玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3600.00.00.60300.0185.710.04-73.33300.00.75400.01400.07.97-10.3518.424.24-45.64324.01.99-67.11271.5527.19356.97145.840.16-70.37300.02.17309.43193.2427.19356.97145.8427.19356.97145.8413.11150.00-36.66
24Q2 (19)3600.00.00.150188.240.150193.750.150193.758.8936.5642.77.80295.94207.736.053881.25163.825.955309.09161.720.545500.0191.530.535200.0188.335.955309.09161.725.955309.09161.7213.3050.0050.00
24Q1 (18)3600.00.00.00100.0-100.0-0.00100.0-100.00.00100.0-100.06.51-9.963.661.9720.86-19.26-0.1642.86-164.00.11102.9-80.36-0.0150.0-150.00.01103.7-75.00.11106.55-80.360.11102.9-80.36-1.27-19.05-25.00
23Q4 (17)3600.00.0-0.08-138.1-233.33-0.05-150.0-162.5-0.03-160.0-105.457.237.4316.991.6363.0-51.2-0.2875.86-131.46-3.79-134.27-201.61-0.0275.0-133.33-0.27-136.49-217.39-1.68-115.19-1966.67-3.79-134.27-201.617.7342.72-31.25
23Q3 (16)3600.00.00.21223.53-57.14-0.0287.594.590.05131.25-89.586.738.03-6.661.00113.81106.26-1.1687.7693.6911.06214.73-55.04-0.0886.4493.940.74223.33-58.1911.06214.73-55.0411.06214.73-55.043.61-788.24-806.25
23Q2 (15)3600.00.0-0.17-1800.0-466.67-0.16-1700.0-700.0-0.16-1700.0-1500.06.23-0.8-19.92-7.24-396.72-789.52-9.48-3892.0-877.32-9.64-1821.43-510.13-0.59-3050.0-637.5-0.6-1600.0-400.0-9.64-1821.43-510.13-9.64-1821.43-510.130.41-941.66-893.75
23Q1 (14)3600.00.00.01-83.33-50.00.01-87.5-83.330.01-98.18-50.06.281.62-19.382.44-26.95-49.90.25-71.91-91.670.56-84.99-50.880.02-66.67-91.30.04-82.61-55.560.56522.22-50.880.56-84.99-50.88-6.33-85.5517.06
22Q4 (13)3600.00.00.06-87.76-40.00.08121.62-11.110.5514.58-53.396.18-14.29-30.013.34120.9-43.10.89104.84-77.183.73-84.84-8.130.06104.55-82.350.23-87.01-36.110.09-99.63-97.843.73-84.84-8.13-10.81822.78-814.19
22Q3 (12)3600.00.00.491733.33-12.5-0.37-1750.0-384.620.484900.0-55.567.21-7.33-14.57-15.98-1621.9-283.68-18.38-1794.85-377.2224.601656.963.97-1.32-1550.0-335.711.771575.0-11.524.601656.96-0.5724.601656.963.97-3.73741.66-941.66
22Q2 (11)3600.00.0-0.03-250.0-113.64-0.02-133.33-109.52-0.01-150.0-101.927.78-0.13-2.991.05-78.44-92.24-0.97-132.33-108.4-1.58-238.6-115.74-0.08-134.78-108.6-0.12-233.33-114.81-1.58-238.6-112.81-1.58-238.6-115.74-5.96-165.00-83.33
22Q1 (10)3600.00.00.02-80.0-93.330.06-33.33-62.50.02-98.31-93.337.79-11.7813.064.87-17.04-62.043.00-23.08-71.81.14-71.92-92.630.23-32.35-68.490.09-75.0-91.591.14-72.6-93.561.14-71.92-92.63-3.58-81.07-32.05
