損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 27.9 | 11.56 | 18.01 | 9.62 | 6.17 | 8.44 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 80.0 | 4.09 | 32.79 | 3.15 | 33.47 | 0.87 | 22.54 | 21.40 | -6.84 | 4.33 | 33.23 | 3.88 | 29.33 | 0.00 | 0 | 72 | 0.0 | 5.22 | 22.25 |
| 2023 (9) | 25.01 | -6.33 | 16.43 | -6.11 | 5.69 | 4.02 | 0.07 | 75.0 | 0.02 | -50.0 | 0.03 | -25.0 | 0.01 | 0.0 | 0.01 | 0 | 0.04 | 100.0 | 0.02 | 0 | 0 | 0 | 0.09 | -10.0 | 0.2 | 81.82 | 3.08 | -19.58 | 2.36 | -18.9 | 0.71 | -19.32 | 22.97 | -0.09 | 3.25 | -18.95 | 3.00 | -22.88 | 0.00 | 0 | 72 | 0.0 | 4.27 | -15.78 |
| 2022 (8) | 26.7 | 12.52 | 17.5 | 11.11 | 5.47 | 7.25 | 0.04 | 0.0 | 0.04 | -42.86 | 0.04 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0.11 | 266.67 | 3.83 | 32.99 | 2.91 | 31.67 | 0.88 | 39.68 | 22.99 | 5.22 | 4.01 | 31.05 | 3.89 | 28.38 | 0.00 | 0 | 72 | 0.0 | 5.07 | 25.5 |
| 2021 (7) | 23.73 | 2.86 | 15.75 | 0.19 | 5.1 | 14.86 | 0.04 | -20.0 | 0.07 | -12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.03 | 200.0 | 2.88 | -0.69 | 2.21 | 0.45 | 0.63 | -10.0 | 21.85 | -9.0 | 3.06 | 0.99 | 3.03 | -0.33 | 0.00 | 0 | 72 | 0.0 | 4.04 | -0.74 |
| 2020 (6) | 23.07 | -1.2 | 15.72 | -3.74 | 4.44 | -2.42 | 0.05 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 2.9 | 17.89 | 2.2 | 22.22 | 0.7 | 6.06 | 24.01 | -10.24 | 3.03 | 22.67 | 3.04 | 21.12 | 0.00 | 0 | 72 | -1.37 | 4.07 | 19.01 |
| 2019 (5) | 23.35 | 1.83 | 16.33 | 5.97 | 4.55 | 12.9 | 0.05 | -37.5 | 0.08 | 166.67 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 2.46 | -31.09 | 1.8 | -29.13 | 0.66 | -35.92 | 26.75 | -7.44 | 2.47 | -29.02 | 2.51 | -26.18 | 0.00 | 0 | 73 | 0.0 | 3.42 | -18.18 |
| 2018 (4) | 22.93 | 1.01 | 15.41 | 1.78 | 4.03 | -5.18 | 0.08 | -20.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.09 | -18.18 | 3.57 | 4.39 | 2.54 | -2.31 | 1.03 | 25.61 | 28.90 | 20.07 | 3.48 | -2.25 | 3.40 | -1.73 | 0.00 | 0 | 73 | 0.0 | 4.18 | 5.29 |
| 2017 (3) | 22.7 | 2.16 | 15.14 | -0.07 | 4.25 | 12.73 | 0.1 | 66.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.11 | 37.5 | 3.42 | 0.88 | 2.6 | 5.26 | 0.82 | -10.87 | 24.07 | -11.12 | 3.56 | 5.01 | 3.46 | 4.22 | 0.00 | 0 | 73 | 0.0 | 3.97 | 1.02 |
| 2016 (2) | 22.22 | 0.86 | 15.15 | 1.2 | 3.77 | -2.58 | 0.06 | 500.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.08 | 300.0 | 3.39 | 5.28 | 2.47 | 6.93 | 0.92 | 1.1 | 27.08 | -3.87 | 3.39 | 6.94 | 3.32 | 4.4 | 0.00 | 0 | 73 | 0.0 | 3.93 | 4.8 |
