損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.01 | 4.5 | 4.46 | 3.96 | 6.6 | 6.97 | 0.08 | 60.0 | 0.03 | 0.0 | 0 | 0 | 0.11 | 0.0 | 0.06 | -25.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.16 | 77.78 | 2.1 | 0.96 | 1.69 | 4.32 | 0.41 | -12.77 | 19.57 | -12.36 | 1.27 | 4.96 | 1.17 | 0.0 | 0.00 | 0 | 133 | 0.0 | 2.39 | -0.42 |
| 2022 (9) | 12.45 | -3.41 | 4.29 | -0.23 | 6.17 | -3.89 | 0.05 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.11 | 10.0 | 0.08 | 33.33 | 0.04 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.09 | -25.0 | 2.08 | -1.89 | 1.62 | -1.22 | 0.47 | 0.0 | 22.33 | -0.36 | 1.21 | -1.63 | 1.17 | 0.86 | 0.00 | 0 | 133 | 0.0 | 2.4 | -3.23 |
| 2021 (8) | 12.89 | 21.03 | 4.3 | 10.54 | 6.42 | 26.88 | 0.05 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.1 | 25.0 | 0.06 | 20.0 | 0.16 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -67.57 | 2.12 | 1.92 | 1.64 | -4.09 | 0.47 | 27.03 | 22.41 | 26.97 | 1.23 | -3.91 | 1.16 | 13.73 | 0.00 | 0 | 133 | 0.0 | 2.48 | 0.4 |
| 2020 (7) | 10.65 | -3.27 | 3.89 | -9.74 | 5.06 | -1.94 | 0.05 | 25.0 | 0.05 | 0.0 | 0 | 0 | 0.08 | 14.29 | 0.05 | 66.67 | 0.02 | -87.5 | 0 | 0 | 0.33 | 0 | 0.02 | 100.0 | 0.37 | 0 | 2.08 | 54.07 | 1.71 | 69.31 | 0.37 | 8.82 | 17.65 | -30.46 | 1.28 | 70.67 | 1.02 | 17.24 | 0.00 | 0 | 133 | 0.0 | 2.47 | 37.22 |
| 2019 (6) | 11.01 | -1.96 | 4.31 | -10.02 | 5.16 | 1.78 | 0.04 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0.03 | -57.14 | 0.16 | 700.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.13 | 0 | 1.35 | 21.62 | 1.01 | 32.89 | 0.34 | -2.86 | 25.38 | -20.34 | 0.75 | 31.58 | 0.87 | 11.54 | 0.00 | 0 | 133 | 0.0 | 1.8 | 22.45 |
| 2018 (5) | 11.23 | -28.7 | 4.79 | -46.66 | 5.07 | -2.12 | 0.04 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 0.0 | 0.07 | 250.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 1.11 | -3.48 | 0.76 | -11.63 | 0.35 | 20.69 | 31.86 | 26.38 | 0.57 | -12.31 | 0.78 | -21.21 | 0.00 | 0 | 133 | 0.0 | 1.47 | -2.0 |
| 2017 (4) | 15.75 | 9.15 | 8.98 | 9.11 | 5.18 | 5.07 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0.02 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0.04 | -71.43 | 0 | 0 | -0.44 | 0 | 1.15 | 7.48 | 0.86 | -5.49 | 0.29 | 70.59 | 25.21 | 61.91 | 0.65 | -4.41 | 0.99 | 16.47 | 0.00 | 0 | 133 | 0.0 | 1.5 | 4.9 |
| 2016 (3) | 14.43 | 5.41 | 8.23 | 11.37 | 4.93 | -4.83 | 0.02 | -60.0 | 0.04 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0.02 | -33.33 | 0.04 | 33.33 | 0 | 0 | 0.14 | 250.0 | -0.02 | 0 | -0.2 | 0 | 1.07 | 12.63 | 0.91 | 15.19 | 0.17 | 6.25 | 15.57 | -5.86 | 0.68 | 15.25 | 0.85 | 14.86 | 0.00 | 0 | 133 | 0.0 | 1.43 | 6.72 |
