玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5470.180.181.48-33.03-39.840.18-75.34-61.75.9933.11-25.2283.35-28.33-9.6816.553.55.013.37-43.46-43.1710.34-4.88-32.062.81-59.45-48.638.1-32.78-39.7311.87-7.77-32.910.34-4.88-32.06-16.72-18.26-55.37
24Q2 (19)5460.00.182.21-3.49-21.910.73-35.4-19.784.5096.51-18.92116.3-5.1123.6615.990.760.635.96-17.68-5.5510.872.16-35.956.93-21.8716.6712.05-3.75-22.0112.873.62-26.3310.872.16-35.954.20-3.0221.99
24Q1 (18)5460.00.182.29-2.55-15.51.1379.3759.152.29-77.9-15.5122.5613.535.0415.878.25-5.317.24-5.48-3.4710.64-13.43-39.558.877.2630.4412.52-2.42-15.4112.42-24.18-36.3410.64-13.43-39.5515.26-3.5156.70
23Q4 (17)5460.00.182.35-4.47141.080.6334.04110.010.3629.34172.86107.9817.0140.2514.66-6.986.397.6629.17166.912.29-19.25130.338.2751.19274.2112.83-4.54141.1516.38-7.41141.1712.29-19.25130.337.57-8.77-7.16
23Q3 (16)5460.180.182.46-13.07348.480.47-48.35-42.688.0144.32194.1292.28-1.8823.9315.76-0.82-6.915.93-6.02-15.6515.22-10.31328.875.47-7.914.3913.44-13.01348.8917.691.26382.1415.22-10.31328.870.87-4.32-10.09
23Q2 (15)5450.00.02.834.43128.530.9128.1735.825.55104.8173.894.053.6231.1915.89-5.19-13.56.31-15.87-29.116.97-3.58122.715.94-12.65-6.915.454.39128.5517.47-10.46124.3716.97-3.58122.7110.7675.9182.42
23Q1 (14)5450.00.02.71147.3812.450.71136.6726.792.71119.0612.4590.7617.8925.3616.7621.63-1.767.50161.32-2.617.60143.44-6.736.8207.6922.0814.8147.4712.819.51149.03-9.5517.60143.44-6.7310.64-165.2036.63
22Q4 (13)5450.00.0-5.72-477.78-423.160.30-63.41433.33-14.22-67.1-285.476.993.420.013.78-18.61-10.342.87-59.1720.59-40.52-509.32-352.152.21-57.8244.44-31.18-477.41-423.78-39.79-534.61-319.23-40.52-509.32-352.153.63-193.88-20.51
22Q3 (12)5450.00.0-0.9990.02-179.20.8222.39115.79-8.51-13.16-244.2474.463.86-12.5416.93-7.8424.857.03-21.0158.69-6.6591.1-179.555.24-17.8738.99-5.490.02-179.3-6.2791.26-162.83-6.6591.1-179.551.44-210.8021.02
22Q2 (11)5450.00.0-9.92-511.62-531.30.6719.64-19.28-7.52-412.03-261.7271.69-0.98-5.0618.377.684.028.9015.58-6.41-74.71-495.92-532.16.3814.54-11.14-54.12-512.5-531.58-71.70-432.41-456.18-74.71-495.92-532.15.93-237.73370.93
22Q1 (10)5450.00.02.4136.162.550.56722.22-42.272.41-68.582.5572.412.84-16.2517.0611.00.597.70223.53-15.9418.8717.4220.345.57264.05-29.6713.1236.242.1821.5718.8420.7718.8717.4220.34-5.9038.88299.27
21Q4 (9)5450.00.01.7741.618.79-0.09-123.68-125.07.6730.027.6264.16-24.64-19.8815.3713.3559.442.38-46.28-50.016.0792.2241.711.53-59.42-59.849.6341.4118.618.1581.8645.6716.0792.2241.71-5.95-2.02-88.95
21Q3 (8)5450.00.01.25-45.65-27.750.38-54.22-47.955.9026.8830.5385.1412.755.2513.56-23.22-25.94.43-53.42-28.668.36-51.65-34.593.77-47.49-24.96.81-45.69-27.789.98-50.42-22.828.36-51.65-34.590.05-23.89-34.33
21Q2 (7)5450.0-0.372.30-2.1337.720.83-14.4359.624.6597.8766.6775.51-12.656.1117.664.13-2.759.513.8278.4217.2910.2724.937.18-9.3489.4512.54-2.3437.3520.1312.7142.1617.2910.2724.93-2.3527.7977.50
21Q1 (6)5450.00.182.3557.72109.820.97169.4425.972.35-60.9109.8286.457.9512.8316.9675.93-4.59.1692.4436.5115.6838.2795.767.92107.8754.0912.8458.13110.8417.8643.3495.1915.6838.2795.763.4821.9359.38
20Q4 (5)5450.0-47.391.49-13.87154.980.36-50.68-25.06.0132.96352.5280.08-1.04.429.64-47.32-2.434.76-23.35-12.0111.34-11.27131.293.81-24.1-8.198.12-13.89128.8812.46-3.63135.9411.34-11.27131.29--0.00
20Q3 (4)545-0.370.01.733.590.00.7340.380.04.5262.010.080.8913.670.018.300.770.06.2116.510.012.78-7.660.05.0232.450.09.433.290.012.93-8.690.012.78-7.660.0--0.00
20Q2 (3)5470.550.01.6749.110.00.52-32.470.02.79149.110.071.16-7.130.018.162.250.05.33-20.570.013.8472.780.03.79-26.260.09.1349.920.014.1654.750.013.8472.780.0--0.00
20Q1 (2)544-47.490.01.12141.330.00.7760.420.01.12147.060.076.62-0.090.017.7679.760.06.7124.030.08.01122.10.05.1423.860.06.09121.660.09.15126.390.08.01122.10.0--0.00