21Q4 (9)3600.00.00.10-82.14-56.520.09-30.77-18.181.189.26436.368.834.6241.965.87-32.53-33.523.90-41.18-40.464.06-82.84-69.240.34-39.29-17.070.36-82.0-56.14.16-83.19-69.194.06-82.84-69.244.9336.21-34.44
21Q3 (8)3600.00.00.56154.5530.230.13-38.1333.331.08107.6910900.08.445.2452.98.70-35.7111.176.63-42.6262.323.66135.66-15.770.56-39.78460.02.0146.9129.0324.74100.65-11.9323.66135.66-15.7710.8263.94-3.43
21Q2 (7)3600.00.00.22-26.6757.140.2131.252200.00.5273.33218.188.0216.451.3213.535.46664.4111.558.551823.8810.04-35.065.130.9327.42425.00.81-24.358.8212.33-30.3829.1110.04-35.065.1313.581.8838.35
21Q1 (6)3600.00.00.3030.43151.720.1645.45147.060.3036.36151.726.8910.7723.712.8345.3166.010.6462.44148.0815.4617.12141.230.7378.05159.351.0730.49151.217.7131.19147.2315.4617.12141.2311.72-8.04156.06
20Q4 (5)3600.00.00.23-46.51475.00.11266.67375.00.222300.0178.576.2212.68-3.278.83114.323144.836.55257.92381.1213.20-53.01563.320.41310.0373.330.82-47.1530.7713.50-51.94606.8113.20-53.01563.32--0.00
20Q3 (4)3600.00.00.43207.140.00.03400.00.0-0.0197.730.05.524.150.04.12132.770.01.83373.130.028.09194.140.00.1350.00.01.55203.920.028.09194.140.028.09194.140.0--0.00
20Q2 (3)3600.00.00.14124.140.0-0.0197.060.0-0.4424.140.05.3-4.850.01.77109.10.0-0.6796.970.09.55125.470.0-0.0496.750.00.51124.40.09.55125.470.09.55125.470.0--0.00
20Q1 (2)3600.00.0-0.58-1550.00.0-0.34-750.00.0-0.58-107.140.05.57-13.370.0-19.44-6603.450.0-22.13-849.790.0-37.50-1984.420.0-1.23-720.00.0-2.09-1707.690.0-37.50-2063.350.0-37.50-1984.420.0--0.00
19Q4 (1)3600.00.00.040.00.0-0.040.00.0-0.280.00.06.430.00.0-0.290.00.0-2.330.00.01.990.00.0-0.150.00.00.130.00.01.910.00.01.990.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.9819.516.6628.8419.158.04N/A-
2024/102.49-2.9814.1925.8620.787.86N/A-
2024/92.57-8.010.523.3721.537.972.47-
2024/82.797.4118.5220.823.058.842.23-
2024/72.6-24.4227.4118.023.788.852.23-
2024/63.4422.849.2315.423.198.892.24-
2024/52.85.943.1311.9617.37.832.55-
2024/42.6511.1434.939.1611.166.633.01-
2024/32.3848.79-9.796.513.746.512.87-
2024/21.6-36.76-19.754.1313.566.392.93-
2024/12.5312.1954.02.5354.07.582.47主係因出貨量增加。
2023/122.26-19.2722.1626.46-8.67.232.43-
2023/112.7927.9427.724.21-10.77.32.4-
2023/102.18-6.121.6421.41-14.076.872.56-
2023/92.33-1.3124.4119.23-15.566.732.79-
2023/82.3615.46-10.3616.9-19.136.712.8-
2023/72.04-11.47-24.5314.54-20.396.312.97-
2023/62.3117.780.5512.5-19.676.233.12-
2023/51.96-0.16-31.3110.2-23.176.562.96-
2023/41.96-25.69-25.498.24-20.956.62.94-
2023/32.6432.36-5.746.28-19.416.283.18-
2023/21.9921.36-8.713.64-27.085.483.64-
