損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.46-58.171.45-58.210.53-29.330.0650.00.1918.750.010.0000.0100.21320.0000000-0.520-1.040-1.100.060.00.000-1.550-0.5600.00071-29.0-0.750
2022 (9)3.4988.653.47126.80.7513.640.0433.330.166.670.01-50.000000.050.0000000-0.320-1.050-1.1100.06500.00.000-1.100-0.7600.0001000.0-0.770
2021 (8)1.85-15.911.53-23.120.66-10.810.030.00.1566.670.020.000000.05400.00000000.010-0.330-0.3400.0100.000-0.340-0.3400.0001000.0-0.070
2020 (7)2.273.231.9985.980.74-8.640.030.00.09-30.770.02100.00.010.0000.010.0000000-0.090-0.620-0.620000.000-0.620-0.5100.00010023.46-0.380
2019 (6)1.2758.751.0759.70.81-19.80.03-25.00.13-35.00.0100.010.0000.0100.0400000-0.110-0.720-0.7300.0100.000-0.910-0.6000.000811.25-0.450
2018 (5)0.8-69.110.67-69.961.010.00.04-20.00.217.65000.0100000000000-0.050-0.940-0.940000.000-1.170-0.8600.000800.0-0.830
2017 (4)2.59735.482.23374.471.01-12.170.050.00.1770.00000000.07-58.820000000.63231.58-0.020-0.020000.000-0.030-0.6200.000800.00.010
2016 (3)0.31-74.170.47-57.661.15-25.320.050.00.166.6700000.0100.1713.330000000.19-92.4-1.120-1.120000.000-1.390-1.2600.000800.0-1.080
2015 (2)1.2-88.371.11-87.461.5410.790.050.00.0620.00000000.1502.33000002.524900.01.051066.671.141166.67-0.100.0001.421190.91-1.3100.000800.01.1633.33
2014 (1)10.32-58.258.85-57.571.39-29.440.05400.00.050000000000000000.01-94.740.09-95.650.09-95.65000.0000.11-95.860.08-95.580.000802.560.15-92.89
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.01-50.0-98.410.020.0-96.770.110.0-15.380.01-50.00.00-100.0-100.00000000000-100.0-100.00000000000.34-34.62183.330.22-47.6200.18-57.141000.00.050150.021.00000.17-59.52950.0-0.15-50.0-15.380.7927.42219.71044.048.570.29-39.58262.5
24Q2 (19)0.020.0-97.470.020.0-97.470.11-8.33-15.380.02100.00.00.030.0-40.000000000-100.00.010.00.00000000000.5257.582500.00.42110.0481.820.42110.0400.000-100.00.00000.42110.0400.0-0.1016.6733.330.62210.0237.781000.00.00.4884.621300.0
24Q1 (18)0.02100.00.00.020.00.00.12-14.29-7.690.01-50.00.00.03-40.0-40.00000000000.01-50.0-50.00000000000.33168.75283.330.2132.26164.520.2131.25164.520-100.000.00000.20122.22164.52-0.1220.00.00.20112.9164.5210040.850.00.26147.27213.04
23Q4 (17)0.01-98.41-50.00.02-96.77-85.710.147.69-12.50.02100.0100.00.050.025.00000000000.02-86.67100.0000000000-0.48-500.0-45.45-0.6200.0-0.64-3100.0-3.230.020.000.0000-0.90-4400.0-47.54-0.15-15.3846.43-1.55-134.85-40.91711.43-29.0-0.55-787.50.0
23Q3 (16)0.63-20.25-50.390.62-21.52-50.00.130.0-38.10.01-50.00.00.050.025.00000000-100.000.151400.0650.00000000000.12500.0100.00100.0100.0-0.0285.7184.620.02-33.33100.00.0000-0.0285.7184.62-0.1313.3327.78-0.66-46.67-34.6970-30.0-30.00.08300.0260.0
23Q2 (15)0.793850.0259.090.793850.0338.890.130.0-13.330.02100.0100.00.050.025.00000000.01000.01-50.00.00000000000.02111.11200.0-0.1164.5221.43-0.1454.846.670.030200.00.0000-0.1454.846.67-0.15-25.0-25.0-0.45-45.16-25.01000.00.0-0.0482.6142.86
23Q1 (14)0.020.0-98.990.02-85.71-98.950.13-18.75-43.480.010.00.00.0525.025.00000000000.02100.0100.0000000000-0.1845.45-500.0-0.3150.0-72.22-0.3150.0-47.6200-100.00.0000-0.3149.18-47.62-0.1257.1429.41-0.3171.82-47.621000.00.0-0.2358.18-130.0