19Q4 (1)10360.00.0-2.710.00.00.480.00.0-2.380.00.076.690.00.09.880.00.05.410.00.0-36.240.00.04.150.00.0-28.120.00.0-34.670.00.0-36.240.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1023.75-12.99-36.15346.1110.1269.86N/A-
2024/927.2944.98-19.95322.3716.3483.510.72-
2024/818.82-49.66-30.8295.0821.4393.70.64-
2024/737.4-0.2220.71276.2528.01113.270.53-
2024/637.48-2.366.72238.8629.24116.30.38-
2024/538.39-5.0417.12201.3834.52122.10.36-
2024/440.43-6.5954.58162.9939.4115.370.38銷售台數增加
2024/343.2836.729.07122.5635.02122.560.32-
2024/231.66-33.510.9979.2738.51112.550.35-
2024/147.6143.0865.8647.6165.86118.40.33銷售台數增加
2023/1233.28-11.2726.85385.0730.29107.980.42-
2023/1137.510.8454.75351.7930.62108.790.41銷售台數增加
2023/1037.199.0840.24314.2828.2498.490.45-
2023/934.0925.3332.31277.0926.7892.280.42-
2023/827.2-12.1823.38243.026.0493.30.42-
2023/730.98-11.7916.24215.7926.3998.880.39-
2023/635.127.1449.85184.8128.2694.050.37-
2023/532.7825.3242.76149.6924.0792.460.38-
2023/426.15-22.03.4116.9219.6788.210.4-
2023/333.5317.5533.5190.7625.3690.760.39-
2023/228.52-0.6348.8457.2321.0383.460.42-
2023/128.719.422.0828.712.0879.170.45-
2022/1226.238.2316.36295.54-5.0476.990.55-
2022/1124.24-8.625.85269.31-6.7276.520.56-
2022/1026.522.9118.6245.07-9.0474.330.57-
2022/925.7716.877.54218.55-11.5574.460.48-
2022/822.05-17.26-38.14192.78-13.672.130.5-
2022/726.6513.714.36170.74-8.9373.040.49-
2022/623.442.077.49144.09-11.0371.690.44-
2022/522.96-9.22-16.49120.65-13.9173.370.43-
2022/425.290.71-3.597.69-13.2869.570.46-
2022/325.1131.05-7.8572.4-16.2572.40.46-
2022/219.16-31.85-9.5547.28-20.1169.830.48-
2022/128.1224.74-26.028.12-26.069.920.48-
2021/1222.5417.05-11.31311.250.8164.160.61-
2021/1119.26-13.87-27.19288.711.965.580.59-
2021/1022.36-6.68-20.72269.454.8981.970.48-
2021/923.96-32.77-12.31247.098.0585.140.42-
2021/835.6439.5951.88223.1310.8282.980.43代工收入增加
2021/725.5317.12-15.15187.495.474.830.48-
2021/621.8-20.7-19.01161.959.5975.510.59-
2021/527.494.8921.46140.1515.9680.960.55-
2021/426.21-3.8321.32112.6614.6974.660.6-
2021/327.2628.6417.7886.4512.8286.450.44-
2021/221.19-44.2414.4259.1910.6784.570.45-
2021/138.049.738.6838.08.6889.830.42-
2020/1225.38-4.05-8.12308.75-3.7280.040.48-
2020/1126.45-6.2226.13283.37-3.3182.00.46-
2020/1028.213.130.4256.92-5.5879.020.48-
2020/927.3516.534.14228.71-6.2780.910.41-
2020/823.47-22.0117.86201.37-7.5280.690.41-
2020/730.0910.948.38177.9-10.0879.860.41-
2020/627.1319.83-1.8147.8-13.171.370.51-
2020/522.644.77-21.49120.68-15.2967.20.54-
2020/421.6-5.9-18.0598.04-13.7163.080.57-
2020/322.9623.98-18.8876.44-12.476.440.51-
2020/218.52-47.03-16.4553.48-9.2981.10.48-
2020/134.9626.56-4.9834.96-4.9883.560.46-
2019/1227.6231.73-1.05320.71-8.030.0N/A-
2019/1120.97-25.34-4.31293.09-8.640.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5460.1810.3502.7215.25385.0730.2915.72-4.676.884.7215.39026.4836.4968.14056.520
2022 (9)5450.0-14.2202.3612.92295.54-5.0516.493.916.570.31-25.73019.4-4.9-71.090-77.580
2021 (8)5450.07.6627.672.09-12.18311.250.8115.87-0.136.5513.9114.1523.3720.414.850.7835.3441.8227.62
2020 (7)545-47.396.0002.3825.93308.75-3.7215.89-2.935.751.2311.47017.77-2.3637.52032.770
2019 (6)1036-23.99-2.3801.89-12.5320.68-8.0416.37-7.835.684.41-7.20018.2-4.11-16.80-24.660
2018 (5)13630.02.63-12.622.16-28.95348.7-10.3817.766.095.44-13.111.16-4.3718.98-22.0543.11-11.5935.93-12.49
2017 (4)13630.03.0128.633.04-1.94389.08-4.4816.74-5.376.26-1.8811.6732.1624.35-6.3148.7619.1641.0628.76
2016 (3)1363-0.152.340.863.1013.97407.3310.4417.69-2.646.386.168.83-7.0525.9917.3440.925.1731.890.73
2015 (2)13650.072.3224.062.7215.74368.842.618.177.96.019.679.5021.0222.1512.4438.9120.0931.6623.77
2014 (1)13640.01.870.542.3551.61359.511.1616.8405.4807.85019.742.6532.45.6825.581.03

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。