玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)302-0.33-0.331.5763.5428.692.30206.67139.582.08307.84994.74120.7517.1424.7951.551.45.668.01102.7861.493.9338.872.889.67137.01101.464.7562.6728.386.1935.156.723.9338.872.8822.79186.12180.31
24Q2 (19)3030.00.00.96308.7-12.730.75153.96457.140.51210.87149.51103.0828.4319.3650.841.567.33.95195.64283.52.83264.53-26.684.08222.89358.432.92311.59-12.314.58838.71-18.212.83264.53-26.68-4.2493.703.97
24Q1 (18)3030.00.0-0.46-121.378.5-1.39-146.0319.19-0.46-119.6678.580.26-36.9114.0950.060.387.68-4.13-141.5950.72-1.72-133.4681.3-3.32-126.2943.73-1.38-121.178.67-0.62-107.8493.91-1.72-133.4681.3-2.71-22.1234.28
23Q4 (17)3030.00.02.1677.0522.733.02214.5844.52.341131.5864.79127.2231.4810.7249.872.217.469.93100.238.115.1434.5512.2312.63163.1252.916.5476.7622.477.9136.3824.375.1434.5512.2321.7643.98385.86
23Q3 (16)3030.00.01.2210.9164.860.96557.14200.00.19118.45154.2996.7612.0420.5148.792.9812.014.96381.55444.443.82-1.041719.054.8439.33517.393.711.1165.925.803.574361.543.82-1.041719.0517.4081.16322.46
23Q2 (15)3030.00.01.10151.4180.88-0.2187.7989.81-1.0351.874.6386.3622.7631.5147.381.9118.041.03112.29109.013.86141.96161.960.89115.08111.853.33151.47181.225.60155.01168.383.86141.96161.96-8.01-35.09-47.26
23Q1 (14)3030.00.0-2.14-221.59-892.59-1.72-182.3-168.75-2.14-250.7-892.5970.35-38.77-6.5446.490.1711.43-8.38-216.55-259.66-9.20-300.87-860.33-5.9-171.43-237.14-6.47-221.16-889.02-10.18-260.06-859.7-9.20-300.87-860.332.17-41.88185.41
22Q4 (13)3030.00.01.76137.8412.12.09553.1217.421.42505.71992.31114.943.1117.9646.416.544.087.19599.3110.794.582080.95-10.558.26818.2630.75.34139.4612.426.364792.319.094.582080.95-10.5532.69146.12334.32
22Q3 (12)3030.00.00.74154.41144.050.32115.53121.19-0.3567.5975.6980.2922.2611.2543.568.527.8-1.4487.481.270.21103.37103.04-1.1584.6979.282.23154.39143.980.13101.59101.550.21103.37103.044.76-224.65-53.17
22Q2 (11)3030.00.0-1.36-603.7-13700.0-2.06-221.88-1044.44-1.08-500.0-569.5765.67-12.750.2340.14-3.79-14.96-11.43-390.56-57050.0-6.23-614.88-5291.67-7.51-329.14-75000.0-4.1-600.0-13766.67-8.19-711.19-1063.53-6.23-614.88-5291.67-17.74-343.25-178.92
22Q1 (10)3030.00.00.27-82.822.73-0.64-135.9600.27107.6922.7375.27-22.733.5441.72-6.44-14.67-2.33-135.9-315.741.21-76.37-3.2-1.75-127.69-324.360.82-82.7420.591.34-77.02-33.01.21-76.37-3.26.1255.3240.96
21Q4 (9)3030.00.01.57193.45-3.091.78217.883.490.13109.03-94.297.4134.970.1544.5910.34-4.626.49184.4-9.745.12174.1-1.356.32213.87-9.594.75193.69-2.865.83169.49-15.265.12174.1-1.3522.56-8353.27-260.50
21Q3 (8)3030.00.33-1.68-16900.0-212.75-1.51-738.89-204.86-1.44-726.09-328.5772.1710.15-3.4840.41-14.39-16.28-7.69-38350.0-203.5-6.91-5858.33-205.66-5.55-55400.0-199.82-5.07-17000.0-212.42-8.39-1087.06-209.82-6.91-5858.33-205.660.13-8497.73-369.44
21Q2 (7)3030.00.00.01-95.45133.33-0.18062.50.234.55126.7465.52-9.8816.447.20-3.460.94-0.02-101.8599.060.12-90.4152.17-0.01-101.2899.160.03-95.59133.330.85-57.5157.580.12-90.4152.17-17.57-90.94-50.00
21Q1 (6)3030.00.00.22-86.42126.510.00-100.0100.00.22-90.18126.5172.7-25.2531.3548.894.583.731.08-84.98129.031.25-75.92129.550.78-88.84137.860.68-86.09126.982.00-70.93139.061.25-75.92129.552.41-38.85-40.28
20Q4 (5)3030.330.01.628.72-30.171.7219.44-39.862.24255.56-47.4297.2630.0817.7346.75-3.15-3.817.19-3.23-39.685.19-20.64-39.166.9925.72-28.964.898.43-30.546.88-9.95-31.135.19-20.64-39.16--0.00
20Q3 (4)302-0.330.01.495066.670.01.44400.00.00.63173.260.074.7732.830.048.273.230.07.43450.470.06.542943.480.05.56567.230.04.515111.110.07.642215.150.06.542943.480.0--0.00
20Q2 (3)3030.00.0-0.0396.390.0-0.4817.240.0-0.86-3.610.056.291.70.046.76-0.790.0-2.1243.010.0-0.2394.560.0-1.1942.230.0-0.0996.430.00.33106.450.0-0.2394.560.0--0.00
20Q1 (2)3030.00.0-0.83-135.780.0-0.58-120.280.0-0.83-119.480.055.35-33.00.047.13-3.020.0-3.72-131.210.0-4.23-149.590.0-2.06-120.930.0-2.52-135.80.0-5.12-151.250.0-4.23-149.590.0--0.00
