玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)432-6.29-4.0-0.03-200.087.50.14800.0151.85-0.17-21.4373.8511.183.6143.717.6862.8827.575.58652.48130.38-1.16-427.2791.560.62663.64143.36-0.13-550.087.85-1.06-171.7993.85-1.16-427.2791.5622.52-53.84445.45
24Q2 (19)4610.444.54-0.0192.3197.06-0.0290.9191.67-0.14-7.6966.6710.7941.4239.4110.865036.36485.11-1.0193.6894.76-0.2297.2698.88-0.1190.9892.62-0.0296.7298.68-0.3996.6198.48-0.2297.2698.8824.5288.0337.56
24Q1 (18)4591.554.08-0.1383.75-85.71-0.22-15.79-214.29-0.1390.97-85.717.637.62-18.74-0.2297.29-102.4-15.9938.31-221.08-8.0384.2-137.57-1.2233.7-159.57-0.6183.06-90.62-11.5182.29-121.35-8.0384.2-137.57-0.62-74.796.92
23Q4 (17)4520.442.49-0.80-233.33-321.05-0.1929.63-280.0-1.44-121.54-2157.147.09-8.87-30.01-8.11-233.74-177.46-25.92-41.1-548.0-50.83-269.67-530.65-1.84-28.67-348.78-3.6-236.45-339.02-65.00-277.03-553.27-50.83-269.67-530.65-4.17-101.968.56
23Q3 (16)4502.042.04-0.2429.41-300.0-0.27-12.5-268.75-0.65-54.76-350.07.780.52-36.85-2.4313.83-112.55-18.374.77-393.92-13.7529.99-408.3-1.434.03-285.71-1.0729.61-294.55-17.2432.89-430.27-13.7529.99-408.3-8.53-178.15-127.68
23Q2 (15)4410.03.04-0.34-385.710-0.24-242.86-185.71-0.42-500.0-400.07.74-17.57-40.19-2.82-130.79-112.66-19.29-287.35-292.32-19.64-481.07-39380.0-1.49-217.02-214.62-1.52-375.0-15300.0-25.69-394.04-2954.44-19.64-481.07-39380.0-12.44-161.27-141.43
23Q1 (14)4410.03.28-0.0763.16-153.85-0.07-40.0-187.5-0.07-200.0-153.859.39-7.31-15.569.16-12.51-50.03-4.98-24.5-197.27-3.3858.06-165.38-0.47-14.63-182.46-0.3260.98-155.17-5.2047.74-171.92-3.3858.06-165.38-12.54-97.58-85.62
22Q4 (13)4410.05.0-0.19-258.33-147.5-0.05-131.25-114.290.07-73.08-95.110.13-17.78-19.7310.47-45.92-66.38-4.00-164.0-125.08-8.06-280.72-159.84-0.41-153.25-120.4-0.82-249.09-148.24-9.95-290.61-156.76-8.06-280.72-159.84-11.29-129.16-87.06
22Q3 (12)4413.044.010.120-80.330.16-42.86-75.00.2685.71-74.7612.32-4.79-12.4419.36-13.07-42.166.25-37.69-71.164.468820.0-75.550.77-40.77-74.750.555400.0-78.65.22480.0-74.354.468820.0-75.555.79-50.00103.57
22Q2 (11)4280.232.880.00-100.0-100.00.28250.0-36.360.147.69-66.6712.9416.37-6.2322.2721.49-16.8710.0395.9-25.70.05-99.03-99.591.3128.07-30.110.01-98.28-99.410.90-87.55-92.530.05-99.03-99.592.24-83.7586.43
22Q1 (10)4271.673.140.13-67.51200.00.08-77.1433.330.13-90.911200.011.12-11.89-7.8718.33-41.1422.615.12-67.9422.455.17-61.62913.730.57-71.64375.00.58-65.88866.677.23-58.761266.135.17-61.62913.73-11.10-50.97-61.23
21Q4 (9)420-0.942.440.40-34.43407.690.35-45.31229.631.4338.83222.2212.62-10.3124.4631.14-6.961998.7815.95-26.4201.2713.47-26.15355.112.01-34.1225.621.7-33.85414.8117.53-13.86283.7513.47-26.15355.11-4.187.180.07
