損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)46.716.2131.3518.3512.22-5.340.29-9.380.7228.570.010.00.0100.0500.16-27.272.4900.5612.00.767500.03.771785.06.944.654.755.321.718.0624.70-18.053.234.530.70-77.120.0001410.010.3726.77
2023 (9)43.9811.1226.4914.4812.918.40.3260.00.5640.00.010.000000.2269.23000.500.01-99.390.2-89.014.77-24.884.51-28.411.44-13.2530.1414.913.09-33.123.06-3.770.0001415.228.18-12.79
2022 (8)39.58-2.9923.14-3.9411.9110.480.2400.00.425.00.0100.010.0000.13-27.7800001.6401.8206.358.926.322.091.6674.7426.2361.124.629.223.18-14.750.0001349.849.3810.22
2021 (7)40.822.1624.0916.4910.7821.670.04-55.560.3233.33000.010.0000.18-18.18000.020-0.410-0.105.8398.985.16110.610.95126.1916.2812.514.23108.373.7355.420.0001221.678.5168.85
2020 (6)33.4-18.4420.682.228.86-0.890.09-25.00.2426.32000.010.0000.2269.230000-0.850-0.9402.93-74.052.45-74.950.42-79.114.47-18.662.03-74.532.40-67.030.000120-1.645.04-62.11
2019 (5)40.951.7620.23-2.558.9426.630.1250.00.19-17.39000.010000.13-51.85-0.21000-0.170-0.49011.29-11.879.78-10.112.01-16.9417.79-5.727.97-14.677.28-2.020.0001226.0913.3-9.4
2018 (4)40.2414.3220.7626.127.0623.210.08-20.00.234.550000000.27107.69-0.070000.4700.4012.8111.110.887.512.4226.0418.8713.29.34-4.697.43-9.720.00011513.8614.6810.88
2017 (3)35.23.0116.465.385.7314.60.142.860.224.760000000.1385.71-0.01000-2.010-1.49011.53-14.0210.12-9.321.92-15.4216.67-1.659.80-17.728.232.750.0001019.7813.24-11.08
2016 (2)34.1721.0815.6223.975.059.740.07250.00.21950.00000000.0716.670000-0.080-0.14013.412.8411.16-0.362.2724.7316.9521.5911.91-10.998.016.090.0009210.8414.895.53
2015 (1)28.2230.9512.617.983.1317.670.02100.00.02-60.00000000.06-57.14-0.010000.49-2.00.55-8.3313.0448.0111.250.341.8234.8113.94-9.0713.3830.417.5555.350.0008316.914.1144.87
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)14.7327.7537.7910.1234.5734.933.3512.42-7.710.14366.677.690.14-26.32-12.50000.0100000-0.02-140.0-133.332.48000.56014.290.29422.22145.312.841192.31987.54.11433.77640.792.43189.291450.00.81350.0505.019.78-15.3601.72186.671423.08-0.29-137.18-390.03.37104.245.311410.00.04.95201.834400.0
24Q3 (19)11.5317.419.087.529.4619.552.982.760.00.03-66.67-57.140.19-17.3946.150000000-100.000.05-54.55-16.670-100.0000-100.0-0.09-190.0-114.52-0.26-176.47-161.90.77102.63-55.230.84366.67-40.430.18-52.63-61.723.37-76.15-14.930.60361.54-40.00.78809.0911.431.6557.14-50.451410.00.01.6426.15-35.94
24Q2 (18)9.82-7.62-4.576.870.4426.752.9-3.33-13.170.09200.012.50.2343.7553.330000000.04000.11450.0120.00.01000000.1-78.26-50.00.34-60.030.770.38-76.69-78.770.18-86.15-88.540.3815.15-34.4898.00379.69204.060.13-85.87-88.29-0.11-134.38-111.831.0514.13-54.941410.00.01.3-47.37-51.13
24Q1 (17)10.63-0.56-14.416.84-8.8-6.043.0-17.361.350.03-76.92-40.00.160.023.080000000000.02-66.67-66.670000-100.000.46171.88387.50.85365.62631.251.63314.47-19.311.3822.22-24.420.33265.0-44.0720.430-30.270.92807.69-28.120.32220.0-75.940.92-71.25-28.121410.05.222.472145.45-13.64
23Q4 (16)10.691.14-8.47.519.2425.213.6321.8129.640.1385.7130.00.1623.0845.4500-100.00000000.060.0160.00000.494800.00-0.64-203.231.54-0.32-176.1938.46-0.76-144.19-132.07-0.18-112.77-110.84-0.2-142.55-121.280.00-100.0-100.0-0.13-113.0-110.480.10-85.71-93.553.20-3.9-31.911410.05.220.11-95.7-96.53
23Q3 (15)10.572.7210.336.2916.051.292.98-10.78-8.020.07-12.575.00.13-13.3318.180000000000.0620.0-50.00000.01000.62210.0-45.610.4261.54-64.711.72-3.9130.31.41-10.19-16.570.47-18.97147.3727.47-14.7789.841.00-9.91-20.630.70-24.73100.03.3342.92-3.761410.05.222.56-3.7623.08
