | 0 | 0.52 | 13.04 | 271.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.24 | -118.18 | -209.09 | -0.51 | 45.16 | 10.53 | -1.7 | -242.86 | -135.79 | -1.37 | -404.44 | -136.53 | -0.33 | -145.21 | -133.0 | 0.00 | -100.0 | -100.0 | -0.55 | -405.56 | -136.42 | -0.35 | -163.64 | -120.23 | -0.55 | -111.36 | -136.42 | 249 | 0.0 | 0.0 | 0.12 | -95.96 | -98.04 |
| 22Q4 (13) | 18.96 | -15.92 | 20.0 | 14.23 | 3.64 | 53.84 | 2.61 | -22.78 | 12.5 | 0.05 | 400.0 | 0 | 0.46 | 27.78 | 253.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.11 | -122.92 | -120.0 | -0.93 | -875.0 | -745.45 | 1.19 | -78.6 | -71.05 | 0.45 | -89.46 | -86.84 | 0.73 | -42.97 | 5.8 | 61.69 | 167.06 | 265.03 | 0.18 | -89.53 | -86.86 | 0.55 | -67.07 | -61.27 | 4.84 | 4.09 | 79.93 | 249 | 0.0 | 0.0 | 2.97 | -58.92 | -45.5 |
| 22Q3 (12) | 22.55 | 14.82 | 84.68 | 13.73 | 8.71 | 64.43 | 3.38 | 40.83 | 65.69 | 0.01 | 0.0 | 0 | 0.36 | 80.0 | 176.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 65.52 | 0 | 0.12 | 233.33 | 200.0 | 5.56 | 23.01 | 198.92 | 4.27 | 19.61 | 192.47 | 1.28 | 33.33 | 228.21 | 23.10 | 9.32 | 9.27 | 1.72 | 20.28 | 191.53 | 1.67 | 13.61 | 192.98 | 4.65 | 58.16 | 252.27 | 249 | 0.0 | 0.0 | 7.23 | 20.5 | 128.8 |
| 22Q2 (11) | 19.64 | 2.77 | 71.08 | 12.63 | 12.97 | 52.54 | 2.4 | -7.69 | 41.18 | 0.01 | 0 | 0 | 0.2 | 42.86 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.29 | 31.82 | 583.33 | -0.09 | 84.21 | -190.0 | 4.52 | -4.84 | 182.5 | 3.57 | -4.8 | 174.62 | 0.96 | -4.0 | 231.03 | 21.13 | 0.33 | 14.84 | 1.43 | -5.3 | 150.88 | 1.47 | -15.03 | 206.25 | 2.94 | 94.7 | 267.5 | 249 | 0.0 | 9.21 | 6.0 | -1.96 | 107.61 |
| 22Q1 (10) | 19.11 | 20.95 | 125.89 | 11.18 | 20.86 | 74.41 | 2.6 | 12.07 | 78.08 | 0 | 0 | 0 | 0.14 | 7.69 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.22 | 540.0 | 0 | -0.57 | -418.18 | -2000.0 | 4.75 | 15.57 | 666.13 | 3.75 | 9.65 | 621.15 | 1.0 | 44.93 | 900.0 | 21.06 | 24.62 | 29.84 | 1.51 | 10.22 | 556.52 | 1.73 | 21.83 | 765.0 | 1.51 | -43.87 | 556.52 | 249 | 0.0 | 9.21 | 6.12 | 12.29 | 218.75 |
| 21Q4 (9) | 15.8 | 29.4 | 63.39 | 9.25 | 10.78 | 23.5 | 2.32 | 13.73 | 62.24 | 0 | 0 | 0 | 0.13 | 0.0 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 133.33 | 0 | 0 | 0 | -0.05 | 0 | 0.0 | -0.11 | -375.0 | -22.22 | 4.11 | 120.97 | 522.73 | 3.42 | 134.25 | 368.49 | 0.69 | 76.92 | 962.5 | 16.90 | -20.06 | 0 | 1.37 | 132.2 | 328.12 | 1.42 | 149.12 | 330.3 | 2.69 | 103.79 | 253.95 | 249 | 0.0 | 9.21 | 5.45 | 72.47 | 176.65 |
| 21Q3 (8) | 12.21 | 6.36 | 22.47 | 8.35 | 0.85 | 7.6 | 2.04 | 20.0 | 34.21 | 0 | 0 | 0 | 0.13 | 0.0 | -35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.04 | -60.0 | 200.0 | 1.86 | 16.25 | 181.82 | 1.46 | 12.31 | 165.45 | 0.39 | 34.48 | 225.0 | 21.14 | 14.89 | 20.05 | 0.59 | 3.51 | 145.83 | 0.57 | 18.75 | 137.5 | 1.32 | 65.0 | 200.0 | 249 | 9.21 | 9.21 | 3.16 | 9.34 | 54.15 |
