- 收帳和銷貨天數如果一直上升, 就要當心了!
- 存貨在不同時期有不同的意義, 像是滯銷, 或是因為報價回升而屯貨, 或是積極備料, 這都需要去看存貨細項和判斷當時的情況來分辨
- 當存貨增加時, 還需要注意增加的是不是商品或製成品. 如果是在製品或原物料, 反而有可能是供給不順沒法變製成品又或者是需求旺盛(短期營收趨勢向上)
- 處在景氣下行的公司當存貨細項-原料和在製品的回升可能代表訂單開始回溫了
- 當記憶體模組廠, 像是威剛、十銓存貨增加時, 有可能是在增加低價庫存, 代表著景氣循環來到相對低點, 也許就是建立部位的好時機
- 當存貨提列減損損失,虧損認列在該年度,但是存貨價格回升後,之後年度也會直接回沖增加EPS,這種情況很容易在記憶體模組廠見到
- 存貨一直增加,但是存貨銷售比沒什麼改變,可以推測是公司因為銷售良好而準備的存貨
- 當淨營業週期(日)接近於0, 代表公司好像在做無本生意
應收帳款周轉率 QoQ YoY | 存貨周轉率 QoQ YoY | 平均收帳天數 QoQ YoY | 平圴銷貨天數 QoQ YoY | 應付帳款付現天數 QoQ YoY | 淨營業週期(日) QoQ YoY | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 5.37 | 795.0 | -98.61 | 0.00 | 0 | -100.0 | 16.95 | -88.79 | 7269.57 | 47584.50 | 40.72 | 5799.03 | 1163.42 | -42.12 | 3311.79 | 46438.00 | 45.31 | 5909.21 |
24Q2 (19) | 0.60 | 20.0 | -99.82 | 0.00 | 0 | -100.0 | 151.22 | -17.51 | 55907.41 | 33816.10 | 5.04 | 4854.16 | 2010.22 | -10.3 | 7792.5 | 31957.10 | 6.05 | 4761.28 |
24Q1 (18) | 0.50 | -90.35 | 2.04 | 0.00 | 0 | 0 | 183.31 | 942.72 | -0.55 | 32193.00 | 11.98 | 3.39 | 2241.16 | 85.5 | 48.38 | 30135.10 | 9.35 | 1.09 |
23Q4 (17) | 5.18 | -98.66 | 3353.33 | 0.00 | -100.0 | -100.0 | 17.58 | 7543.48 | -97.18 | 28748.50 | 3463.94 | 655.87 | 1208.20 | 3443.11 | 325.48 | 27557.90 | 3466.07 | 565.28 |
23Q3 (16) | 387.44 | 15.54 | 5761.42 | 0.11 | -15.38 | -42.11 | 0.23 | -14.81 | -98.33 | 806.65 | 18.18 | 72.18 | 34.10 | 33.88 | 29.51 | 772.78 | 17.55 | 69.5 |
23Q2 (15) | 335.34 | 68336.73 | 49214.71 | 0.13 | 0 | 333.33 | 0.27 | -99.85 | -99.8 | 682.58 | -97.81 | -79.55 | 25.47 | -98.31 | -78.45 | 657.38 | -97.79 | -80.39 |
23Q1 (14) | 0.49 | 226.67 | -86.58 | 0.00 | -100.0 | -100.0 | 184.32 | -70.41 | 639.35 | 31136.80 | 718.67 | 8545.75 | 1510.39 | 431.9 | 11368.41 | 29810.70 | 619.66 | 7915.78 |
22Q4 (13) | 0.15 | -97.73 | -93.93 | 0.02 | -89.47 | -81.82 | 622.92 | 4420.46 | 1592.26 | 3803.35 | 711.85 | 363.22 | 283.96 | 978.47 | 999.34 | 4142.32 | 808.54 | 397.85 |
22Q3 (12) | 6.61 | 872.06 | 588.54 | 0.19 | 533.33 | 1800.0 | 13.78 | -89.66 | -85.49 | 468.48 | -85.96 | -95.77 | 26.33 | -77.72 | -90.39 | 455.93 | -86.4 | -95.82 |
22Q2 (11) | 0.68 | -81.37 | -84.51 | 0.03 | -88.0 | -40.0 | 133.32 | 434.78 | 543.75 | 3337.71 | 826.78 | 83.79 | 118.20 | 797.49 | 179.43 | 3352.83 | 801.54 | 86.84 |
22Q1 (10) | 3.65 | 47.77 | 187.4 | 0.25 | 127.27 | 0 | 24.93 | -32.27 | -65.08 | 360.14 | -56.14 | -98.18 | 13.17 | -49.01 | -98.23 | 371.90 | -55.3 | -98.06 |
21Q4 (9) | 2.47 | 157.29 | -87.62 | 0.11 | 1000.0 | 10.0 | 36.81 | -61.25 | 707.24 | 821.06 | -92.59 | -6.64 | 25.83 | -90.57 | -27.05 | 832.04 | -92.37 | -1.95 |