22Q4 (13)0.02-98.43-98.080.14-88.71-85.570.16-23.81-30.430.010.00.00.040.00.00000000000.01-50.00.0000000000-0.33-650.0-430.0-0.62-416.67-933.33-0.62-376.92-933.330-100.0-100.00.0000-0.61-369.23-916.67-0.28-55.56-86.67-1.10-124.49-223.531000.00.0-0.55-1000.0-5600.0
22Q3 (12)1.27477.27647.061.24588.891671.430.2140.061.540.010.00.00.040.00.00000000000.02100.0100.00000000000.06400.0250.0-0.1214.29-71.43-0.1313.33-85.710.010.000.0000-0.1313.33-85.71-0.18-50.0-500.0-0.49-36.11-81.481000.00.0-0.0528.57-600.0
22Q2 (11)0.22-88.89-61.40.18-90.53-60.00.15-34.78-6.250.010.00.00.040.033.330000000000.010.00.0000000000-0.0233.33-100.0-0.1422.22-180.0-0.1528.57-200.00.01-66.6700.0000-0.1528.57-200.0-0.1229.41-200.0-0.36-71.43-71.431000.00.0-0.0730.00
22Q1 (10)1.9890.382728.571.995.884650.00.230.053.330.010.00.00.040.033.330000000000.010.00.0000000000-0.03-130.025.0-0.18-200.0-20.0-0.21-250.0-40.00.03200.000.0000-0.21-250.0-40.0-0.17-13.33-54.55-0.2138.24-40.01000.00.0-0.1-1100.00.0
21Q4 (9)1.04511.7611.830.971285.718.990.2376.9215.00.010.00.00.040.033.330000000000.010.00.00000000000.1350.01100.0-0.0614.2966.67-0.0614.2966.670.01000.0000-0.0614.2966.67-0.15-400.06.25-0.34-25.9345.161000.00.00.010.0108.33
21Q3 (8)0.17-70.18240.00.07-84.44133.330.13-18.75-13.330.010.00.00.0433.33100.00000000000.010.00000000000-0.04-300.0-100.0-0.07-40.053.33-0.07-40.053.330000.0000-0.07-40.053.33-0.0325.075.0-0.27-28.5738.641000.00.00.010111.11
21Q2 (7)0.57714.29-3.390.451025.0-15.090.166.67-15.790.010.000.030.050.00000000000.010.00000000000-0.0175.066.67-0.0566.6766.67-0.0566.6766.670000.0000-0.0566.6766.67-0.0463.6466.67-0.21-40.027.591000.01.010100.0100.0
21Q1 (6)0.07-92.47-88.710.04-95.51-92.590.15-25.0-25.00.010.00.00.030.050.000-100.00000000.010.00000000000-0.04-300.0-100.0-0.1516.67-7.14-0.1516.67-7.140000.0000-0.1516.67-7.14-0.1131.258.33-0.1575.81-7.141000.00.0-0.116.67-42.86
20Q4 (5)0.931760.0322.730.892866.67394.440.233.330.00.010.00.00.0350.000000000000.010000-100.0000000-0.0150.00-0.18-20.0-20.0-0.18-20.0-5.8800-100.00.0000-0.18-20.014.29-0.16-33.330.0-0.62-40.9131.871000.023.46-0.12-33.33-20.0
20Q3 (4)0.05-91.530.00.03-94.340.00.15-21.050.00.0100.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.0233.330.0-0.150.00.0-0.150.00.0000.00.0000.0-0.150.00.0-0.120.00.0-0.44-51.720.01001.010.0-0.090.00.0
20Q2 (3)0.59-4.840.00.53-1.850.00.19-5.00.00-100.00.00.020.00.00-100.00.0000.0000.0000.0000.0000.0000.0-0.03-50.00.0-0.15-7.140.0-0.15-7.140.0000.00.0000.0-0.15-7.140.0-0.120.00.0-0.29-107.140.099-1.00.0-0.09-28.570.0
20Q1 (2)0.62181.820.00.54200.00.00.20.00.00.010.00.00.0200.00.0100.0000.0000.0000.00-100.00.0000.0000.0-0.0200.0-0.146.670.0-0.1417.650.00-100.00.00.0000.0-0.1433.330.0-0.1225.00.0-0.1484.620.010023.460.0-0.0730.00.0
19Q4 (1)0.220.00.00.180.00.00.20.00.00.010.00.000.00.000.00.000.00.000.00.000.00.00.040.00.000.00.000.00.000.00.0-0.150.00.0-0.170.00.00.010.00.00.000.00.0-0.210.00.0-0.160.00.0-0.910.00.0810.00.0-0.10.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。