19Q4 (1)3030.00.02.320.00.02.860.00.04.260.00.082.610.00.048.600.00.011.920.00.08.530.00.09.840.00.07.040.00.09.990.00.08.530.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1152.1215.0339.04401.5723.58144.31N/A-
2024/1045.31-3.3733.35349.421.55132.89N/A-
2024/946.8915.2129.96304.1219.97120.761.06-
2024/840.722.6723.87257.1818.37113.241.14-
2024/733.17-15.7319.82216.5117.41105.551.22-
2024/639.3719.325.22183.2416.92103.031.13-
2024/533.07.647.22143.9614.9696.061.21-
2024/430.66-5.3927.24110.9217.4487.781.33-
2024/332.431.112.2579.7313.3379.81.21-
2024/224.728.9918.1747.4914.33103.660.93-
2024/122.68-59.699.9422.689.94116.450.83-
2023/1256.2650.021.37381.213.4127.550.71-
2023/1137.5111.020.39324.9611.71107.160.84-
2023/1033.78-5.824.58287.2613.3102.420.88-
2023/935.879.489.54253.1314.3496.281.14-
2023/832.7618.518.6217.1715.1291.731.2-
2023/727.65-11.7137.61184.3614.589.991.22-
2023/631.320.9443.6156.5411.0286.431.2-
2023/531.0228.7838.03125.475.2683.91.23-
2023/424.09-16.3112.3194.44-2.3473.751.4-
2023/328.7837.8711.970.32-6.5670.391.61-
2023/220.880.73-12.1541.51-16.2588.731.28-
2023/120.72-56.02-19.6620.72-19.66105.241.08-
2022/1247.1326.0412.32338.3510.12117.041.01-
2022/1137.3914.9537.96291.19.73102.681.15-
2022/1032.52-0.7516.98253.756.5392.751.27-
2022/932.7719.3713.44221.45.2680.191.62-
2022/827.4537.4920.24188.463.8668.921.89-
2022/719.97-7.15-2.13160.881.4263.722.04-
2022/621.5-3.36-5.16140.71.6865.141.73-
2022/522.254.089.25118.982.8369.431.63-
2022/421.38-17.12-5.5296.651.3870.941.59-
2022/325.88.590.2875.233.7375.391.55-
2022/223.76-8.038.9849.425.6191.51.28-
2022/125.83-38.363.3225.833.3294.871.23-
2021/1241.9154.556.77307.28.2996.91.2-
2021/1127.12-2.69-8.55265.39.0783.881.39-
2021/1027.87-3.542.58238.211.5379.521.47-
2021/928.8926.95-5.95210.3412.8372.091.49-
2021/822.7611.371.52181.3716.4465.881.63-
2021/720.43-9.93-5.88158.6518.9763.481.69-
2021/622.6911.446.08138.3823.9565.641.49-
2021/520.36-9.9110.78115.6828.1168.811.42-
2021/422.6-12.5936.3195.2932.4970.141.4-
2021/325.8519.2213.6672.6531.2772.491.26-
2021/221.68-13.135.1246.6945.0286.011.06-
2021/124.96-36.6154.5824.9654.5894.130.97居家健身風潮興起, 家用健身器材銷售大幅成長
2020/1239.3732.1113.12282.7611.4496.320.82-
2020/1129.89.7420.92243.3711.5387.620.91-
2020/1027.15-11.4520.99213.5610.3380.20.99-
2020/930.6737.0543.7186.438.9474.770.99-
2020/822.382.990.7155.723.7365.381.13-
2020/721.732.0818.23133.364.2761.461.2-
2020/621.2815.339.93111.451.7656.371.22-
2020/518.4510.951.6190.380.4157.831.19-
2020/416.63-26.89-9.9771.980.1855.391.24-
2020/322.7542.0714.9355.353.754.871.27-
2020/216.01-0.613.0932.15-3.5867.141.04-
2020/116.11-53.99-9.5416.11-9.540.0N/A-
2019/1235.0241.996.19253.5716.540.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3030.02.3464.792.050380.713.2648.4011.393.2601.86177.6112.42013.34338.827.165.5
2022 (9)3030.01.42992.31-0.300336.139.2143.45-3.83-0.6400.67109.38-2.1503.0485.374.291028.95
2021 (8)3030.00.13-94.20.09-95.71307.798.545.18-4.340.50-84.760.32-87.831.54-83.441.64-83.180.38-94.4
2020 (7)3030.02.24-47.422.10-45.74283.6711.847.23-4.493.28-44.222.63-48.439.3-37.719.75-39.76.79-47.49
2019 (6)3030.04.26230.233.87689.8253.7316.6249.457.25.882350.05.10184.9214.932771.1516.17451.8812.93231.54
2018 (5)3030.01.29200.00.49250.0217.5711.6146.13-2.310.24-65.711.79167.160.52-62.042.9330.223.9200.0
2017 (4)3030.00.43-81.780.14-87.16194.94-3.3347.221.990.70-77.120.67-81.131.37-77.82.25-77.541.3-81.84
2016 (3)303-0.332.3627.571.09-7.63201.6518.7946.300.483.06-21.343.556.936.17-6.5210.0215.37.1626.95
2015 (2)3040.661.85-78.781.18-49.14169.752.5646.08-0.243.89-52.033.32-79.176.6-50.828.69-73.485.64-78.62
2014 (1)30250.258.72105.182.328.41165.519.8246.1908.11015.94013.4288.7532.77255.4226.38207.82

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。