2023/11.64-10.99-41.41.64-41.45.683.52-
2022/121.85-15.61-40.2528.95-10.046.183.21-
2022/112.191.83-22.7427.11-6.836.213.2-
2022/102.1514.9-26.1624.92-5.126.652.99-
2022/91.87-28.9-36.0522.77-2.57.212.86-
2022/82.63-2.79-4.3620.92.297.632.71-
2022/72.7117.96-2.2318.273.337.852.63-
2022/62.29-19.55-20.7815.574.367.782.7-
2022/52.858.35.4813.2710.428.282.53-
2022/42.63-6.08.5410.4211.867.622.76-
2022/32.828.19-7.827.7913.037.792.44-
2022/22.18-22.0957.124.9929.478.082.35主係因出貨量增加及國際銅價上漲
2022/12.8-9.2513.862.813.868.732.18-
2021/123.099.1131.9632.1942.388.831.94-
2021/112.83-2.6740.1129.143.598.671.98-
2021/102.91-0.4856.9526.2743.978.582.0主係因出貨量增加及國際銅價較去年同期上漲。
2021/92.926.3247.323.3642.58.442.05-
2021/82.75-0.6258.8620.4341.848.412.06主係因出貨量增加及國際銅價上漲。
2021/72.77-4.4153.0717.6839.528.372.07主係因出貨量增加及國際銅價上漲
2021/62.97.1274.3514.9137.268.021.91主係因出貨量增加及國際銅價上漲
2021/52.711.4353.4112.0230.578.171.88主係因半導體與汽車產業需求增加致出貨量增加及國際銅價上漲
2021/42.43-20.1829.149.3225.176.852.24-
2021/33.04118.5233.956.8923.836.891.94-
2021/21.39-43.54-21.923.8516.876.192.16-
2021/12.465.1662.432.4662.436.831.96主係因半導體與汽車產業需求增加致出貨量增加及國際銅價上漲
2020/122.3415.856.8422.61-11.176.222.09-
2020/112.029.02-6.0420.26-12.875.862.22-
2020/101.85-6.6-10.9718.24-13.565.572.33-
2020/91.9914.67-6.6616.39-13.855.522.31-
2020/81.73-4.25-19.9514.4-14.755.22.46-
2020/71.818.87-24.4312.67-13.995.232.44-
2020/61.66-5.73-22.6510.87-11.965.32.5-
2020/51.76-6.19-23.599.2-9.715.912.24-
2020/41.88-17.21-4.237.44-5.665.932.23-
2020/32.2727.37-2.015.57-6.135.572.46-
2020/21.7817.4610.463.3-8.775.492.5-
2020/11.52-30.82-24.271.52-24.270.0N/A-
2019/122.191.88-13.5225.45-18.130.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3600.0-0.030-0.23026.46-8.6-0.420-2.550-0.360-0.6700.06-96.55-0.090
2022 (9)3600.00.55-52.99-0.24028.95-10.07-1.670-3.8406.80-48.21-1.1101.74-62.661.97-53.43
2021 (8)3600.01.17431.820.59032.1942.3710.0107.97013.13275.142.5604.66475.314.23435.44
2020 (7)3600.00.220-0.22022.61-11.16-0.940-3.3603.500-0.7600.8100.790
2019 (6)3600.0-0.280-0.40025.45-18.14-3.600-5.700-3.900-1.450-1.00-0.990
2018 (5)3600.00.24-68.0-0.01031.091.931.41-80.84-0.3902.74-69.04-0.1200.75-75.330.85-68.52
2017 (4)3600.00.7500.37030.521.857.3605.5108.8501.6803.0402.70
2016 (3)3600.0-0.440-0.39025.03-21.78-2.050-4.250-6.360-1.060-1.260-1.590
2015 (2)3600.0-0.950-0.69032.0-21.72-7.370-9.410-10.640-3.010-3.920-3.410
2014 (1)3600.00.37362.5-0.14040.888.210.850-0.9003.280-0.3701.47406.91.34378.57

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。