損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.24 | -25.27 | 15.31 | -24.4 | 1.9 | -12.04 | 0.01 | 0 | 0.14 | 27.27 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0 | 0.03 | -25.0 | -0.18 | 0 | -0.02 | 0 | 0.07 | 0 | 0.1 | -84.62 | 0.44 | -63.33 | -0.08 | 0 | 0.00 | 0 | 0.39 | -64.22 | 0.30 | -69.39 | 0.00 | 0 | 113 | 4.63 | 2.24 | -16.73 |
| 2022 (9) | 23.07 | 14.61 | 20.25 | 23.48 | 2.16 | 1.41 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -1.25 | 0 | 0.04 | -87.88 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0.65 | -60.61 | 1.2 | -40.3 | 0.18 | -41.94 | 27.85 | 47.67 | 1.09 | -41.4 | 0.98 | -37.58 | 0.00 | 0 | 108 | 0.0 | 2.69 | -24.65 |
| 2021 (8) | 20.13 | 13.54 | 16.4 | 3.86 | 2.13 | 17.03 | 0.01 | 0 | 0.05 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -0.45 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 1.65 | 768.42 | 2.01 | 0 | 0.31 | 1450.0 | 18.86 | 55.1 | 1.86 | 0 | 1.57 | 0 | 0.00 | 0 | 108 | -1.82 | 3.57 | 74.15 |
| 2020 (7) | 17.73 | -23.41 | 15.79 | -22.86 | 1.82 | -21.55 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -66.67 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.08 | -11.11 | 0.19 | -57.78 | -1.38 | 0 | 0.02 | -85.71 | 12.16 | -59.63 | -1.26 | 0 | -1.18 | 0 | 0.00 | 0 | 110 | 0.0 | 2.05 | -5.96 |
| 2019 (6) | 23.15 | -12.58 | 20.47 | -11.19 | 2.32 | 0.43 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 50.0 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | 0.09 | -47.06 | 0.45 | -65.12 | 0.33 | -66.67 | 0.14 | -51.72 | 30.12 | 31.99 | 0.30 | -66.67 | 0.19 | -71.21 | 0.00 | 0 | 110 | 0.0 | 2.18 | -26.1 |
| 2018 (5) | 26.48 | 8.08 | 23.05 | 7.66 | 2.31 | 14.93 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -50.0 | 0.08 | 0 | 0 | 0 | -0.02 | 0 | 0.17 | 750.0 | 1.29 | 17.27 | 0.99 | 7.61 | 0.29 | 107.14 | 22.82 | 83.0 | 0.90 | 7.14 | 0.66 | -9.59 | 0.00 | 0 | 110 | 0.0 | 2.95 | 8.46 |
| 2017 (4) | 24.5 | 16.67 | 21.41 | 19.68 | 2.01 | -5.19 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 100.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -90.48 | 1.1 | -7.56 | 0.92 | -6.12 | 0.14 | -33.33 | 12.47 | -29.47 | 0.84 | -4.55 | 0.73 | 17.74 | 0.00 | 0 | 110 | 0.0 | 2.72 | 0.37 |
| 2016 (3) | 21.0 | -4.55 | 17.89 | -5.99 | 2.12 | 18.44 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.21 | 0 | 1.19 | 4.39 | 0.98 | -1.01 | 0.21 | 31.25 | 17.68 | 27.1 | 0.88 | -2.22 | 0.62 | -25.3 | 0.00 | 0 | 110 | 0.0 | 2.71 | 8.4 |
| 2015 (2) | 22.0 | -1.17 | 19.03 | -0.37 | 1.79 | -3.24 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.04 | 0 | 1.14 | -14.29 | 0.99 | -10.0 | 0.16 | -23.81 | 13.91 | -13.23 | 0.90 | -14.29 | 0.83 | -5.68 | 0.00 | 0 | 110 | 4.76 | 2.5 | -9.75 |