| 21Q2 (7) | 11.48 | 35.7 | 13.33 | 8.28 | 29.17 | 1.35 | 1.7 | 16.44 | 18.88 | 0 | 0 | -100.0 | 0.13 | -7.14 | -59.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.06 | 0 | -20.0 | 0.1 | 233.33 | 132.26 | 1.6 | 158.06 | 627.27 | 1.3 | 150.0 | 622.22 | 0.29 | 190.0 | 625.0 | 18.40 | 13.44 | 8.68 | 0.57 | 147.83 | 612.5 | 0.48 | 140.0 | 140.0 | 0.80 | 247.83 | 300.0 | 228 | 0.0 | 0.0 | 2.89 | 50.52 | 66.09 |
| 21Q1 (6) | 8.46 | -12.51 | -20.04 | 6.41 | -14.42 | -25.12 | 1.46 | 2.1 | 0.69 | 0 | 0 | -100.0 | 0.14 | -6.67 | -64.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 133.33 | 113.64 | 0.62 | -6.06 | 82.35 | 0.52 | -28.77 | 85.71 | 0.1 | 225.0 | 66.67 | 16.22 | 0 | -11.46 | 0.23 | -28.12 | 76.92 | 0.20 | -39.39 | 0.0 | 0.23 | -69.74 | 76.92 | 228 | 0.0 | 7.55 | 1.92 | -2.54 | 0.52 |
| 20Q4 (5) | 9.67 | -3.01 | -11.77 | 7.49 | -3.48 | -13.21 | 1.43 | -5.92 | -2.05 | 0 | 0 | -100.0 | 0.15 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0 | -100.0 | 0 | -0.05 | 16.67 | -66.67 | -0.09 | -125.0 | 66.67 | 0.66 | 0.0 | 11.86 | 0.73 | 32.73 | 0.0 | -0.08 | -166.67 | 42.86 | 0.00 | -100.0 | 0 | 0.32 | 33.33 | -8.57 | 0.33 | 37.5 | -17.5 | 0.76 | 72.73 | -41.54 | 228 | 0.0 | 7.55 | 1.97 | -3.9 | -10.45 |
| 20Q3 (4) | 9.97 | -1.58 | 0.0 | 7.76 | -5.02 | 0.0 | 1.52 | 6.29 | 0.0 | 0 | -100.0 | 0.0 | 0.2 | -37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.04 | 87.1 | 0.0 | 0.66 | 200.0 | 0.0 | 0.55 | 205.56 | 0.0 | 0.12 | 200.0 | 0.0 | 17.61 | 4.02 | 0.0 | 0.24 | 200.0 | 0.0 | 0.24 | 20.0 | 0.0 | 0.44 | 120.0 | 0.0 | 228 | 0.0 | 0.0 | 2.05 | 17.82 | 0.0 |
| 20Q2 (3) | 10.13 | -4.25 | 0.0 | 8.17 | -4.56 | 0.0 | 1.43 | -1.38 | 0.0 | 0.01 | 0.0 | 0.0 | 0.32 | -17.95 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -225.0 | 0.0 | -0.31 | -40.91 | 0.0 | 0.22 | -35.29 | 0.0 | 0.18 | -35.71 | 0.0 | 0.04 | -33.33 | 0.0 | 16.93 | -7.59 | 0.0 | 0.08 | -38.46 | 0.0 | 0.20 | 0.0 | 0.0 | 0.20 | 53.85 | 0.0 | 228 | 7.55 | 0.0 | 1.74 | -8.9 | 0.0 |
| 20Q1 (2) | 10.58 | -3.47 | 0.0 | 8.56 | -0.81 | 0.0 | 1.45 | -0.68 | 0.0 | 0.01 | -50.0 | 0.0 | 0.39 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 233.33 | 0.0 | -0.22 | 18.52 | 0.0 | 0.34 | -42.37 | 0.0 | 0.28 | -61.64 | 0.0 | 0.06 | 142.86 | 0.0 | 18.32 | 0 | 0.0 | 0.13 | -62.86 | 0.0 | 0.20 | -50.0 | 0.0 | 0.13 | -90.0 | 0.0 | 212 | 0.0 | 0.0 | 1.91 | -13.18 | 0.0 |
| 19Q4 (1) | 10.96 | 0.0 | 0.0 | 8.63 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 212 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 |
