損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)87.88-71.3648.2-75.1610.82-40.020.8464.710000000000000000-1.33027.53-70.5922.58-70.684.95-70.1417.981.472.27-86.72.41-69.420.000992119.9629.68-69.22
2023 (9)306.841134.27194.031059.7718.04204.220.51363.647.1315.930.020.00.1110.00.07-86.79000.01-90.910000-1.17093.63917.1777.024805.7316.582081.5817.72-45.9617.074777.147.885528.570.0004510.096.442086.85
2022 (8)24.86-76.2816.73-78.395.93-8.490.1183.336.1537.890.020.00.111.110.53103.85000.110000.0100.1402.33-88.691.57-90.610.76-80.4132.7973.950.35-91.780.14-91.860.00045115.054.41-80.28
2021 (7)104.7936.8777.4116.66.485.880.06-45.454.463.240.0200.0912.50.268.3300000000-0.3020.6880.9516.721329.063.88317.218.85-57.334.261231.251.72454.840.0003925.9522.36489.97
2020 (6)76.5682.3366.3980.316.123.030.11-26.674.3227.81000.0814.290.24-57.14000.02-99.7700-0.010-1.9402.1-71.71.17-82.160.938.1444.18281.850.32-84.980.3100.00037020.133.79-59.72
2019 (5)41.99-69.6736.82-64.385.94-31.410.1536.363.3817.36000.07-12.50.56-11.11008.87000008.1907.42-70.636.56-69.990.86-74.7111.57-13.982.13-70.04-0.1600.00030814.079.41-66.07
2018 (4)138.45194.07103.37179.158.66108.170.1137.52.88-2.04000.08-11.110.63-8.700-0.10000.010-1.16025.26306.1121.86279.513.4672.7313.4590.247.11266.492.32321.820.00027011.5727.73235.31
2017 (3)47.08-17.8437.03-10.714.16-14.580.08-11.112.9420.99000.09125.00.69-19.77000000-0.0200.32-54.296.22-46.615.76-44.40.44-65.897.07-36.251.94-45.510.55-43.30.0002422.988.27-38.01
2016 (2)57.315.7341.4718.384.872.960.0980.02.4315.71000.04300.00.86405.88000000-0.0100.7011.6521.8610.3613.851.29186.6711.09132.983.562.890.973.190.00023510.8513.3426.93
2015 (1)49.517.735.03-0.654.7332.490.05-50.02.1-7.89000.010.00.1700000000.010.0-0.1909.5641.219.136.020.45462.54.76290.163.4620.980.9432.390.00021218.4410.5135.09
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.97-90.05-96.831.4-88.36-96.721.72-31.2-51.00.41583.3336.670-100.0-100.00000-100.0-100.00000000-100.00000000-1.55-7650.0-1133.33-2.7-151.33-116.69-2.47-155.76-118.38-0.23-127.71-108.390.00-100.0-100.0-0.25-155.56-108.39-0.09-120.0-106.722.28-9.52-86.659920.0119.96-1.91-132.93-111.51
24Q3 (19)19.8-62.38-88.3112.03-56.35-89.252.5-48.45-65.230.06-80.65200.01.5312.5-15.930000.0525.066.670000000.27285.710000000-0.02-109.5297.375.26-74.25-89.394.43-74.3-89.320.83-73.98-89.7515.760.9-3.490.45-88.22-95.110.45-73.84-89.442.52-44.86-82.13992119.96119.965.8-72.16-88.54
24Q2 (18)52.63290.4318.0327.56282.2519.264.85177.1418.00.31520.072.221.3610.57-32.340000.04-42.8633.330-100.0-100.00000.070600.00000000.21950.0205.020.43350.9919.0617.24410.0627.333.19175.0-11.8815.62-38.82-25.873.82409.3327.331.72405.8823.744.57509.33-6.734510.00.020.83319.9616.24
24Q1 (17)13.48-78.32-56.037.21-83.09-56.011.75-50.14-45.650.05-83.3301.23-8.21-37.240000.07133.33250.00.08000000000000000.02-86.67105.414.53-72.0-57.583.38-74.85-60.471.16-57.66-45.5425.5350.9827.780.75-74.83-60.320.34-74.63-62.220.75-95.61-60.324510.00.04.96-70.1-56.11
23Q4 (16)62.17-63.3301.8742.63-61.9339.033.51-51.1826.710.31400.0233.331.34-26.37-27.170000.030.050.00000000000000000.15119.74145.4516.18-67.37508.2713.44-67.6513.72.74-66.17482.9816.913.55-3.322.98-67.61508.161.34-68.54436.017.0821.134780.04510.00.016.59-67.23407.34
23Q3 (15)169.42279.9531866.04111.9384.2123708.517.1974.94553.640.02-88.8901.82-9.459.6400-100.00.030.050.00-100.0100.00000-100.00000000-0.76-280.0-1800.049.58188.934690.7441.48206.354050.488.1123.7627100.016.33-22.509.20206.674100.04.26206.474360.014.10187.7610171.434510.00.050.63182.539305.45