| 2014 (1) | 22.26 | 7.02 | 19.1 | 9.02 | 1.85 | -5.13 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 1.33 | 0.76 | 1.1 | 0.92 | 0.21 | -12.5 | 16.03 | -12.6 | 1.05 | -3.67 | 0.88 | -2.22 | 0.00 | 0 | 105 | 5.0 | 2.77 | 3.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.91 | 10.47 | 35.86 | 5.01 | 11.83 | 28.46 | 0.56 | 3.7 | 24.44 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0.01 | 0.0 | -75.0 | 0.35 | 2.94 | 775.0 | 0.28 | 3.7 | 300.0 | 0.07 | 0.0 | 450.0 | 20.12 | 1.26 | 0 | 0.22 | 0.0 | 266.67 | 0.22 | 4.76 | 1000.0 | 0.45 | 104.55 | -6.25 | 124 | 0.0 | 8.77 | 0.93 | 0.0 | 69.09 |
| 24Q2 (19) | 5.35 | 17.32 | 26.78 | 4.48 | 7.18 | 24.1 | 0.54 | 20.0 | 17.39 | 0 | -100.0 | 100.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 120.0 | 0.01 | -50.0 | -66.67 | 0.34 | 780.0 | 88.89 | 0.27 | 2800.0 | 80.0 | 0.07 | 275.0 | 333.33 | 19.87 | 0 | 0 | 0.22 | 2300.0 | 57.14 | 0.21 | 1150.0 | 110.0 | 0.22 | 2300.0 | -47.62 | 124 | 4.2 | 14.81 | 0.93 | 66.07 | 29.17 |
| 24Q1 (18) | 4.56 | 7.29 | 2.93 | 4.18 | 9.42 | 4.76 | 0.45 | -16.67 | 0.0 | 0.01 | 200.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.02 | 200.0 | 0 | 0.02 | 0 | 0 | -0.05 | 54.55 | -400.0 | -0.01 | 88.89 | -103.33 | -0.04 | -100.0 | -300.0 | 0.00 | 0 | 0 | -0.01 | 87.5 | -103.7 | -0.02 | 71.43 | -108.33 | -0.01 | -102.56 | -103.7 | 119 | 5.31 | 10.19 | 0.56 | 33.33 | 1.82 |
| 23Q4 (17) | 4.25 | -2.3 | -24.91 | 3.82 | -2.05 | -20.91 | 0.54 | 20.0 | 3.85 | -0.01 | -150.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 111.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | 0 | -100.0 | 100.0 | -0.11 | -375.0 | -139.29 | -0.09 | -228.57 | -116.07 | -0.02 | 0.0 | -133.33 | 0.00 | 0 | -100.0 | -0.08 | -233.33 | -115.69 | -0.07 | -450.0 | -114.58 | 0.39 | -18.75 | -64.86 | 113 | -0.88 | 4.63 | 0.42 | -23.64 | -49.4 |
| 23Q3 (16) | 4.35 | 3.08 | -25.51 | 3.9 | 8.03 | -27.78 | 0.45 | -2.17 | -16.67 | 0.02 | 300.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 200.0 | 0 | 0.04 | 33.33 | 500.0 | 0.04 | -77.78 | 133.33 | 0.07 | -53.33 | 177.78 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0 | 0.06 | -57.14 | 166.67 | 0.02 | -80.0 | 133.33 | 0.48 | 14.29 | -18.64 | 114 | 5.56 | 5.56 | 0.55 | -23.61 | 37.5 |
| 23Q2 (15) | 4.22 | -4.74 | -23.96 | 3.61 | -9.52 | -28.09 | 0.46 | 2.22 | -14.81 | -0.01 | -200.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 100.93 | 0.01 | 0.0 | -75.0 | 0 | 100.0 | 0 | -0.05 | 0 | -600.0 | 0.03 | 0 | -25.0 | 0.18 | 1900.0 | 500.0 | 0.15 | -50.0 | -55.88 | -0.03 | -200.0 | -137.5 | 0.00 | 0 | 0 | 0.14 | -48.15 | -54.84 | 0.10 | -58.33 | -58.33 | 0.42 | 55.56 | -38.24 | 108 | 0.0 | 0.0 | 0.72 | 30.91 | 38.46 |
