損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.86 | -1.46 | 13.29 | 15.06 | 4.76 | -4.42 | 0.07 | 40.0 | 0.18 | 80.0 | 0 | 0 | 0.01 | -83.33 | 0.01 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.07 | -87.72 | 0.53 | -55.83 | 3.33 | -42.88 | 2.65 | -43.13 | 0.69 | -41.03 | 20.56 | 2.34 | 3.39 | -42.83 | 2.83 | -38.61 | 0.00 | 0 | 78 | 0.0 | 5.46 | -28.35 |
| 2022 (9) | 21.17 | 9.41 | 11.55 | 17.26 | 4.98 | -2.54 | 0.05 | 0 | 0.1 | 233.33 | 0 | 0 | 0.06 | -53.85 | 0 | 0 | 0.04 | -33.33 | -0.01 | 0 | 0 | 0 | 0.57 | 0 | 1.2 | 103.39 | 5.83 | 17.07 | 4.66 | 16.21 | 1.17 | 20.62 | 20.09 | 3.5 | 5.93 | 15.82 | 4.61 | 1.1 | 0.00 | 0 | 78 | 0.0 | 7.62 | 20.38 |
| 2021 (8) | 19.35 | 25.32 | 9.85 | 14.94 | 5.11 | 22.25 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.13 | 1200.0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.59 | -84.51 | 4.98 | -23.38 | 4.01 | -24.62 | 0.97 | -17.8 | 19.41 | 6.77 | 5.12 | -24.59 | 4.56 | 126.87 | 0.00 | 0 | 78 | 0.0 | 6.33 | -19.47 |
| 2020 (7) | 15.44 | 33.45 | 8.57 | 24.56 | 4.18 | 20.11 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.1 | 42.86 | 3.47 | 0 | 0 | 0 | -0.12 | 0 | 3.81 | 1556.52 | 6.5 | 351.39 | 5.32 | 354.7 | 1.18 | 337.04 | 18.18 | -1.84 | 6.79 | 352.67 | 2.01 | 60.8 | 0.00 | 0 | 78 | 0.0 | 7.86 | 176.76 |
| 2019 (6) | 11.57 | 13.54 | 6.88 | 2.99 | 3.48 | 8.41 | 0.01 | 0 | 0.11 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.23 | -89.0 | 1.44 | -40.0 | 1.17 | -50.0 | 0.27 | 350.0 | 18.52 | 646.77 | 1.50 | -49.83 | 1.25 | 278.79 | 0.00 | 0 | 78 | 0.0 | 2.84 | -26.42 |
| 2018 (5) | 10.19 | -12.76 | 6.68 | -12.11 | 3.21 | -2.73 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0.03 | 200.0 | 0.04 | 33.33 | 0.08 | -11.11 | 2.15 | 0 | 0 | 0 | 0.03 | 0 | 2.09 | 574.19 | 2.4 | 118.18 | 2.34 | 172.09 | 0.06 | -75.0 | 2.48 | -88.51 | 2.99 | 171.82 | 0.33 | -54.79 | 0.00 | 0 | 78 | 0.0 | 3.86 | 53.17 |
| 2017 (4) | 11.68 | -2.59 | 7.6 | -3.06 | 3.3 | 4.43 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0.4 | 0 | -0.14 | 0 | 0.31 | 0 | 1.1 | 18.28 | 0.86 | 43.33 | 0.24 | -27.27 | 21.59 | -38.93 | 1.10 | 42.86 | 0.73 | -16.09 | 0.00 | 0 | 78 | 0.0 | 2.52 | 17.76 |
| 2016 (3) | 11.99 | 3.18 | 7.84 | 3.7 | 3.16 | 2.93 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.05 | 0 | 0.93 | -72.32 | 0.6 | -80.52 | 0.33 | 17.86 | 35.35 | 327.45 | 0.77 | -80.56 | 0.87 | -8.42 | 0.00 | 0 | 78 | 0.0 | 2.14 | -52.13 |
| 2015 (2) | 11.62 | 22.7 | 7.56 | 16.31 | 3.07 | 12.45 | 0 | 0 | 0.08 | -42.86 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.08 | -38.46 | 2.33 | 0 | 0 | 0 | 0.09 | -35.71 | 2.37 | 1480.0 | 3.36 | 784.21 | 3.08 | 1953.33 | 0.28 | 21.74 | 8.27 | -86.37 | 3.96 | 1984.21 | 0.95 | 0 | 0.00 | 0 | 78 | 0.0 | 4.47 | 202.03 |