21Q3 (8)4241.923.670.6148.78506.670.6445.45390.911.03145.24199.0414.071.9697.6133.4724.93562.9321.6760.52186.7118.2449.26313.833.0563.98271.352.5752.07521.3120.3568.88202.4218.2449.26313.838.142024.39339.39
21Q2 (7)4160.480.480.414000.0182.00.44633.33202.330.424100.0147.1913.814.3382.5426.7979.2447.0213.501277.55155.0812.222296.08144.651.861450.0200.541.692716.67181.6412.052043.55143.6912.222296.08144.6516.682053.84377.78
21Q1 (6)4140.98-1.660.01107.69102.630.06122.22127.270.01100.85102.6312.0719.0327.5914.951011.59388.560.98106.22109.810.51109.66103.060.12107.5112.770.06111.11103.8-0.6293.596.290.51109.66103.0630.7360.5149.74
20Q4 (5)4100.24-1.44-0.1313.33-18.18-0.27-22.73-170.0-1.17-12.5-387.510.1442.423.89-1.6477.32-117.08-15.7536.97-220.12-5.2838.1-10.0-1.610.11-233.33-0.5411.48-14.89-9.5451.99-85.24-5.2838.1-10.0--0.00
20Q3 (4)409-1.210.0-0.1570.00.0-0.2248.840.0-1.04-16.850.07.12-5.820.0-7.236.350.0-24.99-1.960.0-8.5368.830.0-1.783.780.0-0.6170.530.0-19.8727.960.0-8.5368.830.0--0.00
20Q2 (3)414-1.660.0-0.50-31.580.0-0.43-95.450.0-0.89-134.210.07.56-20.080.0-7.72-352.290.0-24.51-145.350.0-27.37-63.990.0-1.85-96.810.0-2.07-31.010.0-27.58-65.050.0-27.37-63.990.0--0.00
20Q1 (2)4211.20.0-0.38-245.450.0-0.22-120.00.0-0.38-58.330.09.46-3.070.03.06-68.120.0-9.99-103.050.0-16.69-247.710.0-0.94-95.830.0-1.58-236.170.0-16.71-224.470.0-16.69-247.710.0--0.00
19Q4 (1)4160.00.0-0.110.00.0-0.100.00.0-0.240.00.09.760.00.09.600.00.0-4.920.00.0-4.800.00.0-0.480.00.0-0.470.00.0-5.150.00.0-4.800.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/103.89-2.6844.7333.4921.3511.72N/A-
2024/93.993.9639.5129.618.8311.181.34-
2024/83.8414.9658.0425.616.1411.01.36主要受高階薄布需求大幅增加及歐美市場需求回溫影響。
2024/73.34-12.4134.6421.7610.9510.941.37-
2024/63.820.7956.7818.427.5210.791.25主要受高階薄布需求大幅增加及歐美市場需求回溫影響。
2024/53.7918.7224.4214.6-0.639.881.37-
2024/43.199.8240.9710.82-7.178.161.66-
2024/32.940.55-8.67.63-18.777.631.93-
2024/22.07-22.32-31.874.73-23.976.762.18-
2024/12.6630.75-16.432.66-16.437.072.08-
2023/122.03-14.25-34.4332.0-31.197.092.01-
2023/112.37-11.67-26.8229.97-30.967.921.8-
2023/102.69-6.19-29.0327.59-31.297.981.78-
2023/92.8617.77-24.4224.91-31.537.781.71-
2023/82.43-2.05-35.9922.04-32.357.351.8-
2023/72.481.99-47.5119.61-31.877.961.67-
2023/62.43-20.01-38.0217.13-28.87.741.66-
2023/53.0434.52-23.514.7-27.08.481.52-
2023/42.26-28.8-55.111.65-27.868.471.52主要受消費性電子庫存偏高,需求大幅滑落,加上陸資廠大舉擴增產能,致供需失衡,導致本月營收較去年同期減少50%以上。
2023/33.184.76-1.339.39-15.529.391.3-
2023/23.03-4.72-15.266.22-21.319.321.31-
2023/13.182.59-26.323.18-26.329.531.28-
2022/123.1-4.31-25.6746.51-11.5110.131.13-
2022/113.24-14.34-23.3443.41-10.2910.821.06-
2022/103.79-0.09-10.2340.16-9.0411.371.01-
2022/93.79-0.25-24.5336.38-8.9112.320.92-
2022/83.8-19.69-17.3432.59-6.6712.460.91-
2022/74.7320.436.228.79-5.0512.630.89-
2022/63.93-1.27-19.2824.06-6.9912.940.85-
2022/53.98-21.03-12.1520.13-4.1412.240.89-
