損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)152.2493.89103.3464.0813.7623.850.26-7.140000000000000000-1.54033.591596.4629.482100.04.11542.1912.24-62.33.532106.253.72726.670.0008340.042.33282.73
2023 (9)78.525.9462.98-0.6311.11-25.130.28211.114.4748.010.0100.030.00.08-38.460.22-35.29-0.10000.826.98-2.4401.9801.3400.64032.4700.1600.4500.0008340.011.060
2022 (8)74.12-8.2463.38-6.0914.84-31.330.09-43.753.0251.76000.030.00.138.330.34183.330.18350.0000.630-6.610-10.70-10.240-0.4700.000-1.230-0.4400.0008340.0-1.950
2021 (7)80.78-16.6867.49-8.3621.6166.10.16-42.861.993.11000.030.00.1233.330.12-78.180.04000-0.6206.12565.22-2.190-2.4300.24-91.340.000-0.290-1.0300.0008343.996.43-67.98
2020 (6)96.95-12.7573.65-18.6513.01-3.130.28-12.51.93-0.52000.0300.0950.00.550-0.08000-1.3600.92-85.1611.21-16.038.44-25.72.7738.524.6865.191.05-26.060.9045.160.0008020.020.08-14.37
2019 (5)111.126.3990.542.7513.4311.270.32-5.881.947.1800000.06-33.3300-0.130000.22-56.06.2013.35292.6511.36520.772.027.3914.94-67.611.42517.390.6293.750.0008020.023.4574.09
2018 (4)104.45-7.7888.12-4.312.070.580.3461.91.817.7400000.0928.570.060-0.050000.5284.62-0.8503.4-58.841.83-71.091.57-18.6546.1297.850.23-70.890.32-63.220.0008020.013.47-26.71
2017 (3)113.269.7692.0814.9712.0-3.850.21-16.01.6814.2900000.070.000-0.290000.13-86.73-0.9208.26-46.786.33-38.31.93-63.3123.31-31.240.79-36.80.8735.940.000802-2.5518.38-28.59
2016 (2)103.19-5.0780.09-7.7512.481.220.25-46.811.4727.8300000.070.0000.01-98.96000.98127.914.9208.1815.5239.4410.2626.675.2673.633.9024.631.2528.870.64-17.950.000823-1.3225.7414.91
2015 (1)108.7-12.0386.82-15.2412.33-12.30.4742.421.15-8.7300000.0716.67000.963100.00.4600.4301.59011.13102.08.1141.793.0340.2827.20-30.580.97136.590.7844.440.0008340.022.424.24
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)20.77-76.345.4916.47-69.4610.313.35-19.4720.070.09125.0-25.00-100.0-100.00000-100.0-100.00-100.000-100.0-100.000100.00000-100.0-100.0-2.73-103.73-295.65-1.79-106.31-239.84-2.03-107.8-320.650.24-89.74-33.330.00-100.0-100.0-0.24-107.69-318.180.08-97.56-57.893.53-6.612106.258340.00.00.34-98.89-90.29
24Q3 (19)87.78266.51314.6453.93205.21227.254.1624.1842.960.04-55.5633.331.445.8822.030000.02-60.0100.00.12050.00.02-66.67100.000-100.00000.3478.95194.44-1.34-135.8316.2528.35324.414821.0526.01378.1243450.02.3490.24836.08.26-55.2803.12380.031300.03.281540.01722.223.78472.737460.08340.00.030.58245.151133.06
24Q2 (18)23.9521.3316.6617.6715.727.353.3515.5217.130.09125.0-10.01.368.823.640000.050400.00000.06500.0500.00100.0100.00000.19480.0-76.543.74409.092300.06.681808.57542.315.4410780.0428.161.23310.012200.018.47-78.322616.180.656400.0441.670.2033.3342.860.666500.01000.08340.00.08.86246.09164.48
24Q1 (17)19.740.2515.315.272.281.062.93.9413.730.04-66.6733.331.253.3126.260000-100.000000.01-50.0-94.74-0.010.085.71000-0.05-111.6337.5-1.21-75.36-12200.00.35-72.66166.040.05-94.57109.090.3-16.67900.085.18203.7800.01-90.91114.290.15-21.05314.290.01-93.75114.298340.00.02.56-26.8647.13
23Q4 (16)19.69-6.9929.5414.93-9.415.892.79-4.127.720.12300.0140.01.212.5424.740000.010.00.00-100.000.02100.0-60.0-0.01-200.066.670000.43219.4426.47-0.6956.8881.351.28573.68124.660.921633.33118.970.3644.0205.8828.04000.111200.0118.970.195.56235.710.16220.0113.018340.00.03.541.13219.86
23Q3 (15)21.173.1215.4916.480.129.722.911.75-21.140.03-70.0200.01.187.2753.250000.010.00.00.080-38.460.010.0-96.150.01133.33125.0000-0.36-144.44-460.0-1.6-841.18-146.150.19-81.73118.45-0.06-105.8392.410.252400.0200.00.00-100.00-0.01-108.3388.890.1828.571000.00.05-16.67107.698340.00.02.48-25.97111.97
23Q2 (14)20.5319.92-8.9216.468.93-8.42.8612.16-30.410.1233.33400.01.111.1159.420000.0100.00000.01-94.74-50.0-0.0357.14-109.380000.811112.5326.32-0.17-1800.091.241.04296.23170.271.03287.27162.050.01-66.67-94.440.68000.12271.43160.00.14300.0366.670.06185.71110.918340.00.03.3592.53407.58