| 2014 (1) | 9.47 | -9.2 | 6.5 | -2.69 | 2.73 | -1.09 | 0.01 | 0 | 0.14 | 16.67 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.14 | 27.27 | 0.15 | 0.0 | 0.38 | -66.67 | 0.15 | -84.54 | 0.23 | 35.29 | 60.66 | 311.25 | 0.19 | -84.68 | 0.00 | 0 | 0.00 | 0 | 78 | 0.0 | 1.48 | -29.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.48 | -24.51 | 2.65 | 2.6 | -24.2 | 9.7 | 0.93 | -1.06 | -15.45 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -200.0 | -133.33 | -0.12 | -140.0 | -200.0 | -0.08 | -138.1 | -166.67 | -0.03 | -133.33 | -400.0 | 0.00 | -100.0 | -100.0 | -0.11 | -140.74 | -173.33 | -0.01 | -105.26 | 91.67 | 0.69 | -12.66 | -75.79 | 75 | -3.85 | -3.85 | 0.43 | -50.0 | -33.85 |
| 24Q2 (19) | 4.61 | 82.94 | -12.36 | 3.43 | 155.97 | -7.3 | 0.94 | -8.74 | -25.4 | 0.01 | 0.0 | -66.67 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | -50.0 | 0.07 | -78.12 | -61.11 | 0.3 | -34.78 | -37.5 | 0.21 | -48.78 | -30.0 | 0.09 | 80.0 | -50.0 | 29.82 | 153.36 | -21.73 | 0.27 | -48.08 | -28.95 | 0.19 | 58.33 | 18.75 | 0.79 | 51.92 | -70.63 | 78 | 0.0 | 0.0 | 0.86 | -15.69 | -14.85 |
| 24Q1 (18) | 2.52 | -44.62 | -67.06 | 1.34 | -56.07 | -67.87 | 1.03 | 6.19 | -27.97 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 173.68 | 380.0 | 0.32 | 900.0 | 77.78 | 0.46 | -8.0 | -79.46 | 0.41 | -6.82 | -77.09 | 0.05 | 0.0 | -88.64 | 11.77 | 6.71 | -40.62 | 0.52 | -8.77 | -77.49 | 0.12 | -81.25 | -94.42 | 0.52 | -84.8 | -77.49 | 78 | 0.0 | 0.0 | 1.02 | -0.97 | -63.04 |
| 23Q4 (17) | 4.55 | 34.22 | -16.05 | 3.05 | 28.69 | -2.56 | 0.97 | -11.82 | -33.56 | 0.02 | 100.0 | -33.33 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.19 | -226.67 | 24.0 | -0.04 | -119.05 | 20.0 | 0.5 | 316.67 | -35.9 | 0.44 | 266.67 | -37.14 | 0.05 | 400.0 | -37.5 | 11.03 | 141.89 | 6.47 | 0.57 | 280.0 | -36.67 | 0.64 | 633.33 | -36.0 | 3.42 | 20.0 | -43.09 | 78 | 0.0 | 0.0 | 1.03 | 58.46 | -18.25 |
| 23Q3 (16) | 3.39 | -35.55 | -27.25 | 2.37 | -35.95 | -9.89 | 1.1 | -12.7 | -3.51 | 0.01 | -66.67 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | -58.33 | 0.21 | 16.67 | -61.82 | 0.12 | -75.0 | -91.61 | 0.12 | -60.0 | -90.08 | 0.01 | -94.44 | -95.45 | 4.56 | -88.03 | -70.43 | 0.15 | -60.53 | -90.38 | -0.12 | -175.0 | -113.64 | 2.85 | 5.95 | -44.23 | 78 | 0.0 | 0.0 | 0.65 | -35.64 | -65.24 |