23Q2 (14)44.5945.431498.2123.1141.0960.094.1127.64284.110.180800.02.012.5539.5800-100.00.0350.050.00.070-87.270000.010-90.9100000-100.0-0.245.95-127.7817.1660.676500.013.5458.3603.6269.951348.021.075.46-78.73.0058.7301.3954.442085.714.90159.264354.554510.015.0517.9258.582227.27
23Q1 (13)30.6698.19404.2816.3968.8275.063.2216.25225.250-100.001.966.5261.9800-100.00.020.00.0000000000000000-0.37-12.12-68.1810.68301.52079.598.55290.411985.372.13353.192562.519.9814.2425.91.89285.711618.180.90260.01400.01.89440.01618.184510.015.0511.3245.571128.26
22Q4 (12)15.472818.87-50.329.711965.96-57.512.77151.8260.120.090350.01.8410.8452.070-100.0-100.00.020.00.00100.00000000000000-0.33-725.0-371.432.66346.3-59.012.19308.57-63.50.471666.67-4.0817.490131.960.49313.04-67.970.25350.0-59.020.35350.0-91.784510.015.053.27694.55-52.95
22Q3 (11)0.53-81.0-97.210.47-78.44-96.61.12.80.920-100.0-100.01.6615.2852.290.010.00.00.020.00.0-0.02-103.6400000-100.000000-100.00-0.04-105.5642.86-1.08-515.38-127.07-1.050-133.76-0.03-112.0-103.410.00-100.0-100.0-0.230-129.11-0.10-42.86-131.25-0.14-227.27-105.1345115.0515.05-0.55-171.43-112.47
22Q2 (10)2.79-54.11-86.962.18-50.11-86.151.078.08-25.170.020100.01.4419.0134.580.010.00.00.020.00.00.55000000.11000000.01000.72427.27500.00.26-46.94-93.560-100.0-100.00.25212.5-76.1998.91523.25282.480.00-100.0-100.0-0.07-216.67-121.880.110.0-94.633920.05.950.77-16.3-82.77
22Q1 (9)6.08-80.48-81.724.37-80.88-82.510.99-42.77-55.80-100.0-100.01.210.011.010.010.000.020.00.000-100.0000000000000-0.22-214.29-1200.00.49-92.45-91.930.41-93.17-91.090.08-83.67-94.5615.87110.48-34.390.11-92.81-91.130.06-90.16-86.960.11-97.42-91.133920.05.950.92-86.76-85.89
21Q4 (8)31.1463.8925.0622.8565.115.171.7358.72-7.490.02100.0-33.331.2111.015.220.010.000.020.00.0000000000000000-0.070.095.076.4962.66266.676.092.93500.00.49-44.32-35.537.54-65.77-82.531.5393.67466.670.6190.62154.174.2656.041231.253920.05.956.9557.6220.28
21Q3 (7)19.0-11.17-38.6313.84-12.07-49.961.09-23.78-36.990.010.0-50.01.091.870.930.010.000.020.00.0000000000000000-0.0761.1169.573.99-1.24200.03.113.67168.10.88-16.19417.6522.03-14.8171.040.79-2.47154.840.320.0128.572.7333.175360.03925.955.954.41-1.34160.95
21Q2 (6)21.39-35.6942.515.74-36.9914.391.43-36.1619.170.01-50.001.07-1.830.00.01000.020.000-100.00000000000000-0.18-1000.0-238.464.04-33.442144.443.0-34.781328.571.05-28.572725.025.866.900.81-34.681057.140.32-30.433100.02.0565.32740.623700.021.314.47-31.44712.73
21Q1 (5)33.2633.57483.5124.9825.91387.892.2419.7969.70.02-33.3301.09-5.226.860000.020.000.26000000000000000.02101.41104.656.07242.94614.414.6360.0480.171.4793.424800.024.19-43.9701.24359.26417.950.4691.67675.01.24287.5417.953700.020.136.52200.461134.92
20Q4 (4)24.9-19.570.019.84-28.270.01.878.090.00.0350.00.01.156.480.0000.00.020.00.0000.0000.0000.0000.0000.0-1.42-517.390.01.7733.080.01.0-13.790.00.76347.060.043.17235.170.00.27-12.90.00.2471.430.00.32540.00.03700.00.02.1728.40.0
20Q3 (3)30.96106.260.027.66101.020.01.7344.170.00.0200.01.080.930.0000.00.0200.0000.0000.0000.0000.0000.0-0.23-276.920.01.33638.890.01.16452.380.00.17525.00.012.8800.00.31342.860.00.141300.00.00.05115.620.037021.310.01.69207.270.0
20Q2 (2)15.01163.330.013.76168.750.01.2-9.090.0000.01.074.90.0000.0000.0000.0000.0000.0000.0000.00.13130.230.00.18115.250.00.21117.360.0-0.04-233.330.00.0000.00.07117.950.00.01112.50.0-0.3217.950.0305-0.970.00.55187.30.0
20Q1 (1)5.70.00.05.120.00.01.320.00.000.00.01.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.430.00.0-1.180.00.0-1.210.00.00.030.00.00.000.00.0-0.390.00.0-0.080.00.0-0.390.00.03080.00.0-0.630.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。