23Q2 (14)10.29-17.1522.215.42-25.557.333.3412.8417.610.0860.0166.670.1515.3866.670000000000.05-16.67-37.50000000.2225.0-54.550.26262.5-44.681.79-11.3979.01.57-8.7233.050.58-1.69100.032.2310.010.871.11-13.2814.430.93-30.0886.02.3382.03-3.721415.2215.572.66-6.9955.56
23Q1 (13)12.426.4325.337.2821.5423.62.965.71-2.630.05-50.066.670.1318.1862.50-100.000000000.06160.0100.0000000-0.1675.38-122.54-0.1669.23-123.532.02-14.7721.691.723.61-2.270.59-37.23136.029.30-26.1498.381.283.23-11.721.33-14.1972.731.28-72.77-11.721340.09.842.86-9.7818.18
22Q4 (12)11.6721.8212.545.99-3.54-1.82.8-13.58-15.410.1150.0233.330.110.037.50.0100000000-0.1-183.33-433.3300000-100.0-0.65-157.02-209.52-0.52-143.7-271.432.3779.55189.021.66-1.7888.640.94394.749300.039.67174.153789.221.24-1.5972.221.55342.86115.284.7035.8411.111340.09.843.1752.4104.52
22Q3 (11)9.5813.787.046.2122.9716.953.2414.0827.060.0433.33300.00.1122.2237.50000000000.1250.0700.00000001.14159.091800.01.19153.192875.01.3232.016.811.6943.2234.130.19-34.480.014.47-50.22-12.361.2629.922.330.35-30.0-59.773.4642.98-1.421349.849.842.0821.6413.66
22Q2 (10)8.42-15.04-14.65.05-14.26-19.592.84-6.5818.830.030.0200.00.0912.50.00000000000.08166.67-38.460000000.44-38.03241.940.47-30.8801.0-39.76-15.971.18-32.9512.380.2916.026.0929.0796.8251.410.97-33.112.790.50-35.06-32.432.4266.9-2.421220.00.01.71-29.34-8.56
22Q1 (9)9.91-4.44-14.795.89-3.44-8.113.04-8.1620.160.030.000.080.014.290000000000.030.0-25.00000-100.000.71438.11320.00.68585.716900.01.66102.44-38.291.76100.0-10.660.252400.0-52.8314.771348.04-24.411.45101.39-9.940.776.94-45.01.45-65.72-9.941220.00.02.4256.13-25.99
21Q4 (8)10.3715.87-1.986.114.88-2.713.3129.828.290.03200.050.00.080.0-11.1100000-100.00000.03250.0-66.670000.0200-0.21-450.054.35-0.14-450.068.890.82-27.43-36.430.88-30.16-3.30.01-94.74-95.831.02-93.82-94.520.72-30.1-5.260.72-17.24-25.04.2320.51108.371220.01.671.55-15.3-11.93
21Q3 (7)8.95-9.2313.295.31-15.4512.742.556.6927.50.010.0-50.00.08-11.1133.33000000000-0.02-115.38-128.570000000.06119.35118.750.040112.51.13-5.0429.891.2620.0103.230.19-17.39-9.5216.51-14.01-31.151.0319.77101.960.8717.5729.853.5141.53178.571220.00.01.83-2.1422.0
21Q2 (6)9.86-15.2255.776.28-2.0350.62.39-5.5310.140.01000.0928.5780.00000000000.13225.00000000-0.31-720.000100.0100.01.19-55.76510.341.05-46.710400.00.23-56.6204.5519.20-1.7400.86-46.5800.74-47.14252.382.4854.04235.141220.00.01.87-42.81750.0
21Q1 (5)11.639.9235.556.412.2315.912.53-1.9419.910-100.000.07-22.2275.00000-100.000000.04-55.5600000000.05110.870-0.0197.78-109.092.69108.53156.191.97116.48118.890.53120.83178.9519.544.945.911.61111.84117.571.4045.83150.01.61-20.69117.571221.670.03.2785.8109.62
20Q4 (4)10.5833.920.06.2733.120.02.5829.00.00.020.00.00.0950.00.0000.00.0100.0000.00.0928.570.0000.0000.0-0.46-43.750.0-0.45-40.620.01.2948.280.00.9146.770.00.2414.290.018.62-22.350.00.7649.020.00.9643.280.02.0361.110.0120-1.640.01.7617.330.0
20Q3 (3)7.924.80.04.7112.950.02.0-7.830.00.0200.00.0620.00.0000.0000.0000.00.0700.0000.0000.0-0.3200.0-0.32-14.290.00.87400.00.00.626100.00.00.21195.450.023.9800.00.5100.00.67219.050.01.2670.270.01220.00.01.5581.820.0
20Q2 (2)6.33-26.220.04.17-24.590.02.172.840.0000.00.0525.00.0000.0000.0000.0000.0000.0000.0000.0-0.28-354.550.0-0.29-127.620.00.01-98.890.0-0.22-215.790.00.00-100.00.00.00-100.00.00.21-62.50.00.740.00.01220.00.00.22-85.90.0
20Q1 (1)8.580.00.05.530.00.02.110.00.000.00.00.040.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.110.00.01.050.00.00.90.00.00.190.00.018.450.00.00.740.00.00.560.00.00.740.00.01220.00.01.560.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。