損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 80.04 | -4.94 | 73.41 | 1.49 | 8.33 | 6.25 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.79 | 0 | -4.49 | 0 | -1.65 | 0 | 0.45 | 60.71 | 0.00 | 0 | -0.49 | 0 | 0.34 | 0.0 | 0.00 | 0 | 337 | 0.0 | -0.79 | 0 |
| 2023 (9) | 84.2 | -12.05 | 72.33 | -19.24 | 7.84 | 57.43 | 0.13 | 225.0 | 0.83 | 25.76 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.08 | 0 | -0.41 | 0 | 0 | 0 | -0.06 | 0 | -0.33 | 0 | 3.71 | 0 | 0.81 | 0 | 0.28 | -12.5 | 7.46 | 0 | 0.24 | 0 | 0.34 | 325.0 | 0.00 | 0 | 337 | -29.79 | 7.62 | 135.19 |
| 2022 (8) | 95.74 | -10.52 | 89.56 | -3.64 | 4.98 | 2.26 | 0.04 | -20.0 | 0.66 | 34.69 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.6 | 0 | -1.47 | 0 | -0.27 | 0 | -1.2 | 0 | 0.32 | -55.56 | 0.00 | 0 | -0.25 | 0 | 0.08 | -96.62 | 0.00 | 0 | 480 | 0.0 | 3.24 | -63.76 |
| 2021 (7) | 107.0 | 34.93 | 92.94 | 25.65 | 4.87 | 17.35 | 0.05 | 0.0 | 0.49 | -20.97 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | -0.08 | 0 | 0.01 | 0.0 | -0.98 | 0 | -3.73 | 0 | 5.46 | 0 | 4.26 | 0 | 0.72 | 414.29 | 13.11 | 0 | 0.89 | 0 | 2.37 | 478.05 | 0.00 | 0 | 480 | 0.0 | 8.94 | 358.46 |
| 2020 (6) | 79.3 | -31.16 | 73.97 | -34.36 | 4.15 | -19.26 | 0.05 | 25.0 | 0.62 | -66.3 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.01 | -97.92 | 0.31 | -53.73 | -3.24 | 0 | -2.06 | 0 | -1.86 | 0 | 0.14 | -79.1 | 0.00 | 0 | -0.39 | 0 | 0.41 | 0 | 0.00 | 0 | 480 | 0.0 | 1.95 | 0 |
| 2019 (5) | 115.19 | 3.62 | 112.69 | 7.3 | 5.14 | -6.2 | 0.04 | -20.0 | 1.84 | -35.89 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.98 | 0 | 0.48 | 108.7 | 0.67 | 17.54 | -5.63 | 0 | -8.27 | 0 | -7.86 | 0 | 0.67 | 1016.67 | 0.00 | 0 | -1.64 | 0 | -0.66 | 0 | 0.00 | 0 | 480 | 1.69 | -1.82 | 0 |
| 2018 (4) | 111.17 | 41.91 | 105.02 | 46.7 | 5.48 | -2.84 | 0.05 | 0.0 | 2.87 | 33.49 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.26 | 0 | 0.23 | 0 | 0.57 | -1.72 | 1.01 | 0 | 1.68 | 630.43 | -0.51 | 0 | 0.06 | -80.65 | 3.55 | 0 | -0.11 | 0 | -0.45 | 0 | 0.00 | 0 | 472 | -13.71 | 9.47 | 22.51 |
| 2017 (3) | 78.34 | 12.46 | 71.59 | 14.38 | 5.64 | 5.03 | 0.05 | 0.0 | 2.15 | 25.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.58 | 625.0 | -0.87 | 0 | 0.23 | -67.14 | -0.9 | 0 | 0.31 | -71.56 | 0.00 | 0 | -0.16 | 0 | -0.01 | 0 | 0.00 | 0 | 547 | 0.0 | 7.73 | 2.79 |
| 2016 (2) | 69.66 | -6.97 | 62.59 | -14.38 | 5.37 | -3.94 | 0.05 | -16.67 | 1.71 | -27.85 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | -2.15 | 0 | 0.07 | 0 | 0.08 | 0 | -1.01 | 0 | 0.7 | 0 | -0.9 | 0 | 1.09 | 0 | 0.00 | 0 | -0.16 | 0 | 0.03 | 0 | 0.00 | 0 | 547 | 0.0 | 7.52 | 0 |