| 2015 (2) | 13.69 | 11.03 | 7.39 | 10.46 | 5.18 | 5.93 | 0.05 | 66.67 | 0.04 | -33.33 | 0 | 0 | 0.07 | 0.0 | 0.03 | 0 | 0.03 | 200.0 | 0 | 0 | 0.04 | -94.87 | 0 | 0 | -0.18 | 0 | 0.95 | -1.04 | 0.79 | -2.47 | 0.16 | 6.67 | 16.54 | 3.96 | 0.59 | -1.67 | 0.74 | 57.45 | 0.00 | 0 | 133 | 0.0 | 1.34 | -2.19 |
| 2014 (1) | 12.33 | -18.45 | 6.69 | -31.94 | 4.89 | 6.54 | 0.03 | 0.0 | 0.06 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.78 | 310.53 | 0.01 | 0 | 0.2 | 0 | 0.96 | 37.14 | 0.81 | 26.56 | 0.15 | 150.0 | 15.91 | 76.19 | 0.60 | 25.0 | 0.47 | -11.32 | 0.00 | 0 | 133 | 0.0 | 1.37 | 29.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.52 | 0.57 | 15.79 | 1.26 | 0.8 | 16.67 | 1.79 | 2.87 | 17.76 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -57.14 | 0.5 | -15.25 | 0.0 | 0.39 | -17.02 | -2.5 | 0.1 | -16.67 | 0.0 | 21.02 | 4.68 | 3.55 | 0.30 | -14.29 | 0.0 | 0.27 | -10.0 | 8.0 | 1.09 | 37.97 | 2.83 | 131 | -1.5 | -1.5 | 0.62 | -4.62 | 8.77 |
| 24Q2 (19) | 3.5 | -14.22 | 11.11 | 1.25 | -9.42 | 16.82 | 1.74 | -11.68 | 9.43 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.05 | 0 | 25.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 14.29 | 0.59 | -18.06 | 7.27 | 0.47 | -18.97 | -2.08 | 0.12 | -14.29 | 71.43 | 20.08 | 4.2 | 53.99 | 0.35 | -20.45 | -2.78 | 0.30 | -33.33 | -3.23 | 0.79 | 79.55 | 3.95 | 133 | 0.0 | 0.0 | 0.65 | -17.72 | 4.84 |
| 24Q1 (18) | 4.08 | 21.07 | 18.26 | 1.38 | 23.21 | 15.97 | 1.97 | 5.35 | 22.36 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 0.72 | 89.47 | 7.46 | 0.58 | 100.0 | 9.43 | 0.14 | 55.56 | -6.67 | 19.27 | -21.31 | -10.87 | 0.44 | 100.0 | 10.0 | 0.45 | 104.55 | 15.38 | 0.44 | -65.35 | 10.0 | 133 | 0.0 | 0.0 | 0.79 | 75.56 | 5.33 |
| 23Q4 (17) | 3.37 | 10.86 | 9.06 | 1.12 | 3.7 | 2.75 | 1.87 | 23.03 | 11.31 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.38 | -24.0 | 26.67 | 0.29 | -27.5 | 31.82 | 0.09 | -10.0 | 12.5 | 24.49 | 20.64 | -5.59 | 0.22 | -26.67 | 29.41 | 0.22 | -12.0 | 22.22 | 1.27 | 19.81 | 4.1 | 133 | 0.0 | 0.0 | 0.45 | -21.05 | 21.62 |
| 23Q3 (16) | 3.04 | -3.49 | -1.3 | 1.08 | 0.93 | 0.93 | 1.52 | -4.4 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | -50.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0.5 | -9.09 | -10.71 | 0.4 | -16.67 | -11.11 | 0.1 | 42.86 | -9.09 | 20.30 | 55.67 | 3.15 | 0.30 | -16.67 | -11.76 | 0.25 | -19.35 | -10.71 | 1.06 | 39.47 | 0.95 | 133 | 0.0 | 0.0 | 0.57 | -8.06 | -9.52 |