| 2015 (1) | 22.03 | 13.09 | 14.97 | 9.91 | 3.87 | 11.85 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 100.0 | 3.22 | 34.17 | 2.31 | 26.92 | 0.91 | 56.9 | 28.17 | 16.21 | 3.17 | 26.8 | 3.18 | 26.69 | 0.00 | 0 | 73 | 0.0 | 3.75 | 29.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 7.77 | 8.67 | 8.82 | 4.95 | 6.68 | 8.08 | 1.66 | 5.06 | 18.57 | 0.03 | 50.0 | 50.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.1 | 1100.0 | 66.67 | 1.27 | 38.04 | 4.1 | 0.95 | 30.14 | -3.06 | 0.28 | 47.37 | 16.67 | 22.13 | 9.34 | 11.09 | 1.31 | 29.7 | -2.96 | 1.18 | 14.56 | -7.81 | 4.37 | 42.81 | 33.64 | 72 | 0.0 | 0.0 | 1.54 | 27.27 | 1.32 |
| 24Q3 (19) | 7.15 | -1.11 | 13.31 | 4.64 | -1.49 | 10.74 | 1.58 | 1.94 | 11.27 | 0.02 | -33.33 | 100.0 | -0.01 | 0 | -200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.03 | -150.0 | -160.0 | -0.01 | -110.0 | -120.0 | 0.92 | -14.02 | 24.32 | 0.73 | -9.88 | 23.73 | 0.19 | -26.92 | 26.67 | 20.24 | -15.88 | 0.4 | 1.01 | -9.82 | 23.17 | 1.03 | 4.04 | 37.33 | 3.06 | 49.27 | 59.38 | 72 | 0.0 | 0.0 | 1.21 | -11.03 | 15.24 |
| 24Q2 (18) | 7.23 | 25.52 | 10.89 | 4.71 | 26.61 | 7.29 | 1.55 | 12.32 | 3.33 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0.1 | -37.5 | 42.86 | 1.07 | 30.49 | 55.07 | 0.81 | 20.9 | 76.09 | 0.26 | 73.33 | 18.18 | 24.06 | 32.78 | -26.15 | 1.12 | 20.43 | 75.0 | 0.99 | 39.44 | 83.33 | 2.05 | 120.43 | 86.36 | 72 | 0.0 | 0.0 | 1.36 | 22.52 | 37.37 |
| 24Q1 (17) | 5.76 | -19.33 | 14.29 | 3.72 | -18.78 | 13.76 | 1.38 | -1.43 | 1.47 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0.16 | 166.67 | 700.0 | 0.82 | -32.79 | 90.7 | 0.67 | -31.63 | 103.03 | 0.15 | -37.5 | 66.67 | 18.12 | -9.04 | -14.29 | 0.93 | -31.11 | 102.17 | 0.71 | -44.53 | 65.12 | 0.93 | -71.56 | 102.17 | 72 | 0.0 | 0.0 | 1.11 | -26.97 | 56.34 |
| 23Q4 (16) | 7.14 | 13.15 | 1.13 | 4.58 | 9.31 | -0.87 | 1.4 | -1.41 | 2.19 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.06 | 20.0 | 500.0 | 1.22 | 64.86 | 12.96 | 0.98 | 66.1 | 22.5 | 0.24 | 60.0 | -11.11 | 19.92 | -1.19 | -20.35 | 1.35 | 64.63 | 22.73 | 1.28 | 70.67 | 16.36 | 3.27 | 70.31 | -19.06 | 72 | 0.0 | 0.0 | 1.52 | 44.76 | 10.14 |