| 2015 (1) | 74.88 | -16.86 | 73.1 | -13.28 | 5.59 | 4.68 | 0.06 | -62.5 | 2.37 | 28.11 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | -0.19 | 0 | 0 | 0 | -0.89 | 0 | -3.1 | 0 | -6.91 | 0 | -5.81 | 0 | 0 | 0 | 0.00 | 0 | -1.06 | 0 | -0.80 | 0 | 0.00 | 0 | 547 | 0.92 | -1.39 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 20.41 | 3.81 | 12.33 | 18.07 | -7.85 | 27.97 | 2.55 | 28.14 | 73.47 | 0.02 | 100.0 | -60.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -2.55 | -1516.67 | -1400.0 | -2.76 | -56.82 | -214.05 | -1.26 | -103.23 | -310.0 | 0.11 | 178.57 | 164.71 | 0.00 | 0 | 0 | -0.37 | -94.74 | -305.56 | 0.38 | 258.33 | 65.22 | -0.49 | -308.33 | -304.17 | 337 | 0.0 | 0.0 | -1.84 | -142.11 | -165.95 |
| 24Q3 (19) | 19.66 | -0.66 | -15.88 | 19.61 | 9.07 | -5.68 | 1.99 | 1.02 | -12.33 | 0.01 | -66.67 | -50.0 | 0.27 | 8.0 | 35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.01 | 0.0 | 75.0 | 0.08 | 188.89 | 0 | 0.11 | -54.17 | 37.5 | 0.18 | 133.33 | 138.3 | -1.76 | -151.43 | -1073.33 | -0.62 | -58.97 | -63.16 | -0.14 | -151.85 | -207.69 | 0.00 | 0 | 0 | -0.19 | -58.33 | -72.73 | -0.24 | -700.0 | -900.0 | -0.12 | -271.43 | -300.0 | 337 | 0.0 | 0.0 | -0.76 | -522.22 | -170.37 |
| 24Q2 (18) | 19.79 | -1.93 | -10.94 | 17.98 | 1.3 | -9.56 | 1.97 | 8.24 | 7.07 | 0.03 | 50.0 | 0.0 | 0.25 | 38.89 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 75.0 | 0.0 | -0.09 | -200.0 | 0 | 0.24 | -68.42 | 400.0 | -0.54 | -550.0 | 3.57 | -0.7 | -195.89 | -1300.0 | -0.39 | -162.9 | -39.29 | 0.27 | 28.57 | 68.75 | 0.00 | -100.0 | 0 | -0.12 | -166.67 | -100.0 | 0.04 | -73.33 | -50.0 | 0.07 | -61.11 | -41.67 | 337 | 0.0 | -29.79 | 0.18 | -89.02 | -85.6 |
| 24Q1 (17) | 20.18 | 11.06 | -1.22 | 17.75 | 25.71 | 1.14 | 1.82 | 23.81 | -19.47 | 0.02 | -60.0 | 0.0 | 0.18 | 0.0 | -28.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 88.57 | -300.0 | 0.09 | 0 | 0 | 0.76 | 216.67 | 353.33 | 0.12 | 170.59 | -86.21 | 0.73 | -69.83 | -51.01 | 0.62 | 3.33 | -27.91 | 0.21 | 223.53 | 31.25 | 28.76 | 0 | 174.43 | 0.18 | 0.0 | 0.0 | 0.15 | -34.78 | 0 | 0.18 | -25.0 | 0.0 | 337 | 0.0 | -29.79 | 1.64 | -41.22 | -34.66 |
| 23Q4 (16) | 18.17 | -22.25 | -14.33 | 14.12 | -32.08 | -29.82 | 1.47 | -35.24 | 31.25 | 0.05 | 150.0 | 150.0 | 0.18 | -10.0 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | -0.35 | -775.0 | 0 | 0 | 0 | 0 | 0.24 | 200.0 | -77.14 | -0.17 | 63.83 | -221.43 | 2.42 | 1713.33 | 1916.67 | 0.6 | 257.89 | 253.85 | -0.17 | -230.77 | -666.67 | 0.00 | 0 | -100.0 | 0.18 | 263.64 | 325.0 | 0.23 | 666.67 | 243.75 | 0.24 | 300.0 | 196.0 | 337 | 0.0 | -29.79 | 2.79 | 158.33 | 176.24 |
| 23Q3 (15) | 23.37 | 5.18 | 3.36 | 20.79 | 4.58 | -3.26 | 2.27 | 23.37 | 60.99 | 0.02 | -33.33 | 100.0 | 0.2 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | -0.04 | -300.0 | -33.33 | 0 | 0 | 0 | 0.08 | 200.0 | 132.0 | -0.47 | 16.07 | -17.5 | -0.15 | -200.0 | 78.57 | -0.38 | -35.71 | 52.5 | 0.13 | -18.75 | -53.57 | 0.00 | 0 | 0 | -0.11 | -83.33 | 35.29 | 0.03 | -62.5 | 125.0 | 0.06 | -50.0 | 135.29 | 337 | -29.79 | -29.79 | 1.08 | -13.6 | 315.38 |
