損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.16 | -6.07 | 13.76 | -9.17 | 9.45 | 0.11 | 0.1 | 150.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.27 | 35.0 | 3.28 | -4.65 | 2.31 | -8.7 | 0.69 | 4.55 | 20.91 | 8.85 | 3.65 | -8.98 | 3.24 | -12.43 | 0.00 | 0 | 63 | 0.0 | 3.83 | -4.73 |
| 2022 (9) | 27.85 | -11.28 | 15.15 | -14.02 | 9.44 | -9.32 | 0.04 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.2 | -33.33 | 3.44 | -6.27 | 2.53 | -3.44 | 0.66 | -15.38 | 19.21 | -9.39 | 4.01 | -3.14 | 3.70 | 0.54 | 0.00 | 0 | 63 | 0.0 | 4.02 | -6.07 |
| 2021 (8) | 31.39 | 2.62 | 17.62 | 6.08 | 10.41 | -3.79 | 0.04 | 33.33 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.3 | -84.04 | 3.67 | -27.04 | 2.62 | -24.71 | 0.78 | -34.45 | 21.20 | -10.47 | 4.14 | -24.86 | 3.68 | 44.88 | 0.00 | 0 | 63 | 0.0 | 4.28 | -24.51 |
| 2020 (7) | 30.59 | -9.79 | 16.61 | -13.31 | 10.82 | 4.54 | 0.03 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -44.0 | 1.56 | 0 | 0 | 0 | 0 | 0 | 1.88 | 394.74 | 5.03 | 6.79 | 3.48 | 2.35 | 1.19 | 11.21 | 23.68 | 4.69 | 5.51 | 2.61 | 2.54 | -46.97 | 0.00 | 0 | 63 | 0.0 | 5.67 | 6.38 |
| 2019 (6) | 33.91 | 13.6 | 19.16 | 13.64 | 10.35 | 11.05 | 0.03 | -25.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.38 | -32.14 | 4.71 | 12.68 | 3.4 | 13.33 | 1.07 | 8.08 | 22.62 | -4.64 | 5.37 | 8.27 | 4.79 | 23.77 | 0.00 | 0 | 63 | 3.28 | 5.33 | 7.68 |
| 2018 (5) | 29.85 | 47.48 | 16.86 | 49.2 | 9.32 | 35.27 | 0.04 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -13.79 | -0.05 | 0 | -0.04 | 0 | 0.25 | 0 | 0.56 | 3.7 | 4.18 | 62.02 | 3.0 | 66.67 | 0.99 | 73.68 | 23.72 | 7.23 | 4.96 | 71.03 | 3.87 | 93.5 | 0.00 | 0 | 61 | 5.17 | 4.95 | 49.55 |
| 2017 (4) | 20.24 | -2.17 | 11.3 | 2.08 | 6.89 | -8.5 | 0.02 | -50.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.29 | -3.33 | 0.07 | 0 | 0.2 | 0 | -0.09 | 0 | 0.54 | 22.73 | 2.58 | 1.98 | 1.8 | 5.26 | 0.57 | 9.62 | 22.12 | 8.27 | 2.90 | 2.11 | 2.00 | -0.99 | 0.00 | 0 | 58 | 3.57 | 3.31 | 0.61 |
| 2016 (3) | 20.69 | 4.18 | 11.07 | 1.93 | 7.53 | 4.58 | 0.04 | 100.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.3 | 3.45 | -0.02 | 0 | 0 | 0 | 0.04 | 100.0 | 0.44 | 37.5 | 2.53 | 19.34 | 1.71 | 17.12 | 0.52 | 1.96 | 20.43 | -14.73 | 2.84 | 4.03 | 2.02 | 11.6 | 0.00 | 0 | 56 | 5.66 | 3.29 | 17.08 |
| 2015 (2) | 19.86 | 24.44 | 10.86 | 25.99 | 7.2 | 18.42 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 16.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0.32 | 39.13 | 2.12 | 41.33 | 1.46 | 28.07 | 0.51 | 64.52 | 23.96 | 15.3 | 2.73 | 27.57 | 1.81 | 25.69 | 0.00 | 0 | 53 | 0.0 | 2.81 | 52.72 |