2022/45.0456.4414.4216.16-1.9411.840.93-
2022/33.22-10.02-25.1511.12-7.9111.120.9-
2022/23.58-17.141.27.91.6212.070.83-
2022/14.323.481.974.321.9712.720.79-
2021/124.17-1.32.7652.5653.3212.620.73產業需求回升,價量較去年同期大幅成長,致本年度累計營收較去年同期累計增加53.33%。
2021/114.230.332.0148.3960.1213.470.69產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加32.02%。
2021/104.22-16.0146.8244.1663.4513.830.67產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加46.82%。
2021/95.029.2594.3539.9465.4314.070.57產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加94.36%。
2021/84.63.1985.4334.9261.9713.910.58產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加85.43%。
2021/74.45-8.46115.9130.3258.9213.850.58產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加115.91%。
2021/64.877.44133.6925.8752.0213.80.59產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加133.69%。
2021/54.532.8470.7721.0140.6313.230.62產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加70.78%。
2021/44.42.3255.6116.4834.1312.240.67產業需求回升,價量較去年同期大幅成長,致本月營收較去年同期增加55.62%。
2021/34.321.6628.5812.0727.712.070.74-
2021/23.54-16.5225.837.7727.2111.830.76-
2021/14.244.2828.394.2428.3911.50.78-
2020/124.0626.7832.2834.28-23.4810.141.06-
2020/113.211.5517.630.22-27.588.661.24-
2020/102.8711.17-27.6227.01-30.747.931.36-
2020/92.584.23-29.8824.14-31.097.121.92-
2020/82.4820.15-24.5821.56-31.246.622.07-
2020/72.06-0.93-52.8719.08-32.016.82.01受新冠肺炎疫情爆發影響,造成產品需求下降,致使營業額大幅下滑。
2020/62.08-21.47-36.9917.02-28.167.561.84-
2020/52.65-6.28-39.814.94-26.738.831.57-
2020/42.83-15.44-37.6412.28-23.138.991.54-
2020/33.3519.06-12.759.46-17.389.461.42-
2020/22.81-14.82-9.966.11-19.719.181.46-
2020/13.37.45-26.493.3-26.499.091.48-
2019/123.0712.72-29.0844.8-11.310.0N/A-
2019/112.72-31.35-30.5741.73-9.650.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4522.49-1.440-0.77032.0-31.2-0.380-16.340-20.350-5.230-8.430-6.510
2022 (9)4415.00.07-94.490.46-68.9246.51-11.5117.99-33.124.80-64.180.68-94.062.23-68.320.56-91.590.32-94.68
2021 (8)4202.441.2701.48052.5653.3326.90013.40011.4407.0406.6606.010
2020 (7)410-1.44-1.170-1.14034.28-23.48-2.850-18.010-13.980-6.180-6.050-4.790
2019 (6)416-1.42-0.2400.19-85.1644.8-11.3216.61-39.022.85-79.69-2.2301.28-81.95-0.560-1.00
2018 (5)4220.480.94-18.261.28-9.2250.524.9927.240.0714.03-4.438.09-19.987.090.425.64-2.934.09-15.84
2017 (4)4204.481.1511.651.4121.5548.120.2927.2212.8514.6817.9110.1111.347.0618.265.819.624.8611.47
2016 (3)402-0.741.035.11.1610.4847.98-0.1224.12-0.3312.4514.129.083.775.9713.935.38.164.363.81
2015 (2)4050.00.98653.851.05262.0748.043.2924.2059.5310.91267.348.75654.315.24279.714.9620.594.2677.78
2014 (1)4058.290.1362.50.2961.1146.5113.1615.1702.9701.1601.38105.970.68240.00.5486.21

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。