| 23Q3 (15) | 6.31 | -3.22 | -7.75 | 4.19 | -4.56 | -4.99 | 1.42 | -5.33 | 2.16 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0.05 | -28.57 | 66.67 | 0.74 | 7.25 | -30.84 | 0.59 | 28.26 | -28.05 | 0.15 | -31.82 | -34.78 | 20.16 | -38.12 | -8.41 | 0.82 | 28.12 | -28.07 | 0.75 | 38.89 | -31.82 | 1.92 | 74.55 | -34.47 | 72 | 0.0 | 0.0 | 1.05 | 6.06 | -24.46 |
| 23Q2 (14) | 6.52 | 29.37 | -6.59 | 4.39 | 34.25 | -5.79 | 1.5 | 10.29 | 8.7 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0.07 | 250.0 | 75.0 | 0.69 | 60.47 | -28.87 | 0.46 | 39.39 | -36.99 | 0.22 | 144.44 | -4.35 | 32.58 | 54.12 | 38.17 | 0.64 | 39.13 | -36.63 | 0.54 | 25.58 | -43.75 | 1.10 | 139.13 | -38.55 | 72 | 0.0 | 0.0 | 0.99 | 39.44 | -23.26 |
| 23Q1 (13) | 5.04 | -28.61 | -13.25 | 3.27 | -29.22 | -14.17 | 1.36 | -0.73 | 3.03 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -75.0 | 0.02 | 100.0 | -33.33 | 0.43 | -60.19 | -40.28 | 0.33 | -58.75 | -41.07 | 0.09 | -66.67 | -40.0 | 21.14 | -15.47 | 2.62 | 0.46 | -58.18 | -41.03 | 0.43 | -60.91 | -41.89 | 0.46 | -88.61 | -41.03 | 72 | 0.0 | 0.0 | 0.71 | -48.55 | -29.7 |
| 22Q4 (12) | 7.06 | 3.22 | 2.17 | 4.62 | 4.76 | -2.33 | 1.37 | -1.44 | 0.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -200.0 | 0.01 | -66.67 | 0 | 1.08 | 0.93 | 31.71 | 0.8 | -2.44 | 26.98 | 0.27 | 17.39 | 58.82 | 25.01 | 13.63 | 20.3 | 1.10 | -3.51 | 25.0 | 1.10 | 0.0 | 25.0 | 4.04 | 37.88 | 31.6 | 72 | 0.0 | 0.0 | 1.38 | -0.72 | 23.21 |
| 22Q3 (11) | 6.84 | -2.01 | 35.45 | 4.41 | -5.36 | 33.64 | 1.39 | 0.72 | 19.83 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0.03 | -25.0 | 200.0 | 1.07 | 10.31 | 75.41 | 0.82 | 12.33 | 70.83 | 0.23 | 0.0 | 109.09 | 22.01 | -6.66 | 19.42 | 1.14 | 12.87 | 70.15 | 1.10 | 14.58 | 69.23 | 2.93 | 63.69 | 33.79 | 72 | 0.0 | 0.0 | 1.39 | 7.75 | 54.44 |
| 22Q2 (10) | 6.98 | 20.14 | 13.31 | 4.66 | 22.31 | 14.5 | 1.38 | 4.55 | 2.99 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0.04 | 33.33 | 100.0 | 0.97 | 34.72 | 31.08 | 0.73 | 30.36 | 30.36 | 0.23 | 53.33 | 27.78 | 23.58 | 14.47 | -4.61 | 1.01 | 29.49 | 29.49 | 0.96 | 29.73 | 28.0 | 1.79 | 129.49 | 17.76 | 72 | 0.0 | 0.0 | 1.29 | 27.72 | 25.24 |
| 22Q1 (9) | 5.81 | -15.92 | 3.75 | 3.81 | -19.45 | 4.38 | 1.32 | -3.65 | 7.32 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0.03 | 0 | 400.0 | 0.72 | -12.2 | 1.41 | 0.56 | -11.11 | 3.7 | 0.15 | -11.76 | -6.25 | 20.60 | -0.91 | -10.43 | 0.78 | -11.36 | 5.41 | 0.74 | -15.91 | -2.63 | 0.78 | -74.59 | 5.41 | 72 | 0.0 | 0.0 | 1.01 | -9.82 | 2.02 |