| 2014 (1) | 15.96 | 4.93 | 8.62 | 2.62 | 6.08 | 5.37 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 8.7 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.23 | -81.6 | 1.5 | -34.5 | 1.14 | -42.71 | 0.31 | 0.0 | 20.78 | 55.19 | 2.14 | -42.47 | 1.44 | 23.08 | 0.00 | 0 | 53 | 0.0 | 1.84 | -28.68 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.28 | 4.32 | -1.26 | 3.31 | 9.97 | 1.22 | 2.07 | -8.41 | -15.85 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -36.36 | -41.67 | 0.96 | 11.63 | 31.51 | 0.68 | 3.03 | 33.33 | 0.21 | 50.0 | 40.0 | 21.48 | 32.67 | 6.18 | 1.08 | 3.85 | 33.33 | 0.97 | 11.49 | 56.45 | 2.94 | 58.06 | 3.89 | 63 | 0.0 | 0.0 | 1.09 | 11.22 | 25.29 |
| 24Q2 (19) | 6.02 | -9.61 | -3.37 | 3.01 | -16.39 | -7.38 | 2.26 | -8.87 | -1.74 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -25.0 | 0.11 | -26.67 | 10.0 | 0.86 | 19.44 | 8.86 | 0.66 | 26.92 | 22.22 | 0.14 | 16.67 | -26.32 | 16.19 | -2.41 | -33.21 | 1.04 | 26.83 | 20.93 | 0.87 | 47.46 | 24.29 | 1.86 | 126.83 | -7.92 | 63 | 0.0 | 0.0 | 0.98 | 15.29 | 5.38 |
| 24Q1 (18) | 6.66 | 1.22 | -4.72 | 3.6 | 2.86 | -3.74 | 2.48 | 3.77 | 7.83 | 0.03 | -25.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 800.0 | 0.15 | 0 | 150.0 | 0.72 | -5.26 | -28.0 | 0.52 | 0.0 | -28.77 | 0.12 | -20.0 | -36.84 | 16.59 | -18.44 | -13.64 | 0.82 | 0.0 | -29.31 | 0.59 | -28.92 | -44.34 | 0.82 | -77.53 | -29.31 | 63 | 0.0 | 0.0 | 0.85 | -4.49 | -25.44 |
| 23Q4 (17) | 6.58 | 3.46 | -0.9 | 3.5 | 7.03 | -4.63 | 2.39 | -2.85 | 4.37 | 0.04 | 33.33 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -40.0 | 0 | -100.0 | 0 | 0.76 | 4.11 | 13.43 | 0.52 | 1.96 | 18.18 | 0.15 | 0.0 | 0.0 | 20.34 | 0.54 | -9.32 | 0.82 | 1.23 | 18.84 | 0.83 | 33.87 | 18.57 | 3.65 | 28.98 | -8.98 | 63 | 0.0 | 0.0 | 0.89 | 2.3 | 8.54 |
| 23Q3 (16) | 6.36 | 2.09 | -10.55 | 3.27 | 0.62 | -17.01 | 2.46 | 6.96 | 4.24 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0.12 | 20.0 | 20.0 | 0.73 | -7.59 | -17.98 | 0.51 | -5.56 | -23.88 | 0.15 | -21.05 | -11.76 | 20.23 | -16.54 | 3.58 | 0.81 | -5.81 | -22.86 | 0.62 | -11.43 | -31.11 | 2.83 | 40.1 | -14.76 | 63 | 0.0 | 0.0 | 0.87 | -6.45 | -15.53 |
| 23Q2 (15) | 6.23 | -10.87 | 1.3 | 3.25 | -13.1 | 4.17 | 2.3 | 0.0 | -5.74 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -20.0 | 0.1 | 66.67 | -9.09 | 0.79 | -21.0 | 14.49 | 0.54 | -26.03 | -1.82 | 0.19 | 0.0 | 90.0 | 24.24 | 26.18 | 72.28 | 0.86 | -25.86 | -1.15 | 0.70 | -33.96 | 0.0 | 2.02 | 74.14 | -10.62 | 63 | 0.0 | 0.0 | 0.93 | -18.42 | 10.71 |