23Q1 (13)17.1212.63-5.115.117.16-7.242.55-1.54-42.570.03-40.0200.00.992.0670.690000-100.000000.19280.01800.0-0.07-133.330.0000-0.08-123.5300.01100.27103.12-0.5389.7982.33-0.5588.6681.290.03108.82150.00.0000-0.0787.9380.0-0.0750.077.42-0.0794.3180.08340.00.01.74159.59302.33
22Q4 (12)15.2-17.08-14.7514.1-6.13-9.442.59-29.81-40.320.05400.0150.00.9725.9767.240000.010.00.00-100.000.05-80.77400.0-0.0325.0-137.50000.34240.0203.03-3.7-469.23-5.41-5.19-403.887.32-4.85-513.929.85-0.34-36.0-54.550.0000-0.58-544.449.38-0.14-600.036.36-1.23-89.23-324.148340.00.0-2.92-349.5715.61
22Q3 (11)18.33-18.68-15.3715.02-16.42-21.243.69-10.22-44.340.01-50.0-50.00.7711.5950.980000.010.00.00.1308.330.261200.0225.0-0.04-112.5-300.00000.1-47.37242.86-0.6566.49-124.81-1.0330.4127.46-0.7952.4146.98-0.25-238.89-457.140.0000-0.0955.050.0-0.02-166.6795.92-0.65-18.18-285.718340.00.121.1777.2750.0
22Q2 (10)22.5424.9416.9717.9710.319.044.11-7.43-27.510.02100.0-66.670.6918.9750.00000.01000000.02100.000.32557.1400000.190575.0-1.94-506.25-136.53-1.4850.67-160.66-1.6643.54-169.460.18400.0260.00.000-100.0-0.2042.86-168.970.03109.68108.57-0.55-57.14-201.858340.01.210.66176.74-85.62
22Q1 (9)18.041.18-18.0416.294.62-0.494.442.3-10.480.01-50.0-83.330.580.031.820000-100.0-100.00000.010.0-66.67-0.07-187.5-133.330000100.0100.0-0.3290.88-118.82-3.046.43-226.05-2.9445.35-243.41-0.0672.73-118.180.000-100.0-0.3545.31-234.62-0.31-40.91-875.0-0.35-20.69-234.628340.03.99-0.8675.14-119.03
21Q4 (8)17.83-17.68-30.9215.57-18.35-12.974.34-34.543.090.020.0-66.670.5813.7323.40000.010.0-50.00-100.000.01-87.5-93.750.08900.0233.33000-0.33-371.4370.0-3.51-233.97-294.38-5.6-294.37-297.88-5.38-261.07-410.98-0.22-414.29-120.00.000-100.0-0.64-255.56-390.91-0.2255.1-170.97-0.29-182.86-127.628340.123.99-3.46-543.59-168.79
21Q3 (7)21.6612.4-26.6319.0715.72-13.46.6316.9395.580.02-66.67-66.670.5110.876.250000.01000.12033.330.080-46.67-0.0100000-0.07-75.090.792.62-50.66344.86-1.42-158.2-146.56-1.49-162.34-166.220.0740.0-91.250.00-100.0-100.0-0.18-162.07-164.29-0.49-40.0-222.50.35-35.19-58.338331.093.870.78-83.01-85.2
21Q2 (6)19.27-12.45-2.0316.480.672.235.6714.31124.110.060.0-25.00.464.55-2.130000-100.0-100.00000-100.0-100.00100.0100.0000-0.0476.47-114.295.31212.351.722.442.52-60.92.3916.59-58.360.05-84.85-90.02.25-83.89-71.730.2911.54-59.72-0.35-975.0-683.330.54107.69-3.578242.742.744.591.55-45.62
21Q1 (5)22.01-14.720.2716.37-8.5-7.094.9617.8171.630.060.0-25.00.44-6.38-13.730000.01-50.000000.03-81.250-0.0350.0-200.0000-0.1784.55-177.271.7291.01172.342.38-15.9361.542.0518.5260.160.33-70.0-10.8113.97-63.9700.2618.18262.50.04-87.1-69.230.26-75.24262.58020.00.04.52-10.14234.81
20Q4 (4)25.81-12.570.017.89-18.760.04.2124.190.00.060.00.00.47-2.080.0000.00.0200.00-100.00.00.166.670.0-0.0600.0000.0-1.1-44.740.0-0.8916.820.02.83-7.210.01.73-23.110.01.137.50.038.7747.860.00.22-21.430.00.31-22.50.01.0525.00.08020.00.05.03-4.550.0
20Q3 (3)29.5250.080.022.0236.60.03.3933.990.00.06-25.00.00.482.130.0000.00-100.00.00.0900.00.15-37.50.00100.00.0000.0-0.76-371.430.0-1.07-120.50.03.05-51.120.02.25-60.80.00.860.00.026.22229.40.00.28-61.110.00.40566.670.00.8450.00.08020.00.05.27-37.560.0
20Q2 (2)19.67-10.390.016.12-8.510.02.53-12.460.00.080.00.00.47-7.840.0000.00.0100.0000.00.2400.0-0.010.00.0000.00.2827.270.05.22322.130.06.24785.710.05.74548.440.00.535.140.07.9600.00.72550.00.00.06-53.850.00.56450.00.08020.00.08.44525.190.0
20Q1 (1)21.950.00.017.620.00.02.890.00.00.080.00.00.510.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.00.220.00.0-2.350.00.0-0.910.00.0-1.280.00.00.370.00.00.000.00.0-0.160.00.00.130.00.0-0.160.00.08020.00.01.350.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。