| 21Q4 (8) | 6.91 | 36.83 | 10.74 | 4.73 | 43.33 | 12.89 | 1.37 | 18.1 | 13.22 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0.82 | 34.43 | -3.53 | 0.63 | 31.25 | 0.0 | 0.17 | 54.55 | -19.05 | 20.79 | 12.81 | -17.5 | 0.88 | 31.34 | 0.0 | 0.88 | 35.38 | 2.33 | 3.07 | 40.18 | 0.99 | 72 | 0.0 | 0.0 | 1.12 | 24.44 | -0.88 |
| 21Q3 (7) | 5.05 | -18.02 | -18.02 | 3.3 | -18.92 | -20.1 | 1.16 | -13.43 | 9.43 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.01 | -50.0 | 150.0 | 0.61 | -17.57 | -36.46 | 0.48 | -14.29 | -33.33 | 0.11 | -38.89 | -54.17 | 18.43 | -25.44 | -26.25 | 0.67 | -14.1 | -32.32 | 0.65 | -13.33 | -36.89 | 2.19 | 44.08 | 0.92 | 72 | 0.0 | 0.0 | 0.9 | -12.62 | -28.0 |
| 21Q2 (6) | 6.16 | 10.0 | 5.3 | 4.07 | 11.51 | 0.0 | 1.34 | 8.94 | 17.54 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 300.0 | 100.0 | 0.74 | 4.23 | 13.85 | 0.56 | 3.7 | 12.0 | 0.18 | 12.5 | 20.0 | 24.72 | 7.48 | 7.48 | 0.78 | 5.41 | 13.04 | 0.75 | -1.32 | 10.29 | 1.52 | 105.41 | 29.91 | 72 | 0.0 | -1.37 | 1.03 | 4.04 | 8.42 |
| 21Q1 (5) | 5.6 | -10.26 | 16.18 | 3.65 | -12.89 | 9.28 | 1.23 | 1.65 | 18.27 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | -200.0 | 0 | 0.71 | -16.47 | 61.36 | 0.54 | -14.29 | 54.29 | 0.16 | -23.81 | 77.78 | 23.00 | -8.73 | 9.21 | 0.74 | -15.91 | 54.17 | 0.76 | -11.63 | 55.1 | 0.74 | -75.66 | 54.17 | 72 | 0.0 | -1.37 | 0.99 | -12.39 | 33.78 |
| 20Q4 (4) | 6.24 | 1.3 | 0.0 | 4.19 | 1.45 | 0.0 | 1.21 | 14.15 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.85 | -11.46 | 0.0 | 0.63 | -12.5 | 0.0 | 0.21 | -12.5 | 0.0 | 25.20 | 0.84 | 0.0 | 0.88 | -11.11 | 0.0 | 0.86 | -16.5 | 0.0 | 3.04 | 40.09 | 0.0 | 72 | 0.0 | 0.0 | 1.13 | -9.6 | 0.0 |
| 20Q3 (3) | 6.16 | 5.3 | 0.0 | 4.13 | 1.47 | 0.0 | 1.06 | -7.02 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.96 | 47.69 | 0.0 | 0.72 | 44.0 | 0.0 | 0.24 | 60.0 | 0.0 | 24.99 | 8.65 | 0.0 | 0.99 | 43.48 | 0.0 | 1.03 | 51.47 | 0.0 | 2.17 | 85.47 | 0.0 | 72 | -1.37 | 0.0 | 1.25 | 31.58 | 0.0 |
| 20Q2 (2) | 5.85 | 21.37 | 0.0 | 4.07 | 21.86 | 0.0 | 1.14 | 9.62 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.65 | 47.73 | 0.0 | 0.5 | 42.86 | 0.0 | 0.15 | 66.67 | 0.0 | 23.00 | 9.21 | 0.0 | 0.69 | 43.75 | 0.0 | 0.68 | 38.78 | 0.0 | 1.17 | 143.75 | 0.0 | 73 | 0.0 | 0.0 | 0.95 | 28.38 | 0.0 |
| 20Q1 (1) | 4.82 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 21.06 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