| 23Q1 (14) | 6.99 | 5.27 | -12.08 | 3.74 | 1.91 | -15.38 | 2.3 | 0.44 | -2.54 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 80.0 | 83.33 | 0.06 | 0 | 700.0 | 1.0 | 49.25 | -15.25 | 0.73 | 65.91 | -17.05 | 0.19 | 26.67 | -20.83 | 19.21 | -14.36 | -4.57 | 1.16 | 68.12 | -16.55 | 1.06 | 51.43 | -24.82 | 1.16 | -71.07 | -16.55 | 63 | 0.0 | 0.0 | 1.14 | 39.02 | -14.29 |
| 22Q4 (13) | 6.64 | -6.61 | -24.63 | 3.67 | -6.85 | -27.61 | 2.29 | -2.97 | -23.92 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 0 | 0 | -100.0 | -100.0 | 0.67 | -24.72 | -17.28 | 0.44 | -34.33 | -13.73 | 0.15 | -11.76 | -31.82 | 22.43 | 14.85 | -15.9 | 0.69 | -34.29 | -14.81 | 0.70 | -22.22 | 2.94 | 4.01 | 20.78 | -3.14 | 63 | 0.0 | 0.0 | 0.82 | -20.39 | -14.58 |
| 22Q3 (12) | 7.11 | 15.61 | -8.61 | 3.94 | 26.28 | -10.86 | 2.36 | -3.28 | -4.07 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 400.0 | 0.1 | -9.09 | 100.0 | 0.89 | 28.99 | -6.32 | 0.67 | 21.82 | -11.84 | 0.17 | 70.0 | 13.33 | 19.53 | 38.81 | 27.48 | 1.05 | 20.69 | -12.5 | 0.90 | 28.57 | -20.35 | 3.32 | 46.9 | 0.0 | 63 | 0.0 | 0.0 | 1.03 | 22.62 | -6.36 |
| 22Q2 (11) | 6.15 | -22.64 | 6.4 | 3.12 | -29.41 | 2.3 | 2.44 | 3.39 | 12.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 600.0 | 0.11 | 1200.0 | 22.22 | 0.69 | -41.53 | 7.81 | 0.55 | -37.5 | 19.57 | 0.1 | -58.33 | -16.67 | 14.07 | -30.1 | -25.36 | 0.87 | -37.41 | 19.18 | 0.70 | -50.35 | 18.64 | 2.26 | 62.59 | 6.6 | 63 | 0.0 | 0.0 | 0.84 | -36.84 | 5.0 |
| 22Q1 (10) | 7.95 | -9.76 | -11.86 | 4.42 | -12.82 | -12.82 | 2.36 | -21.59 | -15.11 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -400.0 | -0.01 | -112.5 | -112.5 | 1.18 | 45.68 | -6.35 | 0.88 | 72.55 | 0.0 | 0.24 | 9.09 | -20.0 | 20.13 | -24.52 | -13.75 | 1.39 | 71.6 | 0.0 | 1.41 | 107.35 | 11.02 | 1.39 | -66.43 | 0.0 | 63 | 0.0 | 0.0 | 1.33 | 38.54 | -6.34 |
| 21Q4 (9) | 8.81 | 13.24 | 7.44 | 5.07 | 14.71 | 9.74 | 3.01 | 22.36 | 2.38 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.08 | 60.0 | -27.27 | 0.81 | -14.74 | 6.58 | 0.51 | -32.89 | 41.67 | 0.22 | 46.67 | -18.52 | 26.67 | 74.09 | -25.9 | 0.81 | -32.5 | 39.66 | 0.68 | -39.82 | 70.0 | 4.14 | 24.7 | -24.86 | 63 | 0.0 | 0.0 | 0.96 | -12.73 | 5.49 |
| 21Q3 (8) | 7.78 | 34.6 | -4.54 | 4.42 | 44.92 | -2.0 | 2.46 | 13.36 | -16.04 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.05 | -44.44 | -96.58 | 0.95 | 48.44 | -56.62 | 0.76 | 65.22 | -52.8 | 0.15 | 25.0 | -68.75 | 15.32 | -18.73 | -30.49 | 1.20 | 64.38 | -52.94 | 1.13 | 91.53 | 370.83 | 3.32 | 56.6 | -32.66 | 63 | 0.0 | 0.0 | 1.1 | 37.5 | -53.19 |