| 23Q2 (15) | 3.15 | -8.7 | 8.62 | 1.07 | -10.08 | 8.08 | 1.59 | -1.24 | 16.06 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.04 | 0 | -20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 133.33 | 0.55 | -17.91 | -6.78 | 0.48 | -9.43 | 6.67 | 0.07 | -53.33 | -46.15 | 13.04 | -39.69 | -42.71 | 0.36 | -10.0 | 5.88 | 0.31 | -20.51 | -3.13 | 0.76 | 90.0 | 7.04 | 133 | 0.0 | 0.0 | 0.62 | -17.33 | -7.46 |
| 23Q1 (14) | 3.45 | 11.65 | 2.07 | 1.19 | 9.17 | 4.39 | 1.61 | -4.17 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 200.0 | 0 | 0.67 | 123.33 | 4.69 | 0.53 | 140.91 | 6.0 | 0.15 | 87.5 | 7.14 | 21.62 | -16.65 | -4.21 | 0.40 | 135.29 | 8.11 | 0.39 | 116.67 | 2.63 | 0.40 | -67.21 | 8.11 | 133 | 0.0 | 0.0 | 0.75 | 102.7 | 2.74 |
| 22Q4 (13) | 3.09 | 0.32 | -6.36 | 1.09 | 1.87 | 0.0 | 1.68 | 10.53 | -10.64 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -125.0 | 66.67 | 0.3 | -46.43 | 11.11 | 0.22 | -51.11 | 10.0 | 0.08 | -27.27 | 14.29 | 25.94 | 31.81 | -1.26 | 0.17 | -50.0 | 13.33 | 0.18 | -35.71 | -10.0 | 1.22 | 16.19 | -1.61 | 133 | 0.0 | 0.0 | 0.37 | -41.27 | 5.71 |
| 22Q3 (12) | 3.08 | 6.21 | -9.41 | 1.07 | 8.08 | -1.83 | 1.52 | 10.95 | -7.88 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | 166.67 | -20.0 | 0.56 | -5.08 | -5.08 | 0.45 | 0.0 | 0.0 | 0.11 | -15.38 | -21.43 | 19.68 | -13.53 | -16.08 | 0.34 | 0.0 | 0.0 | 0.28 | -12.5 | 3.7 | 1.05 | 47.89 | -3.67 | 133 | 0.0 | 0.0 | 0.63 | -5.97 | -7.35 |
| 22Q2 (11) | 2.9 | -14.2 | -6.75 | 0.99 | -13.16 | -3.88 | 1.37 | -14.91 | -9.27 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.05 | 0 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | -72.73 | 0.59 | -7.81 | -11.94 | 0.45 | -10.0 | -16.67 | 0.13 | -7.14 | 0.0 | 22.76 | 0.84 | 15.59 | 0.34 | -8.11 | -15.0 | 0.32 | -15.79 | -3.03 | 0.71 | 91.89 | -5.33 | 133 | 0.0 | 0.0 | 0.67 | -8.22 | -12.99 |
| 22Q1 (10) | 3.38 | 2.42 | 9.39 | 1.14 | 4.59 | 5.56 | 1.61 | -14.36 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0.64 | 137.04 | 6.67 | 0.5 | 150.0 | 8.7 | 0.14 | 100.0 | 0.0 | 22.57 | -14.08 | -0.7 | 0.37 | 146.67 | 5.71 | 0.38 | 90.0 | 2.7 | 0.37 | -70.16 | 5.71 | 133 | 0.0 | 0.0 | 0.73 | 108.57 | 5.8 |
| 21Q4 (9) | 3.3 | -2.94 | 22.22 | 1.09 | 0.0 | 4.81 | 1.88 | 13.94 | 35.25 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -160.0 | -50.0 | 0.27 | -54.24 | 17.39 | 0.2 | -55.56 | 5.26 | 0.07 | -50.0 | 40.0 | 26.27 | 12.03 | 30.83 | 0.15 | -55.88 | 7.14 | 0.20 | -25.93 | 11.11 | 1.24 | 13.76 | -3.88 | 133 | 0.0 | 0.0 | 0.35 | -48.53 | 6.06 |