| 23Q2 (14) | 22.22 | 8.76 | -21.79 | 19.88 | 13.28 | -25.43 | 1.84 | -18.58 | 54.62 | 0.03 | 50.0 | 200.0 | 0.2 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -98.1 | 0 | -0.01 | 0.0 | 95.65 | 0 | 0 | 0 | -0.08 | 73.33 | 78.38 | -0.56 | -164.37 | 56.59 | -0.05 | -103.36 | 93.24 | -0.28 | -132.56 | 26.32 | 0.16 | 0.0 | 420.0 | 0.00 | -100.0 | 0 | -0.06 | -133.33 | 25.0 | 0.08 | 0 | -70.37 | 0.12 | -33.33 | 0 | 480 | 0.0 | 0.0 | 1.25 | -50.2 | 1036.36 |
| 23Q1 (13) | 20.43 | -3.68 | -13.1 | 17.55 | -12.77 | -17.57 | 2.26 | 101.79 | 80.8 | 0.02 | 0.0 | 0 | 0.25 | 31.58 | 78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | -0.01 | 0 | -104.35 | 0 | 0 | 0 | -0.3 | -128.57 | -276.47 | 0.87 | 521.43 | 987.5 | 1.49 | 1141.67 | 43.27 | 0.86 | 320.51 | 132.43 | 0.16 | 433.33 | 220.0 | 10.48 | -63.61 | 98.86 | 0.18 | 325.0 | 125.0 | -0.00 | 100.0 | -100.0 | 0.18 | 172.0 | 125.0 | 480 | 0.0 | 0.0 | 2.51 | 148.51 | 34.95 |
| 22Q4 (12) | 21.21 | -6.19 | 4.38 | 20.12 | -6.38 | 8.06 | 1.12 | -20.57 | -8.94 | 0.02 | 100.0 | 100.0 | 0.19 | 5.56 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 1.05 | 520.0 | 288.89 | 0.14 | 135.0 | 107.25 | 0.12 | 117.14 | 108.22 | -0.39 | 51.25 | -50.0 | 0.03 | -89.29 | -62.5 | 28.80 | 0 | 0 | -0.08 | 52.94 | -60.0 | -0.16 | -33.33 | -132.0 | -0.25 | -47.06 | -128.09 | 480 | 0.0 | 0.0 | 1.01 | 288.46 | 232.89 |
| 22Q3 (11) | 22.61 | -20.42 | -6.03 | 21.49 | -19.39 | 3.57 | 1.41 | 18.49 | 28.18 | 0.01 | 0.0 | 0.0 | 0.18 | 20.0 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | 86.96 | -50.0 | 0 | 0 | -100.0 | -0.25 | 32.43 | 37.5 | -0.4 | 68.99 | 13.04 | -0.7 | 5.41 | -140.23 | -0.8 | -110.53 | -171.43 | 0.28 | 660.0 | 40.0 | 0.00 | 0 | -100.0 | -0.17 | -112.5 | -173.91 | -0.12 | -144.44 | -125.53 | -0.17 | 0 | -118.09 | 480 | 0.0 | 0.0 | 0.26 | 136.36 | -90.04 |
| 22Q2 (10) | 28.41 | 20.84 | -13.73 | 26.66 | 25.22 | -7.66 | 1.19 | -4.8 | -7.75 | 0.01 | 0 | 0.0 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -200.0 | -2200.0 | 0 | 0 | 0 | -0.37 | -317.65 | -19.35 | -1.29 | -1712.5 | -122.41 | -0.74 | -171.15 | -133.64 | -0.38 | -202.7 | -125.33 | -0.05 | -200.0 | -121.74 | 0.00 | -100.0 | -100.0 | -0.08 | -200.0 | -125.81 | 0.27 | 200.0 | -56.45 | 0.00 | -100.0 | -100.0 | 480 | 0.0 | 0.0 | 0.11 | -94.09 | -96.5 |
| 22Q1 (9) | 23.51 | 15.7 | -20.82 | 21.29 | 14.34 | -13.81 | 1.25 | 1.63 | 0.0 | 0 | -100.0 | -100.0 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 560.0 | 0 | 0 | 0 | 0 | 0.17 | -37.04 | 131.48 | 0.08 | 104.15 | 110.53 | 1.04 | 171.23 | -65.1 | 0.37 | 242.31 | -80.63 | 0.05 | -37.5 | -76.19 | 5.27 | 0 | -23.62 | 0.08 | 260.0 | -80.0 | 0.09 | -82.0 | -88.61 | 0.08 | -91.01 | -80.0 | 480 | 0.0 | 0.0 | 1.86 | 344.74 | -52.91 |