| 23Q1 (14) | 4.43 | -21.73 | -26.29 | 3.99 | -17.39 | -20.2 | 0.45 | -13.46 | -19.64 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -103.57 | -102.17 | 0.3 | -46.43 | -25.0 | -0.01 | -116.67 | -114.29 | 0.00 | -100.0 | -100.0 | 0.27 | -47.06 | -27.03 | 0.24 | -50.0 | -25.0 | 0.27 | -75.68 | -27.03 | 108 | 0.0 | 0.0 | 0.55 | -33.73 | -41.49 |
| 22Q4 (13) | 5.66 | -3.08 | -7.06 | 4.83 | -10.56 | -4.36 | 0.52 | -3.7 | -7.14 | 0 | 0 | -100.0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -1900.0 | 48.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -400.0 | 0.28 | 333.33 | -42.86 | 0.56 | 722.22 | -12.5 | 0.06 | 400.0 | -33.33 | 20.09 | 0 | 11.67 | 0.51 | 666.67 | -13.56 | 0.48 | 900.0 | -5.88 | 1.11 | 88.14 | -40.32 | 108 | 0.0 | 0.0 | 0.83 | 107.5 | -16.16 |
| 22Q3 (12) | 5.84 | 5.23 | 13.84 | 5.4 | 7.57 | 27.06 | 0.54 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 100.93 | 109.09 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -125.0 | 0 | -0.12 | -500.0 | -135.29 | -0.09 | -126.47 | -123.68 | -0.02 | -125.0 | -128.57 | 0.00 | 0 | -100.0 | -0.09 | -129.03 | -125.71 | -0.06 | -125.0 | -119.35 | 0.59 | -13.24 | -53.54 | 108 | 0.0 | 0.0 | 0.4 | -23.08 | -51.22 |
| 22Q2 (11) | 5.55 | -7.65 | 20.39 | 5.02 | 0.4 | 39.83 | 0.54 | -3.57 | 5.88 | -0.01 | -200.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.07 | 0 | -10800.0 | 0.04 | 0 | -87.1 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0 | 300.0 | 0.03 | -93.48 | -93.88 | 0.34 | -15.0 | -45.16 | 0.08 | 14.29 | -20.0 | 0.00 | -100.0 | -100.0 | 0.31 | -16.22 | -45.61 | 0.24 | -25.0 | -53.85 | 0.68 | 83.78 | -26.09 | 108 | 0.0 | 0.0 | 0.52 | -44.68 | -45.26 |
| 22Q1 (10) | 6.01 | -1.31 | 39.77 | 5.0 | -0.99 | 42.86 | 0.56 | 0.0 | 7.69 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.46 | -6.12 | 35.29 | 0.4 | -37.5 | 8.11 | 0.07 | -22.22 | 16.67 | 14.85 | -17.45 | -13.11 | 0.37 | -37.29 | 5.71 | 0.32 | -37.25 | 28.0 | 0.37 | -80.11 | 5.71 | 108 | 0.0 | 0.0 | 0.94 | -5.05 | 16.05 |
| 21Q4 (9) | 6.09 | 18.71 | 50.37 | 5.05 | 18.82 | 56.35 | 0.56 | 3.7 | 80.65 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -218.18 | -3600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -99.3 | 0.49 | 44.12 | -74.61 | 0.64 | 68.42 | 220.0 | 0.09 | 28.57 | 200.0 | 17.99 | -10.18 | 1185.0 | 0.59 | 68.57 | 227.78 | 0.51 | 64.52 | 151.52 | 1.86 | 46.46 | 247.62 | 108 | 0.0 | -1.82 | 0.99 | 20.73 | -58.92 |
