- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 103.84 | 20.16 | 13.93 | 55.88 | -3.8 | -5.67 | 47.96 | 69.29 | 50.34 | 46.19 | 40.91 | 31.97 | 25.87 | 302.33 | 179.98 | 24.91 | 234.81 | 145.9 | -5.88 | -293.42 | -2200.0 | 19.98 | 110.98 | 109.87 | 0.11 | 101.22 | 102.39 | 0.01 | 101.49 | 102.94 | 0.45 | 150.0 | 225.0 | 0.01 | 100.85 | 102.94 |
| 23Q4 (19) | 86.42 | -13.75 | -0.29 | 58.09 | -0.85 | 0.94 | 28.33 | -31.92 | -2.71 | 32.78 | -21.07 | -2.44 | 6.43 | -66.53 | 7.35 | 7.44 | -61.19 | 7.67 | 3.04 | 416.67 | 114.08 | 9.47 | -48.11 | 27.8 | -8.99 | -17880.0 | -44.53 | -0.67 | 0 | -45.65 | -0.90 | -1385.71 | -57.89 | -1.18 | -131.37 | -16.83 |
| 23Q3 (18) | 100.2 | 4.53 | 15.13 | 58.59 | -0.66 | 5.26 | 41.61 | 12.79 | 32.64 | 41.53 | 7.93 | 15.23 | 19.21 | 31.49 | 113.92 | 19.17 | 25.79 | 85.76 | -0.96 | 28.36 | -201.05 | 18.25 | 37.63 | 83.6 | -0.05 | 97.76 | 98.61 | 0.00 | 100.0 | 100.0 | 0.07 | 200.0 | 120.59 | -0.51 | 0.0 | 5.56 |
| 23Q2 (17) | 95.86 | 5.18 | 15.58 | 58.98 | -0.44 | 28.08 | 36.89 | 15.64 | 0.0 | 38.48 | 9.94 | -13.49 | 14.61 | 58.12 | -5.01 | 15.24 | 50.44 | -17.84 | -1.34 | -578.57 | 49.24 | 13.26 | 39.29 | 4.08 | -2.23 | 51.52 | -29.65 | -0.17 | 50.0 | -30.77 | -0.07 | 80.56 | -200.0 | -0.51 | -50.0 | -82.14 |
| 23Q1 (16) | 91.14 | 5.16 | 16.7 | 59.24 | 2.94 | 21.97 | 31.9 | 9.55 | 8.03 | 35.00 | 4.17 | -7.43 | 9.24 | 54.26 | 0.0 | 10.13 | 46.6 | -14.37 | 0.28 | -80.28 | -83.91 | 9.52 | 28.48 | -13.3 | -4.6 | 26.05 | -132.32 | -0.34 | 26.09 | -126.67 | -0.36 | 36.84 | -28.57 | -0.34 | 66.34 | -126.67 |
| 22Q4 (15) | 86.67 | -0.41 | -2.49 | 57.55 | 3.4 | -1.34 | 29.12 | -7.17 | -4.65 | 33.60 | -6.77 | -2.24 | 5.99 | -33.3 | -35.24 | 6.91 | -33.04 | -33.56 | 1.42 | 49.47 | -42.28 | 7.41 | -25.45 | -36.72 | -6.22 | -72.78 | -583.52 | -0.46 | -70.37 | -557.14 | -0.57 | -67.65 | -128.0 | -1.01 | -87.04 | 0 |
| 22Q3 (14) | 87.03 | 4.93 | 7.54 | 55.66 | 20.87 | 19.44 | 31.37 | -14.96 | -8.62 | 36.04 | -18.97 | -15.04 | 8.98 | -41.61 | -25.29 | 10.32 | -44.37 | -30.51 | 0.95 | 135.98 | -39.49 | 9.94 | -21.98 | -26.86 | -3.6 | -109.3 | -495.6 | -0.27 | -107.69 | -485.71 | -0.34 | -585.71 | -580.0 | -0.54 | -92.86 | -871.43 |
| 22Q2 (13) | 82.94 | 6.2 | 7.77 | 46.05 | -5.19 | -4.5 | 36.89 | 24.92 | 28.36 | 44.48 | 17.64 | 19.12 | 15.38 | 66.45 | 71.08 | 18.55 | 56.8 | 58.82 | -2.64 | -251.72 | -1042.86 | 12.74 | 16.03 | 37.43 | -1.72 | 13.13 | -37.6 | -0.13 | 13.33 | -30.0 | 0.07 | 125.0 | 163.64 | -0.28 | -86.67 | -2900.0 |
| 22Q1 (12) | 78.1 | -12.13 | 2.52 | 48.57 | -16.73 | 9.99 | 29.53 | -3.31 | -7.78 | 37.81 | 10.01 | -10.04 | 9.24 | -0.11 | -25.54 | 11.83 | 13.75 | -27.38 | 1.74 | -29.27 | 769.23 | 10.98 | -6.23 | -9.63 | -1.98 | -117.58 | -250.0 | -0.15 | -114.29 | -250.0 | -0.28 | -12.0 | -333.33 | -0.15 | 0 | -250.0 |
| 21Q4 (11) | 88.88 | 9.82 | 36.38 | 58.33 | 25.17 | 57.56 | 30.54 | -11.04 | 8.53 | 34.37 | -18.98 | -20.42 | 9.25 | -23.04 | 33.48 | 10.40 | -29.97 | -2.26 | 2.46 | 56.69 | 143.46 | 11.71 | -13.83 | 814.84 | -0.91 | -200.0 | 89.47 | -0.07 | -200.0 | 89.55 | -0.25 | -400.0 | -13.64 | 0.00 | -100.0 | -100.0 |