| 21Q3 (8) | 3.4 | 9.32 | 16.44 | 1.09 | 5.83 | 5.83 | 1.65 | 9.27 | 22.22 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.03 | 0.0 | -40.0 | 0.04 | -63.64 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 42.86 | 0.59 | -11.94 | -3.28 | 0.45 | -16.67 | -6.25 | 0.14 | 7.69 | 7.69 | 23.45 | 19.1 | 11.88 | 0.34 | -15.0 | -5.56 | 0.27 | -18.18 | -12.9 | 1.09 | 45.33 | -5.22 | 133 | 0.0 | 0.0 | 0.68 | -11.69 | -4.23 |
| 21Q2 (7) | 3.11 | 0.65 | 30.13 | 1.03 | -4.63 | 18.39 | 1.51 | 9.42 | 27.97 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.03 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | 466.67 | -72.5 | 0.67 | 11.67 | -10.67 | 0.54 | 17.39 | -19.4 | 0.13 | -7.14 | 62.5 | 19.69 | -13.37 | 94.57 | 0.40 | 14.29 | -21.57 | 0.33 | -10.81 | 57.14 | 0.75 | 114.29 | -3.85 | 133 | 0.0 | 0.76 | 0.77 | 11.59 | -9.41 |
| 21Q1 (6) | 3.09 | 14.44 | 16.6 | 1.08 | 3.85 | 12.5 | 1.38 | -0.72 | 20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.03 | 25.0 | 50.0 | 0.6 | 160.87 | 25.0 | 0.46 | 142.11 | 24.32 | 0.14 | 180.0 | 16.67 | 22.73 | 13.2 | -5.37 | 0.35 | 150.0 | 29.63 | 0.37 | 105.56 | 12.12 | 0.35 | -72.87 | 29.63 | 133 | 0.0 | 0.0 | 0.69 | 109.09 | 18.97 |
| 20Q4 (5) | 2.7 | -7.53 | 9.31 | 1.04 | 0.97 | 11.83 | 1.39 | 2.96 | 11.2 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.04 | -157.14 | 73.33 | 0.23 | -62.3 | 155.56 | 0.19 | -60.42 | 533.33 | 0.05 | -61.54 | -16.67 | 20.08 | -4.2 | -70.54 | 0.14 | -61.11 | 600.0 | 0.18 | -41.94 | 28.57 | 1.29 | 12.17 | 69.74 | 133 | 0.0 | 0.0 | 0.33 | -53.52 | 73.68 |
| 20Q3 (4) | 2.92 | 22.18 | 0.0 | 1.03 | 18.39 | 0.0 | 1.35 | 14.41 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -82.5 | 0.0 | 0.61 | -18.67 | 0.0 | 0.48 | -28.36 | 0.0 | 0.13 | 62.5 | 0.0 | 20.96 | 107.11 | 0.0 | 0.36 | -29.41 | 0.0 | 0.31 | 47.62 | 0.0 | 1.15 | 47.44 | 0.0 | 133 | 0.76 | 0.0 | 0.71 | -16.47 | 0.0 |
| 20Q2 (3) | 2.39 | -9.81 | 0.0 | 0.87 | -9.38 | 0.0 | 1.18 | 2.61 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.4 | 766.67 | 0.0 | 0.75 | 56.25 | 0.0 | 0.67 | 81.08 | 0.0 | 0.08 | -33.33 | 0.0 | 10.12 | -57.87 | 0.0 | 0.51 | 88.89 | 0.0 | 0.21 | -36.36 | 0.0 | 0.78 | 188.89 | 0.0 | 132 | -0.75 | 0.0 | 0.85 | 46.55 | 0.0 |
| 20Q1 (2) | 2.65 | 7.29 | 0.0 | 0.96 | 3.23 | 0.0 | 1.15 | -8.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 60.0 | 0.0 | 0.48 | 433.33 | 0.0 | 0.37 | 1133.33 | 0.0 | 0.12 | 100.0 | 0.0 | 24.02 | -64.76 | 0.0 | 0.27 | 1250.0 | 0.0 | 0.33 | 135.71 | 0.0 | 0.27 | -64.47 | 0.0 | 133 | 0.0 | 0.0 | 0.58 | 205.26 | 0.0 |
| 19Q4 (1) | 2.47 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 68.17 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 133 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