| 21Q3 (8) | 5.13 | 11.28 | 15.8 | 4.25 | 18.38 | 4.68 | 0.54 | 5.88 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -1200.0 | 0 | 0.01 | -96.77 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0.34 | -30.61 | 326.67 | 0.38 | -38.71 | 371.43 | 0.07 | -30.0 | 0 | 20.03 | -0.55 | 0 | 0.35 | -38.6 | 391.67 | 0.31 | -40.38 | 358.33 | 1.27 | 38.04 | 188.19 | 108 | 0.0 | -1.82 | 0.82 | -13.68 | 182.76 |
| 21Q2 (7) | 4.61 | 7.21 | 5.98 | 3.59 | 2.57 | -12.01 | 0.51 | -1.92 | 6.25 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | 33.33 | 0.49 | 44.12 | 313.04 | 0.62 | 67.57 | 395.24 | 0.1 | 66.67 | 600.0 | 20.14 | 17.85 | 0 | 0.57 | 62.86 | 400.0 | 0.52 | 108.0 | 446.67 | 0.92 | 162.86 | 170.23 | 108 | 0.0 | -0.92 | 0.95 | 17.28 | 331.82 |
| 21Q1 (6) | 4.3 | 6.17 | -12.07 | 3.5 | 8.36 | -20.81 | 0.52 | 67.74 | 6.12 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | -95.8 | 104.48 | 0.34 | -82.38 | 125.19 | 0.37 | 85.0 | 129.84 | 0.06 | 100.0 | 200.0 | 17.09 | 1120.71 | 0 | 0.35 | 94.44 | 131.25 | 0.25 | 125.25 | 212.5 | 0.35 | 127.78 | 131.25 | 108 | -1.82 | -1.82 | 0.81 | -66.39 | 194.19 |
| 20Q4 (5) | 4.05 | -8.58 | -31.59 | 3.23 | -20.44 | -37.4 | 0.31 | -42.59 | -50.79 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 150.0 | 1.43 | 14200.0 | 1488.89 | 1.93 | 1386.67 | 819.05 | 0.2 | 242.86 | 66.67 | 0.03 | 0 | -70.0 | 1.40 | 0 | -97.13 | 0.18 | 250.0 | 63.64 | -0.99 | -725.0 | -5050.0 | -1.26 | 12.5 | -520.0 | 110 | 0.0 | 0.0 | 2.41 | 731.03 | 276.56 |
| 20Q3 (4) | 4.43 | 1.84 | 0.0 | 4.06 | -0.49 | 0.0 | 0.54 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | -0.15 | 34.78 | 0.0 | -0.14 | 33.33 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 36.84 | 0.0 | -0.12 | 20.0 | 0.0 | -1.44 | -9.92 | 0.0 | 110 | 0.92 | 0.0 | 0.29 | 31.82 | 0.0 |
| 20Q2 (3) | 4.35 | -11.04 | 0.0 | 4.08 | -7.69 | 0.0 | 0.48 | -2.04 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 97.76 | 0.0 | -0.23 | 82.96 | 0.0 | -0.21 | 83.06 | 0.0 | -0.02 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | 83.04 | 0.0 | -0.15 | -287.5 | 0.0 | -1.31 | -16.96 | 0.0 | 109 | -0.91 | 0.0 | 0.22 | 125.58 | 0.0 |
| 20Q1 (2) | 4.89 | -17.4 | 0.0 | 4.42 | -14.34 | 0.0 | 0.49 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -1.34 | -1588.89 | 0.0 | -1.35 | -742.86 | 0.0 | -1.24 | -1133.33 | 0.0 | 0.02 | -80.0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.12 | -1118.18 | 0.0 | 0.08 | 300.0 | 0.0 | -1.12 | -473.33 | 0.0 | 110 | 0.0 | 0.0 | -0.86 | -234.38 | 0.0 |
| 19Q4 (1) | 5.92 | 0.0 | 0.0 | 5.16 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 48.78 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 110 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 |