21Q3 (8) | 0.96 | -78.13 | 60.0 | 0.01 | -80.0 | 0 | 95.00 | 358.72 | -37.48 | 11081.70 | 510.21 | -56.57 | 274.01 | 547.78 | -68.97 | 10902.70 | 507.58 | -56.01 |
21Q2 (7) | 4.39 | 245.67 | -23.39 | 0.05 | 0 | -16.67 | 20.71 | -70.99 | 30.42 | 1816.05 | -90.84 | 24.53 | 42.30 | -94.33 | -24.73 | 1794.45 | -90.63 | 26.55 |
21Q1 (6) | 1.27 | -93.63 | -87.24 | 0.00 | -100.0 | -100.0 | 71.40 | 1465.79 | 681.18 | 19822.50 | 2153.97 | 1227.46 | 745.78 | 2006.13 | 1274.46 | 19148.20 | 2156.45 | 1222.25 |
20Q4 (5) | 19.95 | 3225.0 | 56.72 | 0.10 | 0 | 400.0 | 4.56 | -97.0 | -36.22 | 879.45 | -96.55 | -80.75 | 35.41 | -95.99 | -75.38 | 848.60 | -96.58 | -80.85 |
20Q3 (4) | 0.60 | -89.53 | 0.0 | 0.00 | -100.0 | 0.0 | 151.96 | 856.93 | 0.0 | 25513.50 | 1649.56 | 0.0 | 883.13 | 1471.41 | 0.0 | 24782.30 | 1647.74 | 0.0 |
20Q2 (3) | 5.73 | -42.41 | 0.0 | 0.06 | 0.0 | 0.0 | 15.88 | 73.74 | 0.0 | 1458.28 | -2.34 | 0.0 | 56.20 | 3.58 | 0.0 | 1417.96 | -2.08 | 0.0 |
20Q1 (2) | 9.95 | -21.84 | 0.0 | 0.06 | 200.0 | 0.0 | 9.14 | 27.83 | 0.0 | 1493.27 | -67.31 | 0.0 | 54.26 | -62.28 | 0.0 | 1448.15 | -67.32 | 0.0 |
19Q4 (1) | 12.73 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 7.15 | 0.0 | 0.0 | 4567.56 | 0.0 | 0.0 | 143.84 | 0.0 | 0.0 | 4430.87 | 0.0 | 0.0 |
應收帳款周轉率 YoY | 存貨周轉率 YoY | 平均收帳天數 YoY | 平圴銷貨天數 YoY | 應付帳款付現天數 YoY | 淨營業週期(日) YoY | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 40.51 | 310.02 | 0.24 | -50.0 | 9.01 | -75.61 | 1520.56 | 101.27 | 88.94 | 128.76 | 1440.63 | 91.18 |
2022 (9) | 9.88 | 75.49 | 0.48 | 166.67 | 36.94 | -43.02 | 755.50 | -63.2 | 38.88 | -58.58 | 753.56 | -62.77 |
2021 (8) | 5.63 | -94.77 | 0.18 | -18.18 | 64.83 | 1812.39 | 2053.08 | 24.56 | 93.87 | 22.34 | 2024.04 | 28.51 |
2020 (7) | 107.57 | 18.38 | 0.22 | 100.0 | 3.39 | -15.67 | 1648.32 | -49.22 | 76.73 | -25.86 | 1574.99 | -49.95 |
2019 (6) | 90.87 | 290.67 | 0.11 | 57.14 | 4.02 | -74.38 | 3246.02 | -37.52 | 103.49 | -70.99 | 3146.55 | -35.18 |
2018 (5) | 23.26 | -7.66 | 0.07 | -74.07 | 15.69 | 8.28 | 5195.49 | 281.24 | 356.73 | 86.12 | 4854.45 | 309.45 |
2017 (4) | 25.19 | 1172.22 | 0.27 | 237.5 | 14.49 | -92.14 | 1362.78 | -68.55 | 191.67 | -77.7 | 1185.59 | -67.59 |
2016 (3) | 1.98 | -59.76 | 0.08 | -83.67 | 184.34 | 148.54 | 4333.11 | 484.01 | 859.57 | 211.48 | 3657.88 | 577.18 |
2015 (2) | 4.92 | -86.48 | 0.49 | -76.44 | 74.17 | 639.48 | 741.96 | 322.7 | 275.96 | 431.1 | 540.16 | 304.34 |
2014 (1) | 36.40 | -39.14 | 2.08 | 47.52 | 10.03 | 64.43 | 175.53 | -32.41 | 51.96 | 110.71 | 133.59 | -44.6 |