| 21Q2 (7) | 5.78 | -35.92 | -23.44 | 3.05 | -39.84 | -23.37 | 2.17 | -21.94 | -15.23 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 50.0 | 0.09 | 12.5 | 200.0 | 0.64 | -49.21 | -36.63 | 0.46 | -47.73 | -36.11 | 0.12 | -60.0 | -47.83 | 18.85 | -19.24 | -18.89 | 0.73 | -47.48 | -35.96 | 0.59 | -53.54 | -46.36 | 2.12 | 52.52 | -10.92 | 63 | 0.0 | 0.0 | 0.8 | -43.66 | -31.62 |
| 21Q1 (6) | 9.02 | 10.0 | 34.83 | 5.07 | 9.74 | 44.44 | 2.78 | -5.44 | 15.83 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | 0.08 | -27.27 | -70.37 | 1.26 | 65.79 | 16.67 | 0.88 | 144.44 | 12.82 | 0.3 | 11.11 | 50.0 | 23.34 | -35.15 | 24.35 | 1.39 | 139.66 | 12.1 | 1.27 | 217.5 | 56.79 | 1.39 | -74.77 | 12.1 | 63 | 0.0 | 0.0 | 1.42 | 56.04 | 14.52 |
| 20Q4 (5) | 8.2 | 0.61 | 22.75 | 4.62 | 2.44 | 36.28 | 2.94 | 0.34 | 11.36 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.11 | -92.47 | 22.22 | 0.76 | -65.3 | 13.43 | 0.36 | -77.64 | -25.0 | 0.27 | -43.75 | 237.5 | 35.99 | 63.29 | 192.84 | 0.58 | -77.25 | -23.68 | 0.40 | 66.67 | -35.48 | 5.51 | 11.76 | 2.61 | 63 | 0.0 | 0.0 | 0.91 | -61.28 | 8.33 |
| 20Q3 (4) | 8.15 | 7.95 | 0.0 | 4.51 | 13.32 | 0.0 | 2.93 | 14.45 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 1.39 | 14000.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.46 | 4766.67 | 0.0 | 2.19 | 116.83 | 0.0 | 1.61 | 123.61 | 0.0 | 0.48 | 108.7 | 0.0 | 22.04 | -5.16 | 0.0 | 2.55 | 123.68 | 0.0 | 0.24 | -78.18 | 0.0 | 4.93 | 107.14 | 0.0 | 63 | 0.0 | 0.0 | 2.35 | 100.85 | 0.0 |
| 20Q2 (3) | 7.55 | 12.86 | 0.0 | 3.98 | 13.39 | 0.0 | 2.56 | 6.67 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.01 | -105.56 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.03 | -88.89 | 0.0 | 1.01 | -6.48 | 0.0 | 0.72 | -7.69 | 0.0 | 0.23 | 15.0 | 0.0 | 23.24 | 23.81 | 0.0 | 1.14 | -8.06 | 0.0 | 1.10 | 35.8 | 0.0 | 2.38 | 91.94 | 0.0 | 63 | 0.0 | 0.0 | 1.17 | -5.65 | 0.0 |
| 20Q1 (2) | 6.69 | 0.15 | 0.0 | 3.51 | 3.54 | 0.0 | 2.4 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.18 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0.27 | 200.0 | 0.0 | 1.08 | 61.19 | 0.0 | 0.78 | 62.5 | 0.0 | 0.2 | 150.0 | 0.0 | 18.77 | 52.73 | 0.0 | 1.24 | 63.16 | 0.0 | 0.81 | 30.65 | 0.0 | 1.24 | -76.91 | 0.0 | 63 | 0.0 | 0.0 | 1.24 | 47.62 | 0.0 |
| 19Q4 (1) | 6.68 | 0.0 | 0.0 | 3.39 | 0.0 | 0.0 | 2.64 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 12.29 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 5.37 | 0.0 | 0.0 | 63 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