| 21Q4 (8) | 20.32 | -15.54 | 17.59 | 18.62 | -10.27 | 17.03 | 1.23 | 11.82 | 14.95 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 0 | 0 | -100.0 | 0 | 0.27 | 167.5 | -44.9 | -1.93 | -319.57 | -85.58 | -1.46 | -183.91 | -97.3 | -0.26 | -123.21 | 52.73 | 0.08 | -60.0 | 233.33 | 0.00 | -100.0 | 0 | -0.05 | -121.74 | 58.33 | 0.50 | 6.38 | 233.33 | 0.89 | -5.32 | 328.21 | 480 | 0.0 | 0.0 | -0.76 | -129.12 | -575.0 |
| 21Q3 (7) | 24.06 | -26.94 | 26.77 | 20.75 | -28.13 | 19.73 | 1.1 | -14.73 | 13.4 | 0.01 | 0.0 | 0.0 | 0.13 | 18.18 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | 0.01 | 0 | 0 | -0.4 | -29.03 | -48.15 | -0.46 | 20.69 | -70.37 | 1.74 | -20.91 | 324.39 | 1.12 | -25.33 | 250.0 | 0.2 | -13.04 | 1900.0 | 11.70 | 12.5 | 254.55 | 0.23 | -25.81 | 228.57 | 0.47 | -24.19 | 161.11 | 0.94 | 32.39 | 448.15 | 480 | 0.0 | 0.0 | 2.61 | -16.88 | 94.78 |
| 21Q2 (6) | 32.93 | 10.91 | 52.1 | 28.87 | 16.88 | 42.85 | 1.29 | 3.2 | 20.56 | 0.01 | 0.0 | 0 | 0.11 | 0.0 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.31 | 42.59 | 0 | -0.58 | 23.68 | 46.3 | 2.2 | -26.17 | 405.56 | 1.5 | -21.47 | 317.39 | 0.23 | 9.52 | 228.57 | 10.40 | 50.72 | 0 | 0.31 | -22.5 | 321.43 | 0.62 | -21.52 | 416.67 | 0.71 | 77.5 | 308.82 | 480 | 0.0 | -2.44 | 3.14 | -20.51 | 665.85 |
| 21Q1 (5) | 29.69 | 71.82 | 38.8 | 24.7 | 55.25 | 20.37 | 1.25 | 16.82 | 20.19 | 0.01 | 0.0 | 0.0 | 0.11 | -21.43 | -42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.54 | -210.2 | 19.4 | -0.76 | 26.92 | 9.52 | 2.98 | 502.7 | 395.05 | 1.91 | 447.27 | 303.19 | 0.21 | 450.0 | 90.91 | 6.90 | 0 | 0 | 0.40 | 433.33 | 300.0 | 0.79 | 426.67 | 2733.33 | 0.40 | 202.56 | 300.0 | 480 | 0.0 | 0.0 | 3.95 | 2368.75 | 13066.67 |
| 20Q4 (4) | 17.28 | -8.96 | 0.0 | 15.91 | -8.19 | 0.0 | 1.07 | 10.31 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.49 | 281.48 | 0.0 | -1.04 | -285.19 | 0.0 | -0.74 | -280.49 | 0.0 | -0.55 | -271.88 | 0.0 | -0.06 | -700.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -271.43 | 0.0 | 0.15 | -16.67 | 0.0 | -0.39 | -44.44 | 0.0 | 480 | 0.0 | 0.0 | 0.16 | -88.06 | 0.0 |
| 20Q3 (3) | 18.98 | -12.33 | 0.0 | 17.33 | -14.25 | 0.0 | 0.97 | -9.35 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | 0 | 0.0 | -0.27 | 75.0 | 0.0 | 0.41 | 156.94 | 0.0 | 0.32 | 146.38 | 0.0 | 0.01 | -85.71 | 0.0 | 3.30 | 0 | 0.0 | 0.07 | 150.0 | 0.0 | 0.18 | 50.0 | 0.0 | -0.27 | 20.59 | 0.0 | 480 | -2.44 | 0.0 | 1.34 | 226.83 | 0.0 |
| 20Q2 (2) | 21.65 | 1.22 | 0.0 | 20.21 | -1.51 | 0.0 | 1.07 | 2.88 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | -15.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -1.08 | -28.57 | 0.0 | -0.72 | 28.71 | 0.0 | -0.69 | 26.6 | 0.0 | 0.07 | -36.36 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 30.0 | 0.0 | 0.12 | 500.0 | 0.0 | -0.34 | -70.0 | 0.0 | 492 | 2.5 | 0.0 | 0.41 | 1266.67 | 0.0 |
| 20Q1 (1) | 21.39 | 0.0 | 0.0 | 20.52 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.84 | 0.0 | 0.0 | -1.01 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 480 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