| 23Q2 (15) | 5.26 | -31.24 | -9.15 | 3.7 | -11.27 | 18.59 | 1.26 | -11.89 | 3.28 | 0.03 | 200.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 420.0 | -40.74 | 0.18 | 0.0 | -64.71 | 0.48 | -78.57 | -75.51 | 0.3 | -83.24 | -79.73 | 0.18 | -59.09 | -62.5 | 38.10 | 92.23 | 55.26 | 0.38 | -83.55 | -80.1 | 0.16 | -92.56 | -87.6 | 2.69 | 16.45 | -24.23 | 78 | 0.0 | 0.0 | 1.01 | -63.41 | -57.74 |
| 23Q1 (14) | 7.65 | 41.14 | 44.34 | 4.17 | 33.23 | 56.18 | 1.43 | -2.05 | 23.28 | 0.01 | -66.67 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 80.0 | -126.32 | 0.18 | 460.0 | -10.0 | 2.24 | 187.18 | 34.13 | 1.79 | 155.71 | 39.84 | 0.44 | 450.0 | 12.82 | 19.82 | 91.31 | -15.26 | 2.31 | 156.67 | 40.0 | 2.15 | 115.0 | 49.31 | 2.31 | -61.56 | 40.0 | 78 | 0.0 | 0.0 | 2.76 | 119.05 | 31.43 |
| 22Q4 (13) | 5.42 | 16.31 | 6.69 | 3.13 | 19.01 | 22.27 | 1.46 | 28.07 | -16.57 | 0.03 | 200.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | -169.44 | 0 | -0.05 | -109.09 | -121.74 | 0.78 | -45.45 | -22.0 | 0.7 | -42.15 | -23.08 | 0.08 | -63.64 | -11.11 | 10.36 | -32.81 | 19.77 | 0.90 | -42.31 | -23.73 | 1.00 | 13.64 | 9.89 | 6.01 | 17.61 | 16.25 | 78 | 0.0 | 0.0 | 1.26 | -32.62 | -8.03 |
| 22Q3 (12) | 4.66 | -19.52 | -7.91 | 2.63 | -15.71 | -3.66 | 1.14 | -6.56 | -12.31 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 33.33 | 3500.0 | 0.55 | 7.84 | 150.0 | 1.43 | -27.04 | 14.4 | 1.21 | -18.24 | 42.35 | 0.22 | -54.17 | -45.0 | 15.42 | -37.16 | -51.43 | 1.56 | -18.32 | 43.12 | 0.88 | -31.78 | 4.76 | 5.11 | 43.94 | 28.07 | 78 | 0.0 | 0.0 | 1.87 | -21.76 | 18.35 |
| 22Q2 (11) | 5.79 | 9.25 | 15.8 | 3.12 | 16.85 | 25.3 | 1.22 | 5.17 | 19.61 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 42.11 | 485.71 | 0.51 | 155.0 | 750.0 | 1.96 | 17.37 | 25.64 | 1.48 | 15.62 | 17.46 | 0.48 | 23.08 | 65.52 | 24.54 | 4.92 | 31.02 | 1.91 | 15.76 | 17.18 | 1.29 | -10.42 | -19.38 | 3.55 | 115.15 | 22.41 | 78 | 0.0 | 0.0 | 2.39 | 13.81 | 27.81 |
| 22Q1 (10) | 5.3 | 4.33 | 25.59 | 2.67 | 4.3 | 28.37 | 1.16 | -33.71 | 11.54 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 733.33 | 0.2 | -13.04 | 150.0 | 1.67 | 67.0 | 41.53 | 1.28 | 40.66 | 30.61 | 0.39 | 333.33 | 105.26 | 23.39 | 170.4 | 43.06 | 1.65 | 39.83 | 29.92 | 1.44 | 58.24 | 20.0 | 1.65 | -68.09 | 29.92 | 78 | 0.0 | 0.0 | 2.1 | 53.28 | 40.0 |
| 21Q4 (9) | 5.08 | 0.4 | -9.29 | 2.56 | -6.23 | -13.51 | 1.75 | 34.62 | 24.11 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.23 | 4.55 | 475.0 | 1.0 | -20.0 | -21.26 | 0.91 | 7.06 | -8.08 | 0.09 | -77.5 | -67.86 | 8.65 | -72.76 | -61.09 | 1.18 | 8.26 | -7.09 | 0.91 | 8.33 | -28.35 | 5.17 | 29.57 | -24.64 | 78 | 0.0 | 0.0 | 1.37 | -13.29 | -14.37 |