| 21Q3 (10) | 80.93 | 5.16 | 16.35 | 46.6 | -3.36 | 7.13 | 34.33 | 19.45 | 31.73 | 42.42 | 13.6 | 13.21 | 12.02 | 33.7 | 99.67 | 14.85 | 27.14 | 71.68 | 1.57 | 460.71 | -94.92 | 13.59 | 46.6 | -63.2 | 0.91 | 172.8 | -96.37 | 0.07 | 170.0 | -96.39 | -0.05 | 54.55 | 88.64 | 0.07 | 600.0 | -95.0 |
| 21Q2 (9) | 76.96 | 1.02 | 22.41 | 48.22 | 9.19 | 191.01 | 28.74 | -10.24 | -37.93 | 37.34 | -11.16 | -49.3 | 8.99 | -27.56 | -66.78 | 11.68 | -28.3 | -72.86 | 0.28 | 207.69 | 101.36 | 9.27 | -23.7 | 42.4 | -1.25 | -194.7 | 46.12 | -0.10 | -200.0 | 44.44 | -0.11 | -191.67 | -108.09 | 0.01 | -90.0 | 101.85 |
| 21Q1 (8) | 76.18 | 16.89 | 1.33 | 44.16 | 19.29 | 7.97 | 32.02 | 13.79 | -6.59 | 42.03 | -2.69 | -7.83 | 12.41 | 79.08 | -22.49 | 16.29 | 53.1 | -23.52 | -0.26 | 95.41 | 97.74 | 12.15 | 849.22 | 170.0 | 1.32 | 115.28 | 128.21 | 0.10 | 114.93 | 127.78 | 0.12 | 154.55 | -76.47 | 0.10 | -86.3 | 127.78 |
| 20Q4 (7) | 65.17 | -6.31 | -23.38 | 37.02 | -14.9 | -31.24 | 28.14 | 7.98 | -9.87 | 43.19 | 15.27 | 17.68 | 6.93 | 15.12 | -45.26 | 10.64 | 23.01 | -28.54 | -5.66 | -118.31 | -112.78 | 1.28 | -96.53 | -87.2 | -8.64 | -134.48 | -472.19 | -0.67 | -134.54 | -458.33 | -0.22 | 50.0 | -344.44 | 0.73 | -47.86 | 228.07 |
| 20Q3 (6) | 69.56 | 10.64 | -16.58 | 43.5 | 162.52 | -25.67 | 26.06 | -43.71 | 4.78 | 37.47 | -49.12 | 25.65 | 6.02 | -77.75 | 33.78 | 8.65 | -79.9 | 60.48 | 30.91 | 250.41 | 992.23 | 36.93 | 467.28 | 404.51 | 25.06 | 1180.17 | 1706.41 | 1.94 | 1177.78 | 1716.67 | -0.44 | -132.35 | -33.33 | 1.40 | 359.26 | 411.11 |
| 20Q2 (5) | 62.87 | -16.37 | -28.94 | 16.57 | -59.49 | -73.28 | 46.3 | 35.06 | 74.91 | 73.65 | 61.51 | 146.24 | 27.06 | 69.02 | 244.71 | 43.04 | 102.07 | 384.68 | -20.55 | -78.39 | -1641.53 | 6.51 | 44.67 | -2.4 | -2.32 | 50.43 | 27.5 | -0.18 | 50.0 | 30.77 | 1.36 | 166.67 | 1006.67 | -0.54 | -50.0 | -54.29 |
| 20Q1 (4) | 75.18 | -11.62 | 0.0 | 40.9 | -24.03 | 0.0 | 34.28 | 9.8 | 0.0 | 45.60 | 24.25 | 0.0 | 16.01 | 26.46 | 0.0 | 21.30 | 43.05 | 0.0 | -11.52 | -333.08 | 0.0 | 4.5 | -55.0 | 0.0 | -4.68 | -209.93 | 0.0 | -0.36 | -200.0 | 0.0 | 0.51 | 466.67 | 0.0 | -0.36 | 36.84 | 0.0 |
| 19Q4 (3) | 85.06 | 2.0 | 0.0 | 53.84 | -8.0 | 0.0 | 31.22 | 25.53 | 0.0 | 36.70 | 23.07 | 0.0 | 12.66 | 181.33 | 0.0 | 14.89 | 176.25 | 0.0 | -2.66 | -193.99 | 0.0 | 10.0 | 36.61 | 0.0 | -1.51 | 3.21 | 0.0 | -0.12 | 0.0 | 0.0 | 0.09 | 127.27 | 0.0 | -0.57 | -26.67 | 0.0 |
| 19Q3 (2) | 83.39 | -5.75 | 0.0 | 58.52 | -5.64 | 0.0 | 24.87 | -6.04 | 0.0 | 29.82 | -0.3 | 0.0 | 4.5 | -42.68 | 0.0 | 5.39 | -39.3 | 0.0 | 2.83 | 339.83 | 0.0 | 7.32 | 9.75 | 0.0 | -1.56 | 51.25 | 0.0 | -0.12 | 53.85 | 0.0 | -0.33 | -120.0 | 0.0 | -0.45 | -28.57 | 0.0 |
| 19Q2 (1) | 88.48 | 0.0 | 0.0 | 62.02 | 0.0 | 0.0 | 26.47 | 0.0 | 0.0 | 29.91 | 0.0 | 0.0 | 7.85 | 0.0 | 0.0 | 8.88 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | 6.67 | 0.0 | 0.0 | -3.2 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 |