| 21Q3 (8) | 5.06 | 1.2 | 77.54 | 2.73 | 9.64 | 70.62 | 1.3 | 27.45 | 39.78 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 133.33 | 0.22 | 266.67 | 144.44 | 1.25 | -19.87 | 212.5 | 0.85 | -32.54 | 150.0 | 0.4 | 37.93 | 566.67 | 31.75 | 69.51 | 112.37 | 1.09 | -33.13 | 147.73 | 0.84 | -47.5 | 154.55 | 3.99 | 37.59 | -28.62 | 78 | 0.0 | 0.0 | 1.58 | -15.51 | 116.44 |
| 21Q2 (7) | 5.0 | 18.48 | 27.55 | 2.49 | 19.71 | 19.71 | 1.02 | -1.92 | 5.15 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0 | 0.06 | -25.0 | -98.34 | 1.56 | 32.2 | -65.26 | 1.26 | 28.57 | -66.04 | 0.29 | 52.63 | -62.82 | 18.73 | 14.56 | 7.95 | 1.63 | 28.35 | -65.97 | 1.60 | 33.33 | 1233.33 | 2.90 | 128.35 | -43.58 | 78 | 0.0 | 1.3 | 1.87 | 24.67 | -61.36 |
| 21Q1 (6) | 4.22 | -24.64 | 37.46 | 2.08 | -29.73 | 7.77 | 1.04 | -26.24 | 19.54 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | -250.0 | 0.08 | 100.0 | 33.33 | 1.18 | -7.09 | 247.06 | 0.98 | -1.01 | 250.0 | 0.19 | -32.14 | 216.67 | 16.35 | -26.45 | -8.91 | 1.27 | 0.0 | 252.78 | 1.20 | -5.51 | 313.79 | 1.27 | -81.49 | 252.78 | 78 | 0.0 | 0.0 | 1.5 | -6.25 | 114.29 |
| 20Q4 (5) | 5.6 | 96.49 | 102.9 | 2.96 | 85.0 | 108.45 | 1.41 | 51.61 | 56.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -166.67 | -60.0 | 0.04 | -55.56 | 300.0 | 1.27 | 217.5 | 195.35 | 0.99 | 191.18 | 167.57 | 0.28 | 366.67 | 366.67 | 22.23 | 48.7 | 63.1 | 1.27 | 188.64 | 164.58 | 1.27 | 284.85 | 144.23 | 6.86 | 22.72 | 354.3 | 78 | 0.0 | 0.0 | 1.6 | 119.18 | 105.13 |
| 20Q3 (4) | 2.85 | -27.3 | 0.0 | 1.6 | -23.08 | 0.0 | 0.93 | -4.12 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.09 | -97.51 | 0.0 | 0.4 | -91.09 | 0.0 | 0.34 | -90.84 | 0.0 | 0.06 | -92.31 | 0.0 | 14.95 | -13.83 | 0.0 | 0.44 | -90.81 | 0.0 | 0.33 | 175.0 | 0.0 | 5.59 | 8.75 | 0.0 | 78 | 1.3 | 0.0 | 0.73 | -84.92 | 0.0 |
| 20Q2 (3) | 3.92 | 27.69 | 0.0 | 2.08 | 7.77 | 0.0 | 0.97 | 11.49 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 3.62 | 5933.33 | 0.0 | 4.49 | 1220.59 | 0.0 | 3.71 | 1225.0 | 0.0 | 0.78 | 1200.0 | 0.0 | 17.35 | -3.34 | 0.0 | 4.79 | 1230.56 | 0.0 | 0.12 | -58.62 | 0.0 | 5.14 | 1327.78 | 0.0 | 77 | -1.28 | 0.0 | 4.84 | 591.43 | 0.0 |
| 20Q1 (2) | 3.07 | 11.23 | 0.0 | 1.93 | 35.92 | 0.0 | 0.87 | -3.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.06 | 400.0 | 0.0 | 0.34 | -20.93 | 0.0 | 0.28 | -24.32 | 0.0 | 0.06 | 0.0 | 0.0 | 17.95 | 31.69 | 0.0 | 0.36 | -25.0 | 0.0 | 0.29 | -44.23 | 0.0 | 0.36 | -76.16 | 0.0 | 78 | 0.0 | 0.0 | 0.7 | -10.26 | 0.0 |
| 19Q4 (1) | 2.76 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 